Fagerhult Statements
FA
Data from Fagerhult`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
28 Oct, 2024
Fagerhult Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 167
-0.6 %
100
1 314.5
60.7
852.5
-2.1 %
39.3
—
0
676.1
31.2
656.1
0.9 %
30.3
196.4
-10.9 %
9.1
-42.5
-2
—
0
153.9
-22.8 %
7.1
45.2
2.1
108.8
-21.3 %
5
0.617
176.21
2 179.6
3.3 %
100
1 309
60.1
870.6
3.9 %
39.9
—
0
670.2
30.7
650.2
4.5 %
29.8
220.4
2.1 %
10.1
-21
-1
—
0
199.4
22.7 %
9.1
61.1
2.8
138.2
28.7 %
6.3
0.785
176.15
2 110.5
1.5 %
100
1 272.6
60.3
837.9
0.7 %
39.7
—
0
655.1
31
622
4.9 %
29.5
215.9
-9.9 %
10.2
-53.4
-2.5
—
0
162.5
-25.3 %
7.7
55
2.6
107.4
-32.4 %
5.1
0.61
176.15
2 079.1
-3.2 %
100
1 246.8
60
832.3
0 %
40
—
0
626.3
30.1
592.7
-6 %
28.5
239.6
18.8 %
11.5
-22.2
-1.07
—
0
217.4
34.7 %
10.5
58.5
2.8
158.8
33 %
7.6
0.902
176.15
2 147.1
-3.4 %
100
1 314.9
61.2
832.2
-1.4 %
38.8
—
0
659.3
30.7
630.6
5.1 %
29.4
201.6
-17.4 %
9.4
-40.2
-1.9
—
0
161.4
-24.9 %
7.5
42
2
119.4
-24.4 %
5.6
0.678
176.15
2 223.7
-2.1 %
100
1 379.4
62
844.3
-6.6 %
38
—
0
620.7
27.9
600.2
-7.5 %
27
244.1
-4.2 %
11
-29.2
-1.3
—
0
214.9
-11.2 %
9.7
57
2.6
157.9
-6.6 %
7.1
0.896
176.15
2 271
9.1 %
100
1 367.2
60.2
903.8
17.1 %
39.8
—
0
670.6
29.5
649.1
17.3 %
28.6
254.7
16.4 %
11.2
-12.7
-0.6
—
0
242
12.9 %
10.7
73.1
3.2
169
7.8 %
7.4
0.959
176.15
2 081.3
1.8 %
100
1 309.2
62.9
772.1
3.4 %
37.1
—
0
572
27.5
553.3
-1.2 %
26.6
218.8
17.3 %
10.5
-4.4
-0.2
—
0
214.4
22.4 %
10.3
57.5
2.8
156.8
19.6 %
7.5
0.89
176.15
2 044.6
9.2 %
100
1 298
63.5
746.6
6.7 %
36.5
—
0
578.4
28.3
560.1
6.4 %
27.4
186.5
7.6 %
9.1
-11.4
-0.6
—
0
175.1
9.8 %
8.6
44
2.2
131.1
9.7 %
6.4
0.744
176.15
1 872.7
2.9 %
100
1 172.8
62.6
699.9
7.4 %
37.4
—
0
545.7
29.1
526.6
7.3 %
28.1
173.3
7.6 %
9.3
-13.8
-0.7
—
0
159.5
17.5 %
8.5
40
2.1
119.5
10.6 %
6.4
0.678
176.15
1 819.5
4.3 %
100
1 167.8
64.2
651.7
1.2 %
35.8
—
0
557.4
30.6
490.6
4.7 %
27
161.1
-8.4 %
8.9
-25.4
-1.4
—
0
135.7
-19.5 %
7.5
27.6
1.5
108
-15 %
5.9
0.613
176.15
1 744.8
-5.5 %
100
1 100.6
63.1
644.2
-8.6 %
36.9
—
0
490.3
28.1
468.4
-6.3 %
26.8
175.8
-14.2 %
10.1
-15.7
-0.9
—
0
168.5
-10.1 %
9.7
40.9
2.3
127.1
-7.2 %
7.3
0.722
176.15
1 845.7
10 %
100
1 140.6
61.8
705.1
13.8 %
38.2
—
0
514.3
27.9
500.1
6 %
27.1
205
38.7 %
11.1
-20.8
-1.1
—
0
187.4
43.4 %
10.2
49.7
2.7
137
46.7 %
7.4
0.778
176.15
1 677.5
-1.4 %
100
1 058
63.1
619.5
7.5 %
36.9
—
0
497
29.6
471.7
-0.7 %
28.1
147.8
45.8 %
8.8
-22.2
-1.3
—
0
130.7
75.9 %
7.8
34.5
2.1
93.4
-80.7 %
5.6
0.53
176.15
1 700.6
0 %
100
1 124.4
66.1
576.2
-5.6 %
33.9
—
0
517.3
30.4
474.8
-12.6 %
27.9
101.4
51.8 %
6
-27.1
-1.6
—
0
74.3
141.2 %
4.4
-410.8
-24.2
484.9
484800 %
28.5
2.753
176.15
1 700.3
-1.5 %
100
1 090.2
64.1
610.1
-1.5 %
35.9
—
0
512.4
30.1
543.3
16.7 %
32
66.8
-56.5 %
3.9
-36
-2.1
—
0
30.8
-76 %
1.8
25.9
1.5
0.1
-99.9 %
0.006
0.001
176.15
1 726
2.2 %
100
1 106.8
64.1
619.2
4.3 %
35.9
—
0
517.3
30
465.6
-20.1 %
27
153.6
1335.5 %
8.9
-25.4
-1.5
—
0
128.2
872.3 %
7.4
29.4
1.7
97.6
677.5 %
5.7
0.554
176.14
1 689.4
-20.7 %
100
1 095.7
64.9
593.7
-28.7 %
35.1
—
0
603.9
35.7
583
-6.9 %
34.5
10.7
-94.8 %
0.6
-27.3
-1.6
—
0
-16.6
-109.5 %
-1
-0.2
-0.01
-16.9
-113.5 %
-1.0004
-0.096
176.14
2 129.3
3.1 %
100
1 296.1
60.9
833.2
0.6 %
39.1
—
0
645
30.3
626.4
9.4 %
29.4
206.8
-18.9 %
9.7
-31.3
-1.5
—
0
175.5
-26.4 %
8.2
49.3
2.3
124.9
-30.5 %
5.9
0.709
176.14
2 065.9
0.5 %
100
1 238
59.9
827.9
7.5 %
40.1
—
0
599.5
29
572.8
-3.7 %
27.7
255.1
45.9 %
12.3
-16.8
-0.8
—
0
238.3
53.3 %
11.5
57.2
2.8
179.8
60.7 %
8.7
1.021
176.14
2 055.4
28.9 %
100
1 285.6
62.5
769.8
24.3 %
37.5
—
0
603.3
29.4
595
29 %
28.9
174.8
10.6 %
8.5
-19.4
-0.9
—
0
155.4
22.8 %
7.6
40.9
2
111.9
21.9 %
5.4
0.741
150.94
1 594.3
7.1 %
100
974.9
61.1
619.4
8 %
38.9
—
0
481.2
30.2
461.3
25.5 %
28.9
158.1
-23.1 %
9.9
-31.6
-2
—
0
126.5
-35.2 %
7.9
33.5
2.1
91.8
-40.5 %
5.8
0.666
137.78
1 488.1
3.3 %
100
914.8
61.5
573.3
3.6 %
38.5
—
0
403.8
27.1
367.7
2.6 %
24.7
205.6
5.4 %
13.8
-10.4
-0.7
—
0
195.2
4.8 %
13.1
41
2.8
154.2
14.2 %
10.4
1.174
131.33
1 440.6
1.3 %
100
887.2
61.6
553.4
3 %
38.4
—
0
368.1
25.6
358.4
-3.3 %
24.9
195
17 %
13.5
-8.7
-0.6
—
0
186.3
19.5 %
12.9
51.3
3.6
135
15.5 %
9.4
1.028
131.33
1 421.6
11.9 %
100
884.5
62.2
537.1
11.2 %
37.8
—
0
380
26.7
370.5
7.6 %
26.1
166.6
20.2 %
11.7
-10.7
-0.8
—
0
155.9
20.6 %
11
39
2.7
116.9
20.5 %
8.2
0.89
131.3
1 270.7
-3.7 %
100
787.7
62
483
0.9 %
38
—
0
351
27.6
344.4
12.4 %
27.1
138.6
-19.6 %
10.9
-9.3
-0.7
0
0
129.3
-26.5 %
10.2
32.3
2.5
97
-31.5 %
7.6
0.74
131.3
1 319.9
1.1 %
841.2
478.7
-7.3 %
—
343.6
306.3
-5.5 %
172.4
-10.3 %
3.4
0
175.8
-4.5 %
34.2
141.6
3.9 %
1.08
131.3
1 305.7
0.4 %
789.3
516.4
7.1 %
—
330.6
324.2
0.6 %
192.2
20.2 %
-8.1
0
184.1
25.4 %
47.8
136.3
25.5 %
1.04
131.3
1 300.4
4.5 %
818.2
482.2
7.8 %
—
331.6
322.3
9.7 %
159.9
4.2 %
-13.1
0
146.8
0.7 %
38.2
108.6
0.6 %
0.83
131.2
1 244.3
6 %
797
447.3
4.3 %
—
298.5
293.9
-4.9 %
153.4
27.9 %
-7.6
0
145.8
23.2 %
37.9
107.9
30.6 %
0.82
130.8
1 173.7
2.6 %
744.7
429
5.3 %
—
328.2
309.1
27.7 %
119.9
-27.5 %
-1.6
0
118.3
-28.8 %
35.7
82.6
-33.6 %
0.63
130.5
1 144.4
0.3 %
737
407.4
-1.1 %
—
248.3
242
-6.4 %
165.4
7.8 %
0.8
0
166.2
11.2 %
41.8
124.4
10.6 %
0.95
130.6
1 141.1
10.6 %
729
412.1
26.8 %
—
278.1
258.6
7.9 %
153.5
79.7 %
-4.1
—
149.4
84.9 %
36.9
112.5
83.2 %
0.86
130.4
1 031.5
-0.2 %
706.4
325.1
-8.6 %
—
244.5
239.7
-3.1 %
85.4
-21.3 %
-4.6
0
80.8
-21.9 %
19.4
61.4
-28 %
0.47
130.3
1 033.1
2.1 %
677.3
355.8
4.5 %
—
254
247.3
15.6 %
108.5
-14.3 %
-5.1
0
103.4
-16.1 %
18.1
85.3
-6.7 %
0.65
130.3
1 011.8
5.5 %
671.2
340.6
10.9 %
—
218.6
214
-2.2 %
126.6
43.5 %
-3.3
0
123.3
50.9 %
31.9
91.4
51.6 %
0.7
130.3
959
5.9 %
652
307
4.6 %
—
223.9
218.8
-1 %
88.2
21.3 %
-6.5
0
81.7
18.8 %
21.4
60.3
16.9 %
0.46
130.2
905.5
-2.8 %
611.9
293.6
-4.1 %
—
227.4
220.9
0.6 %
72.7
-16.1 %
-3.9
0
68.8
-15.8 %
17.2
51.6
-23.1 %
0.4
130.2
931.2
-4.5 %
625
306.2
-5.4 %
—
230.8
219.6
9.2 %
86.6
-29.3 %
-4.9
0
81.7
-27.1 %
14.6
67.1
-16.2 %
1.55
43.4
974.8
3.2 %
651.2
323.6
7.7 %
—
204.1
201.1
-2.4 %
122.5
29.9 %
-10.4
—
112.1
28.4 %
32
80.1
24.2 %
0.62
130.2
944.3
6.6 %
643.9
300.4
6.8 %
—
209.9
206.1
0.1 %
94.3
25.2 %
-7
0
87.3
30.5 %
22.8
64.5
30.3 %
0.5
130.2
885.5
3.5 %
604.3
281.2
-2.2 %
—
211.4
205.9
1 %
75.3
-10.1 %
-8.4
0
66.9
-12.4 %
17.4
49.5
-14.8 %
0.38
130.2
855.7
5.7 %
568.1
287.6
2.6 %
—
208
203.8
18.5 %
83.8
-22.7 %
-7.4
0
76.4
-19.7 %
18.3
58.1
-16.4 %
1.34
43.4
809.4
9.3 %
529
280.4
20.1 %
—
174.2
172
-5.8 %
108.4
113 %
-13.3
0
95.1
105 %
25.6
69.5
105.6 %
0.53
130.2
740.8
7.5 %
507.4
233.4
12.8 %
—
186.8
182.5
5.8 %
50.9
48 %
-4.5
0
46.4
59.5 %
12.6
33.8
59.4 %
0.26
130.2
689.3
-10.6 %
482.4
206.9
-16.6 %
—
175.6
172.5
-9.2 %
34.4
-40.8 %
-5.3
0
29.1
-47.9 %
7.9
21.2
-52.1 %
0.16
130.2
771
—
523
248
—
—
196.4
189.9
—
58.1
—
-2.2
0
55.9
—
11.6
44.3
—
0.34
130.2