FN

Ferronordic ABSTO Ferronordic Stock Report

Last reporting period 30 Jun, 2024

Updated 28 Oct, 2024

Last price

Market cap $B

0.09

Micro

Exchange

XSTO - Nasdaq STOCKHOLM AB

View Section: Price ratios

Ferronordic Statements

FN

Data from Ferronordic`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

SEK - Swedish krone

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

15 Aug, 2024

Expected release date:

14 Nov, 2024

Ferronordic Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

SEK (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

1 095

-6.6 %

100

893

81.6

202

-12.6 %

18.4

0

216

19.7

206

-1.9 %

18.8

-4

-119 %

-0.4

-75

-6.8

0

-79

-188.8 %

-7.2

2

0.2

-81

-215.7 %

-7.4

-5.574

14.532

2024-03-31
%

1 172

28.1 %

100

941

80.3

231

73.7 %

19.7

0

219

18.7

210

14.1 %

17.9

21

141.2 %

1.8

68

5.8

0

89

170.6 %

7.6

19

1.6

70

179.5 %

6

4.817

14.532

2023-12-31
%

915

42.3 %

100

782

85.5

133

77.3 %

14.5

0

187

20.4

184

78.6 %

20.1

-51

-82.1 %

-5.6

-63

-6.9

-1

-0.1

-126

-9.6 %

-13.8

-37

-4.04

-88

1.1 %

-9.6

-6.056

14.532

2023-09-30
%

643

-4.6 %

100

568

88.3

75

-10.7 %

11.7

0

108

16.8

103

9.6 %

16

-28

-180 %

-4.4

-87

-13.5

0

-115

-243.8 %

-17.9

-26

-4.04

-89

-239.1 %

-13.8

-6.124

14.532

2023-06-30
%

674

6.8 %

100

590

87.5

84

-1.2 %

12.5

0

105

15.6

94

-5.1 %

13.9

-10

28.6 %

-1.5

90

13.4

0

80

900 %

11.9

16

2.4

64

814.3 %

9.5

4.27

14.987

2023-03-31
%

631

-68 %

100

546

86.5

85

-66 %

13.5

0

99

15.7

99

3200 %

15.7

-14

-105.7 %

-2.2

21

3.3

1

0.2

8

-97.1 %

1.3

1

0.2

7

-98.4 %

1.1

0.482

14.532

2022-12-31
%

1 973

33.4 %

100

1 723

87.3

250

-31.5 %

12.7

0

334

16.9

3

103.5 %

0.2

247

-45.2 %

12.5

25

1.3

0

272

-38.7 %

13.8

75

3.8

440

20.2 %

22.3

30.27

14.532

2022-09-30
%

1 479

-12.5 %

100

1 114

75.3

365

2.5 %

24.7

0

184

12.4

-86

-141.1 %

-5.8

451

206.8 %

30.5

-7

-0.5

0

444

722.2 %

30

77

5.2

366

1043.8 %

24.7

25.186

14.532

2022-06-30
%

1 691

-3.2 %

100

1 335

78.9

356

18.3 %

21.1

0

180

10.6

209

8.3 %

12.4

147

36.1 %

8.7

-94

-5.6

1

0.06

54

-34.9 %

3.2

22

1.3

32

-49.2 %

1.9

2.202

14.532

2022-03-31
%

1 746

267.6 %

100

1 445

82.8

301

428.1 %

17.2

0

174

10

193

144.3 %

11.1

108

590.9 %

6.2

-27

-1.5

2

0.1

83

407.4 %

4.8

20

1.1

63

-28.4 %

3.6

4.3

14.651

2021-12-31
%

475

-71.4 %

100

418

88

57

-82.4 %

12

0

78

16.4

79

-51.8 %

16.6

-22

-113.7 %

-4.6

-2

-0.4

0

-27

-120 %

-5.7

-7

-1.5

88

-19.3 %

18.5

6.05

14.532

2021-09-30
%

1 661

-41.8 %

100

1 337

80.5

324

-35.3 %

19.5

0

153.76

9.3

163.76

-40.8 %

9.9

160.24

-28.5 %

9.6

-12

-0.7

0

135

-32.2 %

8.1

27

1.6

109

-23.2 %

6.6

7.477

14.579

2021-06-30
%

2 856

125.4 %

100

2 355

82.5

501

133.3 %

17.5

0

273.84

9.6

276.84

105.1 %

9.7

224.16

181.1 %

7.8

-25

-0.9

0

199

179.4 %

7

56

2

142

154 %

5

9.749

14.565

2021-03-31
%

1 266.83

6.9 %

100

1 052.09

83

214.74

14.8 %

17

0

130.97

10.3

135.01

11.1 %

10.7

79.733

21.8 %

6.3

-8.449

-0.7

0

71.234

27 %

5.6

15.329

1.2

55.905

26.2 %

4.4

3.847

14.532

2020-12-31
%

1 184.65

4.9 %

100

997.64

84.2

187

-15.5 %

15.8

0

124.11

10.5

121.55

6.6 %

10.3

65.459

-38.9 %

5.5

-9.379

-0.8

0

56.08

-42.7 %

4.7

11.783

1

44.297

-45.3 %

3.7

3.048

14.532

2020-09-30
%

1 129.3

-6.1 %

100

908.07

80.4

221.23

7.1 %

19.6

0

116.13

10.3

114.01

11.9 %

10.1

107.22

2.5 %

9.5

-9.338

-0.8

0

97.883

6.1 %

8.7

16.956

1.5

80.927

6.2 %

7.2

5.569

14.532

2020-06-30
%

1 202.56

7.5 %

100

996.02

82.8

206.54

13.1 %

17.2

0

112.91

9.4

101.9

-22.7 %

8.5

104.64

105.5 %

8.7

-12.366

-1.03

0

92.279

214.7 %

7.7

16.072

1.3

76.207

276.1 %

6.3

5.244

14.532

2020-03-31
%

1 118.22

16.5 %

100

935.55

83.7

182.67

-9.4 %

16.3

0

129.03

11.5

131.76

23.7 %

11.8

50.91

-46.5 %

4.6

-21.587

-1.9

0

29.323

-60.9 %

2.6

9.062

0.8

20.261

-64.7 %

1.8

1.394

14.532

2019-12-31
%

960.14

-0.4 %

100

758.46

79

201.68

-2.2 %

21

0

106.44

11.1

106.55

9.2 %

11.1

95.123

-12.4 %

9.9

-20.163

-2.1

0

74.96

-19.1 %

7.8

17.505

1.8

57.455

-22.3 %

6

3.954

14.532

2019-09-30
%

964.12

-12.4 %

100

757.92

78.6

206.2

-6.6 %

21.4

0

96.014

10

97.579

-20.5 %

10.1

108.63

10.7 %

11.3

-15.999

-1.7

0

92.626

0.3 %

9.6

18.635

1.9

73.991

1.3 %

7.7

5.091

14.532

2019-06-30
%

1 099.99

52.2 %

100

879.16

79.9

220.83

51 %

20.1

0

111.17

10.1

122.74

35.7 %

11.2

98.09

75.9 %

8.9

-5.777

-0.5

0

92.313

57.9 %

8.4

19.256

1.8

73.057

57.7 %

6.6

5.027

14.532

2019-03-31
%

722.89

-29.1 %

100

576.67

79.8

146.22

-18.6 %

20.2

0

86.18

11.9

90.467

-4.9 %

12.5

55.75

-34 %

7.7

2.707

0.4

0

58.457

-28 %

8.1

12.141

1.7

46.316

-27.6 %

6.4

3.187

14.532

2018-12-31
%

1 018.92

28.8 %

100

839.34

82.4

179.59

12 %

17.6

0

90.165

8.8

95.09

18.5 %

9.3

84.495

5.5 %

8.3

-3.262

-0.3

0

81.233

4.4 %

8

17.3

1.7

63.933

5.4 %

6.3

4.399

14.532

2018-09-30
%

791.15

-3.2 %

100

630.82

79.7

160.32

1.7 %

20.3

0

78.663

9.9

80.268

-10.2 %

10.1

80.056

17.4 %

10.1

-2.211

-0.3

0

77.845

12 %

9.8

17.191

2.2

60.654

53.9 %

7.7

4.174

14.532

2018-06-30
%

817.5

33.2 %

100

659.9

80.7

157.6

34.9 %

19.3

0

84.2

10.3

89.4

17.8 %

10.9

68.2

66.7 %

8.3

1.3

0.2

-0.5

-0.06

69.5

80.1 %

8.5

15

1.8

39.4

40.2 %

4.8

2.71

14.5

2018-03-31
%

613.7

1.3 %

100

496.9

81

116.8

4.7 %

19

0

75

12.2

75.9

2.7 %

12.4

40.9

8.5 %

6.7

-2.4

-0.4

-1.9

-0.3

38.6

6 %

6.3

8.5

1.4

28.1

144.3 %

4.6

1.93

14.5

2017-12-31

605.6

-3.3 %

100

494

81.6

111.6

-7.2 %

18.4

0

68.7

11.3

73.9

5.4 %

12.2

37.7

-24.8 %

6.2

-1.3

-0.2

-1.5

-0.2

36.4

-32.5 %

6

8.2

1.4

11.5

-58.5 %

1.9

0.89

12.9

2017-09-30

626.4

-20.2 %

100

506.3

80.8

120.2

-17.9 %

19.2

0

69.2

11

70.1

-16.7 %

11.2

50.1

-19.5 %

8

3.9

0.6

-1.2

-0.2

53.9

-17.2 %

8.6

11.2

1.8

27.7

-23.3 %

4.4

2.77

10

2017-06-30

784.7

42.5 %

100

638.3

81.3

146.4

33.6 %

18.7

0

82.3

10.5

84.2

16.5 %

10.7

62.2

66.3 %

7.9

2.9

0.4

0

0

65.1

73.6 %

8.3

14.4

1.8

36.1

125.6 %

4.6

3.61

10

2017-03-31

550.5

2.4 %

100

440.8

80.1

109.6

7.2 %

19.9

0

69

12.5

72.3

-10.9 %

13.1

37.4

77.3 %

6.8

0.2

0.04

-0.4

-0.07

37.5

75.2 %

6.8

7.8

1.4

16

433.3 %

2.9

1.6

10

2016-12-31

537.4

32.3 %

100

435.2

81

102.2

8.6 %

19

0

59.3

11

81.1

49.9 %

15.1

21.1

-47.3 %

3.9

0.3

0.06

-1.2

-0.2

21.4

-49.5 %

4

5.5

1

3

-84.8 %

0.6

0.3

10

2016-09-30

406.2

0.2 %

100

312.1

76.8

94.1

-0.3 %

23.2

0

54.3

13.4

54.1

-20.9 %

13.3

40

53.3 %

9.8

2.4

0.6

-1.9

-0.5

42.4

68.3 %

10.4

8.8

2.2

19.8

200 %

4.9

1.98

10

2016-06-30

405.3

30.9 %

100

310.9

76.7

94.4

35.1 %

23.3

0

64.4

15.9

68.4

29.5 %

16.9

26.1

52.6 %

6.4

-0.9

-0.2

-0.4

-0.1

25.2

36.2 %

6.2

5.3

1.3

6.6

266.7 %

1.6

0.66

10

2016-03-31

309.6

-17 %

100

239.7

77.4

69.9

-25.1 %

22.6

0

52.7

17

52.8

-15.2 %

17.1

17.1

-45 %

5.5

1.3

0.4

0

18.5

-11.5 %

6

4.2

1.4

1.8

-61.7 %

0.6

0.18

10

2015-09-30

372.9

-15.8 %

100

279.5

75

93.3

-8.3 %

25

0

59.8

16

62.3

-19.3 %

16.7

31.1

27.5 %

8.3

-10.2

-2.7

-0.8

-0.2

20.9

14.2 %

5.6

3.7

1

4.7

213.3 %

1.3

0.47

10

2015-06-30

443.1

75.6 %

100

341.5

77.1

101.7

91.9 %

23

0

70.3

15.9

77.2

18 %

17.4

24.4

296.8 %

5.5

-6.2

-1.4

0.1

0.02

18.3

235.6 %

4.1

4.2

0.9

1.5

106.4 %

0.3

0.15

10

2015-03-31

252.4

-57.6 %

100

199.4

79

53

-51.6 %

21

0

64.1

25.4

65.4

-22.1 %

25.9

-12.4

-148.6 %

-4.9

-1.1

-0.4

-1.1

-0.4

-13.5

-250 %

-5.3

-2.5

-1

-23.5

-256.1 %

-9.3

-2.35

10

2014-12-31

595.7

-3.2 %

100

486.3

81.6

109.4

9.2 %

18.4

0

81.7

13.7

83.9

-5.1 %

14.1

25.5

114.3 %

4.3

-16.5

-2.8

0

0

9

1025 %

1.5

3.1

0.5

-6.6

45 %

-1.1

-0.66

10

2014-09-30

615.6

-1.1 %

100

515.3

83.7

100.2

-9.6 %

16.3

0

85.9

14

88.4

-1.1 %

14.4

11.9

-44.4 %

1.9

-11.1

-1.8

-1.1

-0.2

0.8

-95.4 %

0.1

0.3

0.05

-12

-1023.1 %

-1.9

-1.2

10

2014-06-30

622.2

24.2 %

100

511.4

82.2

110.8

42.6 %

17.8

0

86.8

14

89.4

32.4 %

14.4

21.4

109.8 %

3.4

-4

-0.6

-0.7

-0.1

17.4

1550 %

2.8

3.6

0.6

1.3

109.3 %

0.2

0.13

10

2014-03-31

501.1

-28.5 %

100

423.4

84.5

77.7

-29.5 %

15.5

0

67.6

13.5

67.5

-24.3 %

13.5

10.2

-51.2 %

2

-11.4

-2.3

-1.6

-0.3

-1.2

-500 %

-0.2

0.3

0.06

-14

7.3 %

-2.8

-1.4

10

2013-12-31

700.6

14.5 %

100

590.5

84.3

110.2

6.5 %

15.7

0

87.2

12.4

89.2

5.9 %

12.7

20.9

8.3 %

3

-21.1

-3.01

0

-0.2

98 %

-0.03

-10.1

-1.4

-15.1

-29.1 %

-2.2

-1.51

10

2013-09-30

612

-13 %

100

508.5

83.1

103.5

-8.2 %

16.9

0

83.3

13.6

84.2

-8.1 %

13.8

19.3

-8.5 %

3.2

-29.5

-4.8

-0.2

-0.03

-10.2

-56.9 %

-1.7

1.6

0.3

-11.7

-56 %

-1.9

-1.17

10

2013-06-30

703.4

100

590.7

84

112.7

16

0

92

13.1

91.6

13

21.1

3

-27.6

-3.9

-1

-0.1

-6.5

-0.9

1

0.1

-7.5

-1.07

-0.75

10

View Section: Balance Sheet