Concentric Statements
CO
Data from Concentric`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
06 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
31 Jul, 2024
Expected release date:
—
Concentric Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
955
-4.8 %
100
726
76
229
-9.8 %
24
24
2.5
94
9.8
222
70.8 %
23.2
7
-94.4 %
0.7
5
0.5
-1
-0.1
11
-91.4 %
1.2
2
0.2
9
-91 %
0.9
0.242
37.161
1 003
6.1 %
100
749
74.7
254
16 %
25.3
25
2.5
95
9.5
130
—
13
124
39.3 %
12.4
—
0
4
0.4
128
40.7 %
12.8
28
2.8
100
14.9 %
10
2.683
37.272
945
-8.7 %
100
726
76.8
219
-13.1 %
23.2
23
2.4
90
9.5
130
5.7 %
13.8
89
-31 %
9.4
11
1.2
-9
-1
91
-24.2 %
9.6
4
0.4
87
-2.2 %
9.2
2.313
37.616
1 035
-5.7 %
100
783
75.7
252
-12.2 %
24.3
24
2.3
95
9.2
123
-9.6 %
11.9
129
-14.6 %
12.5
1
0.1
2
0.2
120
-23.1 %
11.6
31
3
89
-25.8 %
8.6
2.346
37.934
1 098
-2.6 %
100
811
73.9
287
-5.3 %
26.1
27
2.5
100
9.1
136
-2.2 %
12.4
151
-7.9 %
13.8
8
0.7
-3
-0.3
156
-1.9 %
14.2
36
3.3
120
-0.8 %
10.9
3.157
38.007
1 127
9.1 %
100
824
73.1
303
7.4 %
26.9
21
1.9
110
9.8
139
1.5 %
12.3
164
13.1 %
14.6
2
0.2
-7
-0.6
159
-1.2 %
14.1
38
3.4
121
9 %
10.7
3.178
38.069
1 033
-3.3 %
100
751
72.7
282
4.8 %
27.3
24
2.3
103
10
137
22.3 %
13.3
145
-7.6 %
14
8
0.8
8
0.8
161
-2.4 %
15.6
50
4.8
111
-11.9 %
10.7
2.918
38.046
1 068
4.6 %
100
799
74.8
269
5.5 %
25.2
25
2.3
77
7.2
112
12 %
10.5
157
1.3 %
14.7
-3
-0.3
2
0.2
165
7.8 %
15.4
39
3.7
126
-6 %
11.8
3.313
38.035
1 021
9.3 %
100
766
75
255
-1.5 %
25
22
2.2
66
6.5
100
-9.1 %
9.8
155
4 %
15.2
-1
-0.1
-1
-0.1
153
-1.3 %
15
19
1.9
134
3.1 %
13.1
3.525
38.01
934
34.4 %
100
675
72.3
259
42.3 %
27.7
20
2.1
82
8.8
110
2.8 %
11.8
149
98.7 %
16
10
1.1
-4
-0.4
155
70.3 %
16.6
25
2.7
130
44.4 %
13.9
3.412
38.097
695
35 %
100
513
73.8
182
17.4 %
26.2
14
2
65
9.4
107
91.1 %
15.4
75
-24.2 %
10.8
32
4.6
2
0.3
91
-17.3 %
13.1
1
0.1
90
-1.1 %
12.9
2.359
38.152
515
8.9 %
100
360
69.9
155
5.4 %
30.1
7
1.4
52
10.1
56
-5.1 %
10.9
99
12.5 %
19.2
14
2.7
-3
-0.6
110
7.8 %
21.4
19
3.7
91
7.1 %
17.7
2.394
38.016
473
9.5 %
100
326
68.9
147
8.1 %
31.1
8
1.7
52
11
59
1.7 %
12.5
88
12.8 %
18.6
18
3.8
-4
-0.8
102
17.2 %
21.6
17
3.6
85
18.1 %
18
2.239
37.957
432
13.7 %
100
296
68.5
136
6.3 %
31.5
8
1.9
50
11.6
58
93.3 %
13.4
78
-20.4 %
18.1
13
3
-4
-0.9
87
-15.5 %
20.1
15
3.5
72
-18.2 %
16.7
1.896
37.984
380
17.3 %
100
252
66.3
128
28 %
33.7
—
0
43
11.3
30
-44.4 %
7.9
98
113 %
25.8
-10
-2.6
10
2.6
103
106 %
27.1
15
3.9
88
120 %
23.2
2.313
38.052
324
-5.3 %
100
224
69.1
100
6.4 %
30.9
7
2.2
47
14.5
54
12.5 %
16.7
46
—
14.2
10
3.1
-6
-1.9
50
117.4 %
15.4
10
3.1
40
135.3 %
12.3
1.057
37.846
342
-25 %
100
248
72.5
94
-33.3 %
27.5
9
2.6
40
11.7
48
-21.3 %
14
46
-42.5 %
13.5
1
0.3
-4
-1.2
23
-71.3 %
6.7
6
1.8
17
-71.7 %
5
0.45
37.772
456
6 %
100
315
69.1
141
9.3 %
30.9
11
2.4
52
11.4
61
662.5 %
13.4
80
-33.9 %
17.5
4
0.9
-4
-0.9
80
-38.5 %
17.5
20
4.4
60
-15.5 %
13.2
1.587
37.819
430
-7.1 %
100
301
70
129
-8.5 %
30
9
2.1
3
0.7
8
-83.7 %
1.9
121
31.5 %
28.1
10
2.3
-1
-0.2
130
56.6 %
30.2
59
13.7
71
10.9 %
16.5
1.851
38.363
463
-16.3 %
100
322
69.5
141
-18.5 %
30.5
11
2.4
49
10.6
49
-9.3 %
10.6
92
-22.7 %
19.9
-5
-1.08
-4
-0.9
83
-30.3 %
17.9
19
4.1
64
-30.4 %
13.8
1.669
38.349
553
-2.3 %
100
380
68.7
173
-6 %
31.3
13
2.4
52
9.4
54
-15.6 %
9.8
119
-0.8 %
21.5
5
0.9
-5
-0.9
119
-1.7 %
21.5
27
4.9
92
-2.1 %
16.6
2.353
39.107
566
-2.7 %
100
382
67.5
184
-12.8 %
32.5
13
2.3
60
10.6
64
-11.1 %
11.3
120
-13.7 %
21.2
5
0.9
-4
-0.7
121
-16.6 %
21.4
27
4.8
94
-18.3 %
16.6
2.427
38.731
582
-6.4 %
100
371
63.7
211
—
36.3
13
2.2
37
6.4
72
1.4 %
12.4
139
-0.7 %
23.9
5
0.9
1
0.2
145
5.1 %
24.9
30
5.2
115
6.5 %
19.8
2.953
38.949
622
3.2 %
100
411
66.1
211
10.5 %
33.9
13
2.1
63
10.1
71
1.4 %
11.4
140
15.7 %
22.5
3
0.5
-5
-0.8
138
17.9 %
22.2
30
4.8
108
14.9 %
17.4
2.74
39.4
603
—
100
412
68.3
191
-6.8 %
31.7
12
2
65
10.8
70
-22.2 %
11.6
121
5.2 %
20.1
1
0.2
-5
-0.8
117
1.7 %
19.4
23
3.8
94
5.6 %
15.6
2.35
39.7
603
19.9 %
100
398
66
205
34 %
34
12
2
83
13.8
90
109.3 %
14.9
115
4.5 %
19.1
4
0.7
-4
-0.7
115
11.7 %
19.1
26
4.3
89
8.5 %
14.8
2.24
39.7
503
-2.3 %
350
153
-7.3 %
11
49
43
-41.1 %
110
19.6 %
-5
-2
103
9.6 %
21
82
13.9 %
2.05
40
515
-4.6 %
350
165
0.6 %
12
64
73
7.4 %
92
-4.2 %
6
-4
94
-3.1 %
22
72
-4 %
1.79
40.3
540
-1.1 %
376
164
-3.5 %
13
61
68
-8.1 %
96
—
6
-5
97
—
22
75
1.4 %
1.85
40.6
546
15.4 %
376
170
22.3 %
12
64
74
289.5 %
96
-20 %
5
-4
97
22.8 %
23
74
15.6 %
1.81
41
473
-3.7 %
334
139
-0.7 %
9
56
19
-69.4 %
120
53.8 %
-6
—
79
3.9 %
15
64
8.5 %
1.55
41.4
491
-5.9 %
351
140
-6 %
14
50
62
-4.6 %
78
-7.1 %
-2
-2
76
-7.3 %
17
59
-6.3 %
1.45
40.8
522
0.8 %
373
149
1.4 %
12
57
65
1.6 %
84
1.2 %
-2
—
82
1.2 %
19
63
5 %
1.53
41.2
518
2.8 %
371
147
13.1 %
14
53
64
60 %
83
-7.8 %
3
-5
81
6.6 %
21
60
11.1 %
1.46
41.2
504
-9.8 %
374
130
-16.7 %
12
55
40
-38.5 %
90
-1.1 %
-12
—
76
-14.6 %
22
54
-18.2 %
1.32
41.3
559
-9.8 %
403
156
-5.5 %
13
51
65
-4.4 %
91
-6.2 %
-2
—
89
6 %
23
66
6.5 %
1.57
42.1
620
-0.5 %
455
165
-4.1 %
13
58
68
-6.8 %
97
-2 %
1
—
84
-26.3 %
22
62
-30.3 %
1.46
42.4
623
16.4 %
451
172
17 %
12
60
73
2.8 %
99
30.3 %
2
—
114
37.3 %
25
89
39.1 %
2.09
42.5
535
2.9 %
388
147
4.3 %
13
61
71
22.4 %
76
-8.4 %
7
—
83
-1.2 %
19
64
—
1.47
43.7
520
-1.3 %
379
141
-3.4 %
10
49
58
-6.5 %
83
-1.2 %
1
-1
84
6.3 %
20
64
6.7 %
1.46
43.4
527
6.3 %
381
146
8.1 %
17
45
62
1.6 %
84
13.5 %
-5
—
79
12.9 %
19
60
13.2 %
1.37
43.9
496
6 %
361
135
11.6 %
18
43
61
1.7 %
74
21.3 %
-4
—
70
14.8 %
17
53
15.2 %
1.2
44
468
-5.6 %
347
121
-5.5 %
17
37
60
9.1 %
61
-16.4 %
—
—
61
-7.6 %
15
46
-6.1 %
1.04
44
496
5.1 %
368
128
-1.5 %
16
44
55
-8.3 %
73
4.3 %
-7
—
66
—
17
49
11.4 %
1.1
44
472
11.8 %
342
130
22.6 %
15
43
60
17.6 %
70
27.3 %
-4
2
66
32 %
22
44
18.9 %
1
43.9
422
-2.1 %
316
106
7.1 %
14
41
51
-23.9 %
55
71.9 %
-5
—
50
138.1 %
13
37
131.3 %
0.84
43.9
431
—
332
99
—
21
36
67
—
32
—
-11
—
21
—
5
16
—
0.364
43.9