Cavotec Statements
CC
Data from Cavotec`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
08 Nov, 2024
Cavotec Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
42.55
-0.8 %
100
32.783
77
9.767
39.6 %
23
—
0
—
0
7.407
46.8 %
17.4
2.36
21 %
5.5
-0.91
-2.1
0.001
0.002
1.451
7.3 %
3.4
0.785
1.8
0.665
28.6 %
1.6
0.006
106.7
42.903
-19.8 %
100
35.906
83.7
6.997
-35.3 %
16.3
—
0
—
0
5.046
-12.8 %
11.8
1.951
-61.2 %
4.5
-0.599
-1.4
—
0
1.352
-56.7 %
3.2
0.835
1.9
0.517
-78 %
1.2
0.005
106.7
53.507
27.5 %
100
42.694
79.8
10.813
42.5 %
20.2
—
0
—
0
5.785
0.1 %
10.8
5.028
178.4 %
9.4
-0.96
-1.8
0.042
0.08
3.126
241.3 %
5.8
0.774
1.4
2.352
2161.5 %
4.4
0.023
103.47
41.966
-8.2 %
100
34.38
81.9
7.586
3.9 %
18.1
—
0
—
0
5.78
-5.7 %
13.8
1.806
54.2 %
4.3
-0.785
-1.9
-0.005
-0.01
0.916
114 %
2.2
0.812
1.9
0.104
111.2 %
0.2
0.001
106.7
45.734
15.7 %
100
38.433
84
7.301
23.3 %
16
—
0
—
0
6.13
9.2 %
13.4
1.171
282.7 %
2.6
-0.725
-1.6
-0.018
-0.04
0.428
160.5 %
0.9
1.36
3
-0.932
30.7 %
-2.04
-0.009
108.63
39.528
-15.6 %
100
33.608
85
5.92
-11.4 %
15
—
0
—
0
5.614
-30.7 %
14.2
0.306
121.6 %
0.8
-0.998
-2.5
-0.015
-0.04
-0.707
86.7 %
-1.8
0.637
1.6
-1.344
84 %
-3.4
-0.014
96.18
46.819
11.6 %
100
40.135
85.7
6.684
20.6 %
14.3
—
0
—
0
8.102
29.1 %
17.3
-1.418
-92.7 %
-3.03
-3.664
-7.8
0.004
0.009
-5.307
-248.8 %
-11.3
1.31
2.8
-8.388
-180 %
-17.9
-0.07
94.243
41.952
32.5 %
100
36.41
86.8
5.542
28.6 %
13.2
—
0
—
0
6.278
19.6 %
15
-0.736
21.9 %
-1.8
4.011
9.6
0.001
0.002
3.567
83.5 %
8.5
1.467
3.5
-2.996
-432.9 %
-7.1
-0.03
94.243
31.671
15.6 %
100
27.362
86.4
4.309
65.9 %
13.6
—
0
—
0
5.251
29 %
16.6
-0.942
36 %
-3
2.886
9.1
—
0
1.944
504.2 %
6.1
0.317
1
0.9
121.4 %
2.8
0.017
94.243
27.408
438.2 %
100
24.81
90.5
2.598
85.8 %
9.5
—
0
—
0
4.071
884.4 %
14.9
-1.473
-176.8 %
-5.4
0.992
3.6
—
0
-0.481
-119.5 %
-1.8
-0.204
-0.7
-4.207
88.5 %
-15.3
-0.04
94.243
5.093
-82.6 %
100
3.695
72.6
1.398
-71.9 %
27.4
—
0
—
0
-0.519
-111 %
-10.2
1.917
698.8 %
37.6
0.76
14.9
-0.03
-0.6
2.473
61.2 %
48.6
3.022
59.3
-36.439
-2829.2 %
-715.5
-0.38
94.243
29.23
13.3 %
100
24.261
83
4.969
32.6 %
17
—
0
—
0
4.729
13.9 %
16.2
0.24
159.3 %
0.8
1.294
4.4
—
0
1.534
289.6 %
5.2
0.8
2.7
-1.244
-40.2 %
-4.3
-0.01
94.243
25.796
-12.1 %
100
22.049
85.5
3.747
-29.9 %
14.5
—
0
—
0
4.152
-1.7 %
16.1
-0.405
-136.1 %
-1.6
-0.404
-1.6
—
0
-0.809
-129 %
-3.1
-0.331
-1.3
-0.887
-160.4 %
-3.4
-0.005
94.243
29.343
-1.6 %
100
23.998
81.8
5.345
-7.3 %
18.2
—
0
—
0
4.222
-40.7 %
14.4
1.123
183.4 %
3.8
1.665
5.7
—
0
2.788
192.5 %
9.5
0.577
2
1.469
131.1 %
5
0.023
94.243
29.808
-20.6 %
100
24.039
80.6
5.769
-2.1 %
19.4
—
0
—
0
7.115
39.6 %
23.9
-1.346
-268.7 %
-4.5
-1.898
-6.4
1.098
3.7
-3.015
-26.5 %
-10.1
0.309
1
-4.717
-211.6 %
-15.8
-0.035
94.228
37.528
-10.7 %
100
31.634
84.3
5.894
-35.6 %
15.7
—
0
—
0
5.096
-19.8 %
13.6
0.798
-71.4 %
2.1
-3.126
-8.3
—
0
-2.383
-493.9 %
-6.3
-0.869
-2.3
-1.514
-936.5 %
-4.03
-0.016
94.232
42.01
8.7 %
100
32.863
78.2
9.147
32.1 %
21.8
—
0
—
0
6.357
4.3 %
15.1
2.79
237.4 %
6.6
-2.185
-5.2
—
0
0.605
-78.2 %
1.4
0.424
1
0.181
-91.2 %
0.4
0.002
94.241
38.651
-19.1 %
100
31.729
82.1
6.922
-46.9 %
17.9
—
0
—
0
6.095
-18.9 %
15.8
0.827
-85 %
2.1
1.946
5
—
0
2.773
-2.4 %
7.2
0.714
1.8
2.059
14.7 %
5.3
0.022
94.241
47.774
-1.3 %
100
34.749
72.7
13.025
14.5 %
27.3
—
0
—
0
7.515
-9.3 %
15.7
5.51
78 %
11.5
-2.577
-5.4
0.111
0.2
2.841
-38.7 %
5.9
1.046
2.2
1.795
-49.2 %
3.8
0.019
94.79
48.404
-5.8 %
100
37.027
76.5
11.377
2.1 %
23.5
—
0
—
0
8.282
-4.2 %
17.1
3.095
24.3 %
6.4
1.677
3.5
-0.137
-0.3
4.635
103.2 %
9.6
1.105
2.3
3.53
146.7 %
7.3
0.038
94.004
51.36
5.9 %
100
40.222
78.3
11.138
18.3 %
21.7
—
0
—
0
8.649
8.2 %
16.8
2.489
75.2 %
4.8
-0.23
-0.4
0.022
0.04
2.281
139.3 %
4.4
0.85
1.7
1.431
88.5 %
2.8
0.015
94.016
48.479
-0.7 %
100
39.066
80.6
9.413
67.8 %
19.4
—
0
—
0
7.992
-51.8 %
16.5
1.421
112.9 %
2.9
-0.444
-0.9
-0.024
-0.05
0.953
107.5 %
2
0.194
0.4
0.759
105.7 %
1.6
0.008
94.016
48.816
-0.7 %
100
43.208
88.5
5.608
-51.9 %
11.5
—
0
—
0
16.587
87.2 %
34
-10.979
-491.5 %
-22.5
-0.368
-0.8
-1.157
-2.4
-12.66
-633.1 %
-25.9
0.726
1.5
-13.386
-1192.7 %
-27.4
-0.196
68.201
49.157
6.2 %
100
37.493
76.3
11.664
50.5 %
23.7
—
0
—
0
8.86
-42.9 %
18
2.804
136 %
5.7
-0.428
-0.9
-0.001
-0.002
2.375
137.5 %
4.8
1.15
2.3
1.225
117.2 %
2.5
0.015
82.714
46.28
-12.2 %
100
38.54
83.3
7.75
-28.6 %
16.7
—
0
—
0
15.53
80 %
33.6
-7.79
-449.3 %
-16.8
1.45
3.1
—
0
-6.34
-591.5 %
-13.7
0.79
1.7
-7.13
-948.8 %
-15.4
-0.09
82.7
52.71
-6.9 %
100
41.85
79.4
10.86
-30.8 %
20.6
—
0
—
0
8.63
-7.2 %
16.4
2.23
-65.2 %
4.2
-0.94
-1.8
—
0
1.29
109.5 %
2.4
0.46
0.9
0.84
104.1 %
1.6
0.01
82.7
56.6
8.4 %
100
40.9
72.3
15.7
452.8 %
27.7
—
0
—
0
9.3
-2.1 %
16.4
6.4
196.1 %
11.3
-1.1
-1.9
—
0
-13.61
-80.7 %
-24.05
6.8
12
-20.41
-168.9 %
-36.06
-0.25
82.67
52.22
3.8 %
100
49.38
94.6
2.84
-60.7 %
5.4
—
0
—
0
9.5
-0.5 %
18.2
-6.66
-187.1 %
-12.8
-0.87
-1.7
—
0
-7.53
-62.3 %
-14.4
0.06
0.1
-7.59
-32.5 %
-14.5
-0.09
82.67
50.31
-5.5 %
100
43.08
85.6
7.23
-43.5 %
14.4
—
0
—
0
9.55
2.8 %
19
-2.32
-166.3 %
-4.6
-2.08
-4.1
-0.24
-0.5
-4.64
-272.5 %
-9.2
1.09
2.2
-5.73
-393.8 %
-11.4
-0.07
82.67
53.23
-11.6 %
100
40.44
76
12.79
-26.2 %
24
—
0
—
0
9.29
-18.7 %
17.5
3.5
-40.6 %
6.6
-0.81
-1.5
-0.81
-1.5
2.69
-60.6 %
5.1
0.74
1.4
1.95
-60.3 %
3.7
0.02
82.65
60.22
17.5 %
100
42.9
71.2
17.32
47 %
28.8
—
0
—
0
11.43
9.8 %
19
5.89
329.9 %
9.8
0.93
1.5
-1.3
-2.2
6.82
1211.5 %
11.3
1.91
3.2
4.91
904.9 %
8.2
0.06
82.7
51.27
-5 %
100
39.49
77
11.78
-5.2 %
23
—
0
—
0
10.41
110.7 %
20.3
1.37
-81.7 %
2.7
-0.85
-1.7
-0.84
-1.6
0.52
-93.2 %
1
1.13
2.2
-0.61
-110 %
-1.2
-0.01
82.62
53.95
17.1 %
100
41.53
77
12.42
75.7 %
23
—
0
—
0
4.94
-48.2 %
9.2
7.47
404.9 %
13.8
0.22
0.4
0
0
7.69
304.5 %
14.3
1.59
2.9
6.1
256 %
11.3
0.07
82.76
46.08
-41.5 %
100
39.01
84.7
7.07
-64.5 %
15.3
—
0
—
0
9.53
-14.8 %
20.7
-2.45
-128 %
-5.3
-1.3
-2.8
-1.19
-2.6
-3.76
-146.6 %
-8.2
0.16
0.3
-3.91
-152 %
-8.5
-0.05
82.78
78.81
47.9 %
100
58.88
74.7
19.93
76.5 %
25.3
—
0
—
0
11.18
0.2 %
14.2
8.75
6630.8 %
11.1
-0.69
-0.9
-1.97
-2.5
8.07
2545.5 %
10.2
0.55
0.7
7.52
290.4 %
9.5
0.09
82.74
53.28
-9.4 %
100
41.99
78.8
11.29
-19.5 %
21.2
—
0
—
0
11.16
-4.5 %
20.9
0.13
-94.5 %
0.2
-0.45
-0.8
-1.8
-3.4
-0.33
-112.7 %
-0.6
3.63
6.8
-3.95
-587.7 %
-7.4
-0.05
82.73
58.82
42.4 %
100
44.8
76.2
14.02
166 %
23.8
—
0
—
0
11.68
31.2 %
19.9
2.35
164.7 %
4
0.25
0.4
-1.11
-1.9
2.59
4 %
4.4
1.78
3
0.81
-53.4 %
1.4
0.01
82.73
41.31
-44.8 %
100
36.04
87.2
5.27
-70.7 %
12.8
—
0
—
0
8.9
-22.5 %
21.5
-3.63
-155.8 %
-8.8
6.12
14.8
-1.1
-2.7
2.49
-69.7 %
6
0.74
1.8
1.74
-53.1 %
4.2
0.02
82.73
74.87
9.9 %
100
56.87
76
18
-2.9 %
24
—
0
—
0
11.49
5.5 %
15.3
6.51
-14.8 %
8.7
1.72
2.3
-0.98
-1.3
8.23
-23.4 %
11
4.55
6.1
3.71
-61.1 %
5
0.04
82.78
68.11
28.1 %
100
49.58
72.8
18.53
96.9 %
27.2
—
0
—
0
10.89
15.1 %
16
7.64
15380 %
11.2
3.11
4.6
-0.81
-1.2
10.75
3683.3 %
15.8
1.21
1.8
9.54
781.4 %
14
0.12
76.51
53.19
30 %
100
43.78
82.3
9.41
29.4 %
17.7
—
0
—
0
9.46
7.3 %
17.8
-0.05
96.8 %
-0.09
-0.25
-0.5
-1.13
-2.1
-0.3
87.9 %
-0.6
1.13
2.1
-1.4
11.9 %
-2.6
-0.02
75.2
40.9
-25.9 %
100
33.63
82.2
7.27
-22.5 %
17.8
—
0
—
0
8.82
-3.8 %
21.6
-1.55
-838.1 %
-3.8
-0.93
-2.3
-0.91
-2.2
-2.47
-461.4 %
-6.04
-0.9
-2.2
-1.59
-164.1 %
-3.9
-0.02
75.2
55.22
6.4 %
100
45.84
83
9.38
-15.9 %
17
—
0
—
0
9.17
12.8 %
16.6
0.21
-93.1 %
0.4
-0.65
-1.2
-1.73
-3.1
-0.44
-120.4 %
-0.8
-2.93
-5.3
2.48
-14.5 %
4.5
0.03
75.2
51.89
—
100
40.74
78.5
11.15
—
21.5
—
0
—
0
8.13
—
15.7
3.03
—
5.8
-0.87
-1.7
0
0
2.16
—
4.2
-0.76
-1.5
2.9
—
5.6
0.04
75.2