Coor Service Statements
CO
Data from Coor Service`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
24 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Coor Service Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 180
1.8 %
100
2 799
88
381
5 %
12
—
0
249
7.8
250
5 %
7.9
131
4.8 %
4.1
-44
-1.4
-4
-0.1
83
-3.5 %
2.6
23
0.7
60
-3.2 %
1.9
0.631
95.155
3 124
-5 %
100
2 761
88.4
363
11.3 %
11.6
—
0
238
7.6
238
-0.8 %
7.6
125
45.3 %
4
-35
-1.1
-4
-0.1
86
87 %
2.8
24
0.8
62
106.7 %
2
0.653
94.986
3 287
9 %
100
2 961
90.1
326
8.3 %
9.9
—
0
240
7.3
240
7.6 %
7.3
86
10.3 %
2.6
-33
-1.004
-7
-0.2
46
15 %
1.4
16
0.5
30
7.1 %
0.9
0.316
94.986
3 016
-4.6 %
100
2 715
90
301
-2.6 %
10
—
0
223
7.4
223
3.7 %
7.4
78
-17 %
2.6
-34
-1.1
-4
-0.1
40
-32.2 %
1.3
12
0.4
28
-33.3 %
0.9
0.295
94.986
3 162
6.2 %
100
2 853
90.2
309
-1.6 %
9.8
—
0
215
6.8
215
3.4 %
6.8
94
-11.3 %
3
-31
-1
-4
-0.1
59
-21.3 %
1.9
17
0.5
42
-23.6 %
1.3
0.442
94.986
2 978
-3.6 %
100
2 664
89.5
314
9 %
10.5
—
0
208
7
208
8.3 %
7
106
10.4 %
3.6
-25
-0.8
-6
-0.2
75
2.7 %
2.5
20
0.7
55
1.9 %
1.8
0.579
94.986
3 088
11.6 %
100
2 800
90.7
288
5.5 %
9.3
—
0
191
6.2
192
-5.4 %
6.2
96
37.1 %
3.1
-22
-0.7
-1
-0.03
73
43.1 %
2.4
19
0.6
54
38.5 %
1.7
0.57
94.781
2 766
-7.2 %
100
2 493
90.1
273
-19.2 %
9.9
—
0
204
7.4
203
-7.3 %
7.3
70
-41.2 %
2.5
-15
-0.5
-4
-0.1
51
-50.5 %
1.8
12
0.4
39
-50.6 %
1.4
0.409
95.286
2 980
0.8 %
100
2 642
88.7
338
-0.9 %
11.3
—
0
219
7.3
219
0.5 %
7.3
119
-3.3 %
4
-16
-0.5
—
0
103
-5.5 %
3.5
23
0.8
79
-6 %
2.7
0.83
95.192
2 955
1.9 %
100
2 614
88.5
341
6.6 %
11.5
—
0
218
7.4
218
-3.1 %
7.4
123
29.5 %
4.2
-12
-0.4
-2
-0.07
109
38 %
3.7
25
0.8
84
35.5 %
2.8
0.884
95.072
2 901
19.5 %
100
2 581
89
320
10 %
11
—
0
—
0
225
21 %
7.8
95
-9.5 %
3.3
-10
-0.3
-6
-0.2
79
-10.2 %
2.7
18
0.6
62
-10.1 %
2.1
0.648
95.687
2 428
-0.7 %
100
2 137
88
291
-3 %
12
—
0
186
7.7
186
2.8 %
7.7
105
-11.8 %
4.3
-14
-0.6
-3
-0.1
88
-16.2 %
3.6
19
0.8
69
-14.8 %
2.8
0.726
95.072
2 445
4.9 %
100
2 145
87.7
300
13.2 %
12.3
—
0
180
7.4
181
—
7.4
119
41.7 %
4.9
-11
-0.4
-3
-0.1
105
47.9 %
4.3
24
1
81
52.8 %
3.3
0.85
95.293
2 330
-6.4 %
100
2 065
88.6
265
6.4 %
11.4
—
0
182
7.8
181
8.4 %
7.8
84
2.4 %
3.6
-11
-0.5
-2
-0.09
71
9.2 %
3
17
0.7
53
6 %
2.3
0.555
95.472
2 489
8.4 %
100
2 240
90
249
—
10
—
0
—
0
167
4.4 %
6.7
82
-7.9 %
3.3
-15
-0.6
-2
-0.08
65
-12.2 %
2.6
15
0.6
50
-13.8 %
2
0.524
95.472
2 297
1.4 %
100
2 048
89.2
249
-0.4 %
10.8
—
0
159
6.9
160
-2.4 %
7
89
3.5 %
3.9
-13
-0.6
-2
-0.09
74
7.2 %
3.2
16
0.7
58
11.5 %
2.5
0.608
95.472
2 265
-10.9 %
100
2 015
89
250
0.4 %
11
—
0
164
7.2
164
-12.8 %
7.2
86
41 %
3.8
-14
-0.6
-3
-0.1
69
56.8 %
3
17
0.8
52
67.7 %
2.3
0.545
95.472
2 541
-7 %
100
2 292
90.2
249
-5.7 %
9.8
—
0
188
7.4
188
-0.5 %
7.4
61
-18.7 %
2.4
-16
-0.6
-1
-0.04
44
-22.8 %
1.7
13
0.5
31
-26.2 %
1.2
0.325
95.472
2 732
9.7 %
100
2 468
90.3
264
16.3 %
9.7
—
0
190
7
189
20.4 %
6.9
75
7.1 %
2.7
-16
-0.6
-2
-0.07
57
5.6 %
2.1
16
0.6
42
5 %
1.5
0.44
95.47
2 490
-2.6 %
100
2 263
90.9
227
-8.8 %
9.1
—
0
157
6.3
157
-8.2 %
6.3
70
-10.3 %
2.8
-14
-0.6
-2
-0.08
54
-11.5 %
2.2
14
0.6
40
-9.1 %
1.6
0.419
95.571
2 556
0.8 %
100
2 307
90.3
249
0.4 %
9.7
—
0
171
6.7
171
—
6.7
78
1.3 %
3.1
-13
-0.5
-4
-0.2
61
10.9 %
2.4
17
0.7
44
2.3 %
1.7
0.459
95.795
2 535
-3 %
100
2 287
90.2
248
3.8 %
9.8
—
0
171
6.7
171
-7.1 %
6.7
77
40 %
3
-18
-0.7
-4
-0.2
55
-8.3 %
2.2
13
0.5
43
2.4 %
1.7
0.449
95.812
2 613
10.3 %
100
2 374
90.9
239
12.7 %
9.1
—
0
184
7
184
5.1 %
7
55
48.6 %
2.1
9
0.3
-4
-0.2
60
114.3 %
2.3
18
0.7
42
90.9 %
1.6
0.438
95.812
2 369
-0.5 %
100
2 157
91.1
212
-14.5 %
8.9
—
0
175
7.4
175
-1.7 %
7.4
37
-47.1 %
1.6
-6
-0.3
-3
-0.1
28
-36.4 %
1.2
6
0.3
22
—
0.9
0.23
95.812
2 380
11.9 %
100
2 132
89.6
248
18.1 %
10.4
—
0
178
7.5
178
16.3 %
7.5
70
22.8 %
2.9
-24
-1.008
-2
-0.08
44
83.3 %
1.8
22
0.9
22
29.4 %
0.9
0.23
95.8
2 127
0.7 %
100
1 917
90.1
210
-7.5 %
9.9
—
0
153
7.2
153
-1.9 %
7.2
57
-19.7 %
2.7
-31
-1.5
-2
-0.09
24
-61.9 %
1.1
7
0.3
17
41.7 %
0.8
0.18
95.8
2 112
14 %
1 885
227
18.2 %
—
157
156
12.2 %
71
34 %
-3
-5
63
50 %
15
12
33.3 %
0.12
95.8
1 853
-2.5 %
1 661
192
-4 %
—
140
139
5.3 %
53
-22.1 %
-9
-2
42
-37.3 %
9
9
127.3 %
0.09
95.8
1 900
2.3 %
1 700
200
-3.4 %
—
133
132
0.8 %
68
-10.5 %
—
-1
67
-6.9 %
18
-33
-163.5 %
-0.34
95.8
1 857
-5.1 %
1 650
207
-9.2 %
—
129
131
-15.5 %
76
4.1 %
-3
-1
72
5.9 %
14
52
20.9 %
0.54
95.8
1 957
12.5 %
1 729
228
30.3 %
—
154
155
21.1 %
73
55.3 %
-6
1
68
325 %
18
43
258.3 %
0.44
95.8
1 740
-3.8 %
1 565
175
-13.8 %
—
129
128
-9.9 %
47
-23 %
-28
-3
16
-61 %
5
12
-65.7 %
0.13
95.8
1 808
2.3 %
1 605
203
6.8 %
—
142
142
10.1 %
61
—
-18
-2
41
-2.4 %
11
35
2.9 %
0.36
95.8
1 767
-13.5 %
1 577
190
-6.9 %
—
129
129
-12.8 %
61
8.9 %
-18
-1
42
-28.8 %
10
34
-26.1 %
0.35
95.8
2 042
13.1 %
1 838
204
37.8 %
—
148
148
13 %
56
229.4 %
3
—
59
168.2 %
14
46
187.5 %
0.71
65.2
1 806
1.1 %
1 658
148
-7.6 %
—
131
131
-35.1 %
17
140.9 %
3
2
22
116.9 %
6
16
-85.7 %
0.17
95.8
1 786.2
-3.3 %
1 626.1
160.1
-9.8 %
—
201.7
201.7
59.2 %
-41.6
-181.9 %
-88.6
—
-130.2
-865.9 %
-258.5
111.8
780.3 %
2.52
44.2
1 847.5
-6.1 %
1 670
177.5
489.7 %
—
126.7
126.7
-0.6 %
50.8
152.2 %
-25.2
-8.7
17
110 %
5.1
12.7
107.6 %
0.36
34.7
1 966.8
13.8 %
1 936.7
30.1
-69.6 %
—
127.6
127.5
15.9 %
-97.4
-785.5 %
-77.5
5.5
-169.5
-145.7 %
-22.6
-168
4 %
-4.84
34.7
1 728
5.3 %
1 629
99
-26.3 %
—
110
110
-10.6 %
-11
-196.5 %
-58
-1
-69
7.9 %
-12
-175
-134.9 %
-5.04
34.7
1 641.7
8.9 %
1 507.3
134.4
3.4 %
—
123
123
6.5 %
11.4
-21.4 %
-86.3
—
-74.9
-84 %
-6.4
-74.5
-85.3 %
-2.14
34.7
1 507.6
—
1 377.6
130
—
—
115.5
115.5
—
14.5
—
-49
-6.2
-40.7
—
-2.1
-40.2
—
-1.15
34.7