Ferronordic Statements
FN
Data from Ferronordic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
15 Aug, 2024
Expected release date:
14 Nov, 2024
Ferronordic Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 095
-6.6 %
100
893
81.6
202
-12.6 %
18.4
—
0
216
19.7
206
-1.9 %
18.8
-4
-119 %
-0.4
-75
-6.8
—
0
-79
-188.8 %
-7.2
2
0.2
-81
-215.7 %
-7.4
-5.574
14.532
1 172
28.1 %
100
941
80.3
231
73.7 %
19.7
—
0
219
18.7
210
14.1 %
17.9
21
141.2 %
1.8
68
5.8
—
0
89
170.6 %
7.6
19
1.6
70
179.5 %
6
4.817
14.532
915
42.3 %
100
782
85.5
133
77.3 %
14.5
—
0
187
20.4
184
78.6 %
20.1
-51
-82.1 %
-5.6
-63
-6.9
-1
-0.1
-126
-9.6 %
-13.8
-37
-4.04
-88
1.1 %
-9.6
-6.056
14.532
643
-4.6 %
100
568
88.3
75
-10.7 %
11.7
—
0
108
16.8
103
9.6 %
16
-28
-180 %
-4.4
-87
-13.5
—
0
-115
-243.8 %
-17.9
-26
-4.04
-89
-239.1 %
-13.8
-6.124
14.532
674
6.8 %
100
590
87.5
84
-1.2 %
12.5
—
0
105
15.6
94
-5.1 %
13.9
-10
28.6 %
-1.5
90
13.4
—
0
80
900 %
11.9
16
2.4
64
814.3 %
9.5
4.27
14.987
631
-68 %
100
546
86.5
85
-66 %
13.5
—
0
99
15.7
99
3200 %
15.7
-14
-105.7 %
-2.2
21
3.3
1
0.2
8
-97.1 %
1.3
1
0.2
7
-98.4 %
1.1
0.482
14.532
1 973
33.4 %
100
1 723
87.3
250
-31.5 %
12.7
—
0
334
16.9
3
103.5 %
0.2
247
-45.2 %
12.5
25
1.3
—
0
272
-38.7 %
13.8
75
3.8
440
20.2 %
22.3
30.27
14.532
1 479
-12.5 %
100
1 114
75.3
365
2.5 %
24.7
—
0
184
12.4
-86
-141.1 %
-5.8
451
206.8 %
30.5
-7
-0.5
—
0
444
722.2 %
30
77
5.2
366
1043.8 %
24.7
25.186
14.532
1 691
-3.2 %
100
1 335
78.9
356
18.3 %
21.1
—
0
180
10.6
209
8.3 %
12.4
147
36.1 %
8.7
-94
-5.6
1
0.06
54
-34.9 %
3.2
22
1.3
32
-49.2 %
1.9
2.202
14.532
1 746
267.6 %
100
1 445
82.8
301
428.1 %
17.2
—
0
174
10
193
144.3 %
11.1
108
590.9 %
6.2
-27
-1.5
2
0.1
83
407.4 %
4.8
20
1.1
63
-28.4 %
3.6
4.3
14.651
475
-71.4 %
100
418
88
57
-82.4 %
12
—
0
78
16.4
79
-51.8 %
16.6
-22
-113.7 %
-4.6
-2
-0.4
—
0
-27
-120 %
-5.7
-7
-1.5
88
-19.3 %
18.5
6.05
14.532
1 661
-41.8 %
100
1 337
80.5
324
-35.3 %
19.5
—
0
153.76
9.3
163.76
-40.8 %
9.9
160.24
-28.5 %
9.6
-12
-0.7
—
0
135
-32.2 %
8.1
27
1.6
109
-23.2 %
6.6
7.477
14.579
2 856
125.4 %
100
2 355
82.5
501
133.3 %
17.5
—
0
273.84
9.6
276.84
105.1 %
9.7
224.16
181.1 %
7.8
-25
-0.9
—
0
199
179.4 %
7
56
2
142
154 %
5
9.749
14.565
1 266.83
6.9 %
100
1 052.09
83
214.74
14.8 %
17
—
0
130.97
10.3
135.01
11.1 %
10.7
79.733
21.8 %
6.3
-8.449
-0.7
—
0
71.234
27 %
5.6
15.329
1.2
55.905
26.2 %
4.4
3.847
14.532
1 184.65
4.9 %
100
997.64
84.2
187
-15.5 %
15.8
—
0
124.11
10.5
121.55
6.6 %
10.3
65.459
-38.9 %
5.5
-9.379
-0.8
—
0
56.08
-42.7 %
4.7
11.783
1
44.297
-45.3 %
3.7
3.048
14.532
1 129.3
-6.1 %
100
908.07
80.4
221.23
7.1 %
19.6
—
0
116.13
10.3
114.01
11.9 %
10.1
107.22
2.5 %
9.5
-9.338
-0.8
—
0
97.883
6.1 %
8.7
16.956
1.5
80.927
6.2 %
7.2
5.569
14.532
1 202.56
7.5 %
100
996.02
82.8
206.54
13.1 %
17.2
—
0
112.91
9.4
101.9
-22.7 %
8.5
104.64
105.5 %
8.7
-12.366
-1.03
—
0
92.279
214.7 %
7.7
16.072
1.3
76.207
276.1 %
6.3
5.244
14.532
1 118.22
16.5 %
100
935.55
83.7
182.67
-9.4 %
16.3
—
0
129.03
11.5
131.76
23.7 %
11.8
50.91
-46.5 %
4.6
-21.587
-1.9
—
0
29.323
-60.9 %
2.6
9.062
0.8
20.261
-64.7 %
1.8
1.394
14.532
960.14
-0.4 %
100
758.46
79
201.68
-2.2 %
21
—
0
106.44
11.1
106.55
9.2 %
11.1
95.123
-12.4 %
9.9
-20.163
-2.1
—
0
74.96
-19.1 %
7.8
17.505
1.8
57.455
-22.3 %
6
3.954
14.532
964.12
-12.4 %
100
757.92
78.6
206.2
-6.6 %
21.4
—
0
96.014
10
97.579
-20.5 %
10.1
108.63
10.7 %
11.3
-15.999
-1.7
—
0
92.626
0.3 %
9.6
18.635
1.9
73.991
1.3 %
7.7
5.091
14.532
1 099.99
52.2 %
100
879.16
79.9
220.83
51 %
20.1
—
0
111.17
10.1
122.74
35.7 %
11.2
98.09
75.9 %
8.9
-5.777
-0.5
—
0
92.313
57.9 %
8.4
19.256
1.8
73.057
57.7 %
6.6
5.027
14.532
722.89
-29.1 %
100
576.67
79.8
146.22
-18.6 %
20.2
—
0
86.18
11.9
90.467
-4.9 %
12.5
55.75
-34 %
7.7
2.707
0.4
—
0
58.457
-28 %
8.1
12.141
1.7
46.316
-27.6 %
6.4
3.187
14.532
1 018.92
28.8 %
100
839.34
82.4
179.59
12 %
17.6
—
0
90.165
8.8
95.09
18.5 %
9.3
84.495
5.5 %
8.3
-3.262
-0.3
—
0
81.233
4.4 %
8
17.3
1.7
63.933
5.4 %
6.3
4.399
14.532
791.15
-3.2 %
100
630.82
79.7
160.32
1.7 %
20.3
—
0
78.663
9.9
80.268
-10.2 %
10.1
80.056
17.4 %
10.1
-2.211
-0.3
—
0
77.845
12 %
9.8
17.191
2.2
60.654
53.9 %
7.7
4.174
14.532
817.5
33.2 %
100
659.9
80.7
157.6
34.9 %
19.3
—
0
84.2
10.3
89.4
17.8 %
10.9
68.2
66.7 %
8.3
1.3
0.2
-0.5
-0.06
69.5
80.1 %
8.5
15
1.8
39.4
40.2 %
4.8
2.71
14.5
613.7
1.3 %
100
496.9
81
116.8
4.7 %
19
—
0
75
12.2
75.9
2.7 %
12.4
40.9
8.5 %
6.7
-2.4
-0.4
-1.9
-0.3
38.6
6 %
6.3
8.5
1.4
28.1
144.3 %
4.6
1.93
14.5
605.6
-3.3 %
100
494
81.6
111.6
-7.2 %
18.4
—
0
68.7
11.3
73.9
5.4 %
12.2
37.7
-24.8 %
6.2
-1.3
-0.2
-1.5
-0.2
36.4
-32.5 %
6
8.2
1.4
11.5
-58.5 %
1.9
0.89
12.9
626.4
-20.2 %
100
506.3
80.8
120.2
-17.9 %
19.2
—
0
69.2
11
70.1
-16.7 %
11.2
50.1
-19.5 %
8
3.9
0.6
-1.2
-0.2
53.9
-17.2 %
8.6
11.2
1.8
27.7
-23.3 %
4.4
2.77
10
784.7
42.5 %
100
638.3
81.3
146.4
33.6 %
18.7
—
0
82.3
10.5
84.2
16.5 %
10.7
62.2
66.3 %
7.9
2.9
0.4
0
0
65.1
73.6 %
8.3
14.4
1.8
36.1
125.6 %
4.6
3.61
10
550.5
2.4 %
100
440.8
80.1
109.6
7.2 %
19.9
—
0
69
12.5
72.3
-10.9 %
13.1
37.4
77.3 %
6.8
0.2
0.04
-0.4
-0.07
37.5
75.2 %
6.8
7.8
1.4
16
433.3 %
2.9
1.6
10
537.4
32.3 %
100
435.2
81
102.2
8.6 %
19
—
0
59.3
11
81.1
49.9 %
15.1
21.1
-47.3 %
3.9
0.3
0.06
-1.2
-0.2
21.4
-49.5 %
4
5.5
1
3
-84.8 %
0.6
0.3
10
406.2
0.2 %
100
312.1
76.8
94.1
-0.3 %
23.2
—
0
54.3
13.4
54.1
-20.9 %
13.3
40
53.3 %
9.8
2.4
0.6
-1.9
-0.5
42.4
68.3 %
10.4
8.8
2.2
19.8
200 %
4.9
1.98
10
405.3
30.9 %
100
310.9
76.7
94.4
35.1 %
23.3
—
0
64.4
15.9
68.4
29.5 %
16.9
26.1
52.6 %
6.4
-0.9
-0.2
-0.4
-0.1
25.2
36.2 %
6.2
5.3
1.3
6.6
266.7 %
1.6
0.66
10
309.6
-17 %
100
239.7
77.4
69.9
-25.1 %
22.6
—
0
52.7
17
52.8
-15.2 %
17.1
17.1
-45 %
5.5
1.3
0.4
—
0
18.5
-11.5 %
6
4.2
1.4
1.8
-61.7 %
0.6
0.18
10
372.9
-15.8 %
100
279.5
75
93.3
-8.3 %
25
—
0
59.8
16
62.3
-19.3 %
16.7
31.1
27.5 %
8.3
-10.2
-2.7
-0.8
-0.2
20.9
14.2 %
5.6
3.7
1
4.7
213.3 %
1.3
0.47
10
443.1
75.6 %
100
341.5
77.1
101.7
91.9 %
23
—
0
70.3
15.9
77.2
18 %
17.4
24.4
296.8 %
5.5
-6.2
-1.4
0.1
0.02
18.3
235.6 %
4.1
4.2
0.9
1.5
106.4 %
0.3
0.15
10
252.4
-57.6 %
100
199.4
79
53
-51.6 %
21
—
0
64.1
25.4
65.4
-22.1 %
25.9
-12.4
-148.6 %
-4.9
-1.1
-0.4
-1.1
-0.4
-13.5
-250 %
-5.3
-2.5
-1
-23.5
-256.1 %
-9.3
-2.35
10
595.7
-3.2 %
100
486.3
81.6
109.4
9.2 %
18.4
—
0
81.7
13.7
83.9
-5.1 %
14.1
25.5
114.3 %
4.3
-16.5
-2.8
0
0
9
1025 %
1.5
3.1
0.5
-6.6
45 %
-1.1
-0.66
10
615.6
-1.1 %
100
515.3
83.7
100.2
-9.6 %
16.3
—
0
85.9
14
88.4
-1.1 %
14.4
11.9
-44.4 %
1.9
-11.1
-1.8
-1.1
-0.2
0.8
-95.4 %
0.1
0.3
0.05
-12
-1023.1 %
-1.9
-1.2
10
622.2
24.2 %
100
511.4
82.2
110.8
42.6 %
17.8
—
0
86.8
14
89.4
32.4 %
14.4
21.4
109.8 %
3.4
-4
-0.6
-0.7
-0.1
17.4
1550 %
2.8
3.6
0.6
1.3
109.3 %
0.2
0.13
10
501.1
-28.5 %
100
423.4
84.5
77.7
-29.5 %
15.5
—
0
67.6
13.5
67.5
-24.3 %
13.5
10.2
-51.2 %
2
-11.4
-2.3
-1.6
-0.3
-1.2
-500 %
-0.2
0.3
0.06
-14
7.3 %
-2.8
-1.4
10
700.6
14.5 %
100
590.5
84.3
110.2
6.5 %
15.7
—
0
87.2
12.4
89.2
5.9 %
12.7
20.9
8.3 %
3
-21.1
-3.01
—
0
-0.2
98 %
-0.03
-10.1
-1.4
-15.1
-29.1 %
-2.2
-1.51
10
612
-13 %
100
508.5
83.1
103.5
-8.2 %
16.9
—
0
83.3
13.6
84.2
-8.1 %
13.8
19.3
-8.5 %
3.2
-29.5
-4.8
-0.2
-0.03
-10.2
-56.9 %
-1.7
1.6
0.3
-11.7
-56 %
-1.9
-1.17
10
703.4
—
100
590.7
84
112.7
—
16
—
0
92
13.1
91.6
—
13
21.1
—
3
-27.6
-3.9
-1
-0.1
-6.5
—
-0.9
1
0.1
-7.5
—
-1.07
-0.75
10