Atlas Copco Statements
AT
Data from Atlas Copco`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
—
Atlas Copco Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
44 803
4.5 %
100
25 643
57.2
19 160
2 %
42.8
1 846
4.1
7 977
17.8
9 694
2.7 %
21.6
9 466
1.3 %
21.1
-92
-0.2
-100
-0.2
9 274
-0.9 %
20.7
1 629
3.6
7 642
6.6 %
17.1
1.57
4 882.5
42 875
-4.6 %
100
24 091
56.2
18 784
-4.5 %
43.8
1 784
4.2
7 593
17.7
9 439
-11.2 %
22
9 345
3.3 %
21.8
-61
-0.1
77
0.2
9 361
6 %
21.8
2 186
5.1
7 172
5.8 %
16.7
1.47
4 878.3
44 954
1.1 %
100
25 276
56.2
19 678
3.2 %
43.8
1 736
3.9
7 825
17.4
10 633
18.7 %
23.7
9 045
-10.6 %
20.1
-90
-0.2
-122
-0.3
8 833
-11 %
19.6
2 053
4.6
6 779
-13.1 %
15.1
1.39
4 880.5
44 485
2.6 %
100
25 413
57.1
19 072
0.8 %
42.9
1 713
3.9
7 476
16.8
8 955
-7.9 %
20.1
10 117
10.1 %
22.7
-143
-0.3
-46
-0.1
9 928
10 %
22.3
2 125
4.8
7 798
12.4 %
17.5
1.6
4 879.9
43 364
8.8 %
100
24 447
56.4
18 917
8.4 %
43.6
1 690
3.9
7 760
17.9
9 728
11.2 %
22.4
9 189
5.6 %
21.2
-156
-0.4
-7
-0.02
9 026
4.3 %
20.8
2 085
4.8
6 940
6.4 %
16
1.42
4 878.8
39 861
-0.5 %
100
22 411
56.2
17 450
2.6 %
43.8
1 554
3.9
6 975
17.5
8 751
-5.1 %
22
8 699
11.8 %
21.8
-91
-0.2
47
0.1
8 655
13.6 %
21.7
2 127
5.3
6 523
7.8 %
16.4
1.34
4 875.8
40 054
5.2 %
100
23 054
57.6
17 000
6.8 %
42.4
1 526
3.8
6 919
17.3
9 219
22.2 %
23
7 781
-7.1 %
19.4
-91
-0.2
-70
-0.2
7 620
-9.8 %
19
1 565
3.9
6 053
-7.3 %
15.1
1.24
4 875.11
38 074
15 %
100
22 151
58.2
15 923
16.1 %
41.8
1 377
3.6
6 338
16.6
7 545
17.2 %
19.8
8 378
15.1 %
22
-46
-0.1
116
0.3
8 448
15.6 %
22.2
1 912
5
6 533
15.1 %
17.2
1.34
4 872.5
33 111
10.1 %
100
19 392
58.6
13 719
7.7 %
41.4
1 300
3.9
5 385
16.3
6 440
7.5 %
19.4
7 279
7.9 %
22
-29
-0.09
55
0.2
7 305
9.5 %
22.1
1 627
4.9
5 678
8.9 %
17.1
1.16
4 874.6
30 086
1.9 %
100
17 344
57.6
12 742
3 %
42.4
1 186
3.9
4 948
16.4
5 993
-2.8 %
19.9
6 749
8.6 %
22.4
-22
-0.07
-56
-0.2
6 671
6.7 %
22.2
1 458
4.8
5 213
6.6 %
17.3
1.07
4 880.8
29 533
6.1 %
100
17 157
58.1
12 376
5.9 %
41.9
1 116
3.8
5 203
17.6
6 164
8.3 %
20.9
6 212
3.5 %
21
74
0.3
-36
-0.1
6 250
5.1 %
21.2
1 361
4.6
4 889
7.3 %
16.6
1
4 874.93
27 824
1.1 %
100
16 134
58
11 690
0.5 %
42
1 024
3.7
4 829
17.4
5 690
-0.2 %
20.4
6 000
1.3 %
21.6
-71
-0.3
16
0.06
5 945
1.2 %
21.4
1 388
5
4 557
-0.3 %
16.4
0.93
4 884.4
27 534
5.8 %
100
15 907
57.8
11 627
7.3 %
42.2
1 007
3.7
4 710
17.1
5 703
4.7 %
20.7
5 924
10 %
21.5
-64
-0.2
12
0.04
5 872
9.9 %
21.3
1 301
4.7
4 569
11 %
16.6
0.94
4 879.6
26 021
1.1 %
100
15 185
58.4
10 836
0.8 %
41.6
978
0
4 719
18.1
5 449
0.6 %
20.9
5 387
0.9 %
20.7
-42
-0.2
-2
-0.008
5 343
0.9 %
20.5
1 226
4.7
4 115
-1.9 %
15.8
0.84
4 875.2
25 738
3.6 %
100
14 984
58.2
10 754
5.8 %
41.8
917
3.6
4 368
17
5 414
0.1 %
21
5 340
12.2 %
20.7
-82
-0.3
35
0.1
5 293
12.7 %
20.6
1 097
4.3
4 196
16 %
16.3
0.86
4 882.2
24 849
3.1 %
100
14 681
59.1
10 168
6.4 %
40.9
938
3.8
4 374
17.6
5 408
-4.6 %
21.8
4 760
22.4 %
19.2
-66
-0.3
2
0.008
4 696
22.7 %
18.9
1 078
4.3
3 618
15.6 %
14.6
0.74
4 865.6
24 102
-4 %
100
14 547
60.4
9 555
-10.7 %
39.6
927
3.8
4 362
18.1
5 666
1.6 %
23.5
3 889
-24.1 %
16.1
-71
-0.3
8
0.03
3 826
-23.6 %
15.9
697
2.9
3 129
-18.4 %
13
0.64
4 862.8
25 098
-8.1 %
100
14 395
57.4
10 703
-9.2 %
42.6
980
3.9
4 723
18.8
5 579
-9.6 %
22.2
5 124
-8.7 %
20.4
-65
-0.3
-49
-0.2
5 010
-10.1 %
20
1 170
4.7
3 836
-11.3 %
15.3
0.79
4 866.8
27 319
2.4 %
100
15 534
56.9
11 785
4 %
43.1
957
3.5
5 092
18.6
6 174
12.6 %
22.6
5 611
-4 %
20.5
-10
-0.04
-29
-0.1
5 572
-3.6 %
20.4
1 241
4.5
4 326
-2.1 %
15.8
0.89
4 873.27
26 676
4.3 %
100
15 348
57.5
11 328
1.3 %
42.5
933
3.5
4 735
17.8
5 485
-5.5 %
20.6
5 843
8.6 %
21.9
-90
-0.3
25
0.09
5 778
8.7 %
21.7
1 354
5.1
4 418
8.3 %
16.6
0.91
4 864.8
25 580
5.8 %
100
14 395
56.3
11 185
7.2 %
43.7
878
3.4
4 871
19
5 806
7.8 %
22.7
5 379
6.6 %
21
-79
-0.3
15
0.06
5 315
8.3 %
20.8
1 230
4.8
4 080
10.3 %
15.9
0.84
4 860
24 181
-4.5 %
100
13 747
56.9
10 434
-2.9 %
43.1
863
3.6
4 646
19.2
5 386
5.8 %
22.3
5 048
-10.8 %
20.9
-123
-0.5
-18
-0.07
4 907
-17.3 %
20.3
1 204
5
3 698
-28.9 %
15.3
0.76
4 853.2
25 321
7 %
100
14 570
57.5
10 751
4.3 %
42.5
812
3.2
4 412
17.4
5 090
1 %
20.1
5 661
7.6 %
22.4
273
1.1
—
0
5 934
14.8 %
23.4
731
2.9
5 200
37.7 %
20.5
1.07
4 858.05
23 675
-3.2 %
100
13 370
56.5
10 305
-2.4 %
43.5
779
3.3
4 322
18.3
5 042
-1.8 %
21.3
5 263
-3.1 %
22.2
-95
-0.4
—
0
5 168
-1.2 %
21.8
1 269
5.4
3 775
-95.9 %
15.9
0.77
4 860
24 461
11.7 %
100
13 898
56.8
10 563
10 %
43.2
826
3.4
4 460
18.2
5 133
7.6 %
21
5 430
12.4 %
22.2
-174
-0.7
-27
-0.1
5 229
15.9 %
21.4
1 335
5.5
92 774
2001.3 %
379.3
19.07
4 863.2
21 906
-3.3 %
100
12 304
56.2
9 602
-0.9 %
43.8
749
3.4
4 017
18.3
4 769
-1.3 %
21.8
4 833
-0.5 %
22.1
-200
-0.9
-120
-0.5
4 513
-0.8 %
20.6
1 173
5.4
4 415
6.3 %
20.2
0.9
4 862
22 645
7.7 %
100
12 956
57.2
9 689
6.9 %
42.8
828
3.7
4 046
17.9
4 830
18.8 %
21.3
4 859
-2.9 %
21.5
-308
-1.4
—
0
4 551
-4.8 %
20.1
1 379
6.1
4 152
-6.3 %
18.3
0.85
4 857.1
21 033
-1.7 %
100
11 967
56.9
9 066
-2.9 %
43.1
742
3.5
3 868
18.4
4 064
-14.2 %
19.3
5 002
8.8 %
23.8
-222
-1.06
—
0
4 780
13.8 %
22.7
1 225
5.8
4 429
8.6 %
21.1
0.91
4 860.8
21 397
4 %
100
12 061
56.4
9 336
4.5 %
43.6
696
3.3
3 937
18.4
4 739
2.1 %
22.1
4 597
7.2 %
21.5
-373
-1.7
-22
-0.1
4 202
3.5 %
19.6
1 164
5.4
4 079
2.2 %
19.1
0.83
4 913.82
20 578
-21.6 %
100
11 647
56.6
8 931
-16.6 %
43.4
662
3.2
3 891
18.9
4 641
-4.9 %
22.6
4 290
-26.4 %
20.8
-254
-1.2
22
0.1
4 058
-28.5 %
19.7
1 162
5.6
3 992
62.9 %
19.4
0.82
4 862
26 253
1.6 %
100
15 543
59.2
10 710
4 %
40.8
744
2.8
4 706
17.9
4 880
-6.6 %
18.6
5 830
14.9 %
22.2
-176
-0.7
18
0.07
5 672
18.9 %
21.6
1 374
5.2
2 450
-27.7 %
9.3
0.5
4 870.92
25 843
5.2 %
100
15 544
60.1
10 299
6.5 %
39.9
760
2.9
4 526
17.5
5 225
6.5 %
20.2
5 074
6.4 %
19.6
-218
-0.8
-86
-0.3
4 770
7.7 %
18.5
1 334
5.2
3 389
6.4 %
13.1
0.71
4 870
24 565
9.4 %
100
14 891
60.6
9 674
7.1 %
39.4
745
3
4 263
17.4
4 905
0.9 %
20
4 769
14.4 %
19.4
-182
-0.7
-159
-0.6
4 428
11 %
18
1 230
5
3 185
9.6 %
13
0.66
4 865.2
22 453
0.3 %
100
13 421
59.8
9 032
-5.6 %
40.2
741
3.3
4 047
18
4 862
3.6 %
21.7
4 170
-14.3 %
18.6
-169
-0.8
-12
-0.05
3 989
-15.1 %
17.8
1 092
4.9
2 907
182.2 %
12.9
0.6
4 862
22 394
-12.9 %
100
12 831
57.3
9 563
-7 %
42.7
714
3.2
3 960
17.7
4 695
-5.5 %
21
4 868
-8.4 %
21.7
-172
-0.8
—
0
4 696
-6.9 %
21
3 612
16.1
1 030
-72.9 %
4.6
0.22
4 871.33
25 723
-1.5 %
100
15 440
60
10 283
-0.5 %
40
870
3.4
4 051
15.7
4 970
-5.5 %
19.3
5 313
4.8 %
20.7
-271
-1.05
—
0
5 042
4 %
19.6
1 236
4.8
3 805
4.3 %
14.8
0.78
4 873.6
26 111
5.5 %
100
15 779
60.4
10 332
9.4 %
39.6
792
3
4 361
16.7
5 260
6.7 %
20.1
5 072
12.2 %
19.4
-222
-0.9
—
0
4 850
13.1 %
18.6
1 199
4.6
3 648
12.8 %
14
0.75
4 874.4
24 745
-2.4 %
100
15 298
61.8
9 447
-1.7 %
38.2
775
3.1
4 529
18.3
4 928
1.9 %
19.9
4 519
-5.3 %
18.3
-232
-0.9
—
0
4 287
-3.4 %
17.3
1 051
4.2
3 234
-3 %
13.1
0.66
4 874
25 360
7.5 %
100
15 751
62.1
9 609
12 %
37.9
788
3.1
4 085
16.1
4 838
9 %
19.1
4 771
15.1 %
18.8
-335
-1.3
—
0
4 436
14.4 %
17.5
1 101
4.3
3 333
15.8 %
13.1
0.68
4 875.91
23 590
—
100
15 007
63.6
8 583
—
36.4
755
3.2
3 922
16.6
4 438
—
18.8
4 145
—
17.6
-266
-1.1
—
0
3 879
—
16.4
1 001
4.2
2 878
—
12.2
0.59
4 867.6