Bravida Holding Statements
BR
Data from Bravida Holding`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
—
Bravida Holding Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 694
5.8 %
100
6 643
86.3
1 051
7.2 %
13.7
—
0
708
9.2
708
3.2 %
9.2
343
16.7 %
4.5
-45
-0.6
6
0.08
304
18.8 %
4
64
0.8
236
18 %
3.1
1.16
203.45
7 275
-10.3 %
100
6 295
86.5
980
-28.2 %
13.5
—
0
687
9.4
686
-10.7 %
9.4
294
-50.8 %
4
-42
-0.6
4
0.05
256
-51.3 %
3.5
54
0.7
200
-51.8 %
2.7
0.98
204.08
8 106
23.1 %
100
6 741
83.2
1 365
45.1 %
16.8
—
0
769
9.5
768
30.4 %
9.5
597
69.6 %
7.4
-112
-1.4
41
0.5
526
65.4 %
6.5
114
1.4
415
67.3 %
5.1
2.016
205.84
6 583
-9.9 %
100
5 642
85.7
941
-12.7 %
14.3
—
0
589
8.9
589
-12.2 %
8.9
352
-13.5 %
5.3
-49
-0.7
15
0.2
318
-17 %
4.8
67
1
248
-16.2 %
3.8
1.21
204.96
7 306
-1.7 %
100
6 228
85.2
1 078
6.4 %
14.8
—
0
671
9.2
671
4.4 %
9.2
407
10 %
5.6
-37
-0.5
13
0.2
383
9.4 %
5.2
81
1.1
296
10 %
4.1
1.45
204.14
7 429
-6.5 %
100
6 416
86.4
1 013
-23.7 %
13.6
—
0
643
8.7
643
-2 %
8.7
370
-44.9 %
5
-26
-0.3
6
0.08
350
-45.3 %
4.7
74
1
269
-45.7 %
3.6
1.287
209.09
7 946
30.3 %
100
6 618
83.3
1 328
50.6 %
16.7
—
0
656
8.3
656
24.7 %
8.3
672
88.8 %
8.5
-45
-0.6
13
0.2
640
87.1 %
8.1
139
1.7
495
88.2 %
6.2
2.409
205.48
6 097
-5.2 %
100
5 215
85.5
882
-6.8 %
14.5
—
0
527
8.6
526
-8 %
8.6
356
-4.8 %
5.8
-18
-0.3
4
0.07
342
-5.5 %
5.6
72
1.2
263
-6.7 %
4.3
1.29
203.88
6 434
10.4 %
100
5 488
85.3
946
16.5 %
14.7
—
0
572
8.9
572
10.6 %
8.9
374
26.8 %
5.8
-13
-0.2
1
0.02
362
25.7 %
5.6
77
1.2
282
24.2 %
4.4
1.38
204.35
5 826
-6.3 %
100
5 014
86.1
812
-26.6 %
13.9
—
0
517
8.9
517
7.5 %
8.9
295
-52.9 %
5.1
-9
-0.2
2
0.03
288
-52.6 %
4.9
61
1
227
-51.8 %
3.9
1.11
204.5
6 219
28.1 %
100
5 112
82.2
1 107
59.7 %
17.8
—
0
480
7.7
481
20.3 %
7.7
626
113.7 %
10.1
-28
-0.5
10
0.2
608
117.1 %
9.8
139
2.2
471
113.1 %
7.6
2.295
205.24
4 854
-12.9 %
100
4 161
85.7
693
-11.8 %
14.3
—
0
401
8.3
400
-12.9 %
8.2
293
-10.4 %
6
-12
-0.2
-1
-0.02
280
-10.3 %
5.8
59
1.2
221
-11.2 %
4.6
1.09
202.75
5 570
6.4 %
100
4 784
85.9
786
10.2 %
14.1
—
0
459
8.2
459
2.7 %
8.2
327
22.9 %
5.9
-14
-0.3
-1
-0.02
312
21.9 %
5.6
66
1.2
249
20.3 %
4.5
1.23
202.44
5 233
-6.8 %
100
4 520
86.4
713
-24.4 %
13.6
—
0
447
8.5
447
-4.1 %
8.5
266
-44.2 %
5.1
-11
-0.2
1
0.02
256
-43.1 %
4.9
54
1
207
-41 %
4
1.02
202.94
5 614
18.2 %
100
4 671
83.2
943
45.7 %
16.8
—
0
466
8.3
466
28 %
8.3
477
68.6 %
8.5
-15
-0.3
-12
-0.2
450
66.1 %
8
98
1.7
351
61.8 %
6.3
1.7
206.5
4 750
-11.7 %
100
4 103
86.4
647
-13.7 %
13.6
—
0
364
7.7
364
-15.9 %
7.7
283
-10.7 %
6
-9
-0.2
-3
-0.06
271
-10.6 %
5.7
58
1.2
217
-8.8 %
4.6
1.07
202.8
5 382
-0.4 %
100
4 632
86.1
750
5.2 %
13.9
—
0
433
8
433
-2 %
8
317
17 %
5.9
-13
-0.2
-1
-0.02
303
21.2 %
5.6
66
1.2
238
21.4 %
4.4
1.17
203.42
5 401
-4.7 %
100
4 688
86.8
713
-22.8 %
13.2
—
0
442
8.2
442
-11.6 %
8.2
271
-36.1 %
5
-10
-0.2
-11
-0.2
250
-38.6 %
4.6
54
1
196
-35.3 %
3.6
0.968
202.47
5 667
22.2 %
100
4 743
83.7
924
45.7 %
16.3
—
0
500
8.8
500
39.7 %
8.8
424
53.6 %
7.5
—
0
-17
-0.3
407
57.1 %
7.2
105
1.9
303
50.7 %
5.3
1.482
204.52
4 638
-8.8 %
100
4 004
86.3
634
-7.6 %
13.7
—
0
358
7.7
358
-13.1 %
7.7
276
0.7 %
6
-14
-0.3
-3
-0.06
259
0.8 %
5.6
58
1.3
201
0.5 %
4.3
0.99
203.03
5 087
1.5 %
100
4 401
86.5
686
4.3 %
13.5
—
0
413
8.1
412
1 %
8.1
274
9.6 %
5.4
-8
-0.2
-9
-0.2
257
13.2 %
5.1
56
1.1
200
12.4 %
3.9
0.99
202.02
5 013
-9.2 %
100
4 355
86.9
658
-30.4 %
13.1
—
0
407
8.1
408
-19.8 %
8.1
250
-42.7 %
5
-11
-0.2
-12
-0.2
227
-49.1 %
4.5
49
1
178
-52.2 %
3.6
0.88
202.27
5 521
24.4 %
100
4 576
82.9
945
53.9 %
17.1
—
0
508
9.2
509
46.7 %
9.2
436
63.3 %
7.9
—
0
10
0.2
446
74.2 %
8.1
71
1.3
372
84.2 %
6.7
1.81
205.58
4 437
-7.4 %
100
3 823
86.2
614
-6.8 %
13.8
—
0
348
7.8
347
-8.7 %
7.8
267
-4.3 %
6
-8
-0.2
-3
-0.07
256
-6.2 %
5.8
55
1.2
202
-3.8 %
4.6
1.002
201.57
4 790
5.1 %
100
4 131
86.2
659
12.6 %
13.8
—
0
380
7.9
380
5.6 %
7.9
279
24 %
5.8
-9
-0.2
3
0.06
273
26.4 %
5.7
61
1.3
210
25 %
4.4
1.04
201.6
4 557
-7.5 %
100
3 972
87.2
585
-28.2 %
12.8
—
0
360
7.9
360
-15.7 %
7.9
225
-42 %
4.9
-7
-0.2
-2
-0.04
216
-42.2 %
4.7
48
1.1
168
-47.2 %
3.7
0.83
201.6
4 927
25.5 %
4 112
815
47.1 %
—
426
427
28.6 %
388
74.8 %
-15
1
374
77.3 %
54
318
93.9 %
1.56
203.5
3 926
-9.2 %
3 372
554
-14.8 %
—
332
332
-16.4 %
222
-12.3 %
-11
—
211
-11.7 %
48
164
-11.8 %
0.81
201.6
4 325
5.1 %
3 675
650
16.7 %
—
396
397
14.1 %
253
21.1 %
-13
-1
239
23.2 %
54
186
23.2 %
0.92
201.6
4 115
-3.8 %
3 558
557
-23.7 %
—
348
348
-7.7 %
209
-40.8 %
-14
-1
194
-42.1 %
44
151
-40.8 %
0.75
201.6
4 277
30 %
3 547
730
56.3 %
—
377
377
35.6 %
353
86.8 %
-18
—
335
94.8 %
80
255
91.7 %
1.27
201.6
3 289
-13.4 %
2 822
467
-15.9 %
—
277
278
-15.2 %
189
-16.7 %
-17
—
172
-18.5 %
39
133
-18.4 %
0.66
201.6
3 800
10.9 %
3 245
555
15.9 %
—
328
328
7.9 %
227
29.7 %
-16
—
211
32.7 %
48
163
32.5 %
0.81
201.6
3 427
-12.6 %
2 948
479
-26.1 %
—
305
304
-18.5 %
175
-36.4 %
-15
-1
159
117.8 %
36
123
119.6 %
0.61
201.6
3 919
18.7 %
3 271
648
34.7 %
—
373
373
19.2 %
275
63.7 %
-202
-1
73
-46.3 %
18
56
-48.6 %
0.28
201.6
3 302
-9.8 %
2 821
481
-8.4 %
—
312
313
-7.4 %
168
-10.2 %
-33
1
136
5.4 %
28
109
78.7 %
0.54
201.6
3 660
10.1 %
3 135
525
11.5 %
—
339
338
6 %
187
23 %
-58
-1
129
53.6 %
68
61
-1.6 %
0.3
201.6
3 325
-1.9 %
2 854
471
-20.6 %
—
318
319
-7.3 %
152
-39 %
-69
1
84
-61.1 %
22
62
-60.8 %
0.31
201.6
3 389
22.3 %
2 796
593
45.7 %
—
345
344
39.3 %
249
55.6 %
-61
28
216
173.4 %
58
158
172.4 %
0.78
201.6
2 772
-7.4 %
2 365
407
-15.2 %
—
246
247
-24.9 %
160
6 %
-82
1
79
-28.2 %
21
58
-27.5 %
0.29
201.6
2 992
5.1 %
2 512
480
21.2 %
—
328
329
31.1 %
151
4.1 %
-41
—
110
214.3 %
30
80
247.8 %
0.4
201.6
2 848
-8.5 %
2 452
396
-42.9 %
—
252
251
-45.3 %
145
-38 %
-109
-1
35
-84.4 %
12
23
-86.9 %
0.11
201.6
3 113
28 %
2 420
693
53 %
—
459
459
35 %
234
107.1 %
-10
—
224
672.4 %
49
175
775 %
0.87
201.6
2 432
-13.3 %
1 979
453
-14.5 %
—
340
340
-20 %
113
7.6 %
-84
—
29
125 %
9
20
123.3 %
0.1
201.6
2 806
2.8 %
2 276
530
-3.3 %
—
425
425
6.3 %
105
-29.1 %
-221
—
-116
-238.1 %
-30
-86
-232.3 %
-0.43
201.6
2 729
—
2 181
548
—
—
400
400
—
148
—
-64
—
84
—
19
65
—
0.32
201.6