Green Landscaping Statements
GR
Data from Green Landscaping`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Green Landscaping Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 657
19.8 %
100
964
58.2
693
24 %
41.8
—
0
489
29.5
574
16.2 %
34.6
119
83.1 %
7.2
-34
-2.05
-6
-0.4
79
163.3 %
4.8
21
1.3
59
168.2 %
3.6
1.039
56.8
1 383
-16.5 %
100
824
59.6
559
-18.3 %
40.4
—
0
415
30
494
-14.1 %
35.7
65
-40.4 %
4.7
-34
-2.5
-2
-0.1
30
-76.6 %
2.2
8
0.6
22
-76.6 %
1.6
0.39
56.397
1 656
15.8 %
100
972
58.7
684
12.3 %
41.3
—
0
479
28.9
575
12.3 %
34.7
109
12.4 %
6.6
-4
-0.2
-1
-0.06
128
91 %
7.7
32
1.9
94
95.8 %
5.7
1.658
56.679
1 430
-4.3 %
100
821
57.4
609
-3.9 %
42.6
—
0
428
29.9
512
-2.7 %
35.8
97
-10.2 %
6.8
-24
-1.7
-6
-0.4
67
26.4 %
4.7
19
1.3
48
23.1 %
3.4
0.848
56.585
1 495
19.6 %
100
861
57.6
634
-10.2 %
42.4
—
0
448
30
526
-19.1 %
35.2
108
92.9 %
7.2
-51
-3.4
-4
-0.3
53
17.8 %
3.5
14
0.9
39
14.7 %
2.6
0.702
55.522
1 250
-23 %
100
544
43.5
706
-15.2 %
56.5
—
0
399
31.9
650
-6.7 %
52
56
-58.8 %
4.5
8
0.6
-19
-1.5
45
-57.5 %
3.6
11
0.9
34
-56.4 %
2.7
0.614
55.395
1 624
38.1 %
100
791
48.7
833
36.3 %
51.3
—
0
416
25.6
697
27.4 %
42.9
136
112.5 %
8.4
-31
-1.9
1
0.06
106
71 %
6.5
28
1.7
78
59.2 %
4.8
1.405
55.508
1 176
3.7 %
100
565
48
611
—
52
—
0
329
28
547
0.9 %
46.5
64
-7.2 %
5.4
-2
-0.2
—
0
62
—
5.3
13
1.1
49
14 %
4.2
0.88
55.682
1 134
29.5 %
100
523
46.1
611
23.9 %
53.9
—
0
332
29.3
542
19.4 %
47.8
69
76.9 %
6.1
-7
-0.6
—
0
62
181.8 %
5.5
19
1.7
43
207.1 %
3.8
0.81
53.086
876
-6.3 %
100
383
43.7
493
-1.5 %
56.3
—
0
278
31.7
454
3.2 %
51.8
39
-35.9 %
4.5
-18
-2.05
1
0.1
22
-56.3 %
2.5
7
0.8
14
-56.1 %
1.6
0.264
53.087
935.2
22.1 %
100
434.5
46.5
500.7
12.5 %
53.5
—
0
264.6
28.3
439.9
10.8 %
47
60.8
26.7 %
6.5
-10.4
-1.1
—
0
50.4
29.2 %
5.4
18.4
2
31.9
6.3 %
3.4
0.6
53.136
766
-1 %
100
321
41.9
445
-2.9 %
58.1
—
0
235
30.7
397
-3.6 %
51.8
48
3 %
6.3
-9
-1.2
—
0
39
1.3 %
5.1
9
1.2
30
-17.6 %
3.9
0.57
52.632
773.6
16.5 %
100
315.1
40.7
458.5
34.8 %
59.3
—
0
285.1
36.9
411.9
21.2 %
53.2
46.6
15433.3 %
6
-8.1
-1.05
—
0
38.5
787.5 %
5
2.1
0.3
36.4
651.5 %
4.7
0.74
49.189
664.1
2.5 %
100
324
48.8
340.1
-2.4 %
51.2
—
0
215.3
32.4
339.8
3.1 %
51.2
0.3
-98.4 %
0.05
-5.9
-0.9
—
0
-5.6
-120.6 %
-0.8
1
0.2
-6.6
-134.4 %
-1
-0.138
47.729
647.9
18.7 %
100
299.3
46.2
348.6
6.8 %
53.8
—
0
209.6
32.4
329.5
11.2 %
50.9
19.1
-36.3 %
2.9
8.1
1.3
—
0
27.2
15.3 %
4.2
8
1.2
19.2
0.5 %
3
0.399
48.062
545.9
-0.4 %
100
219.5
40.2
326.4
1 %
59.8
—
0
187.9
34.4
296.4
3.4 %
54.3
30
-18 %
5.5
-6.4
-1.2
—
0
23.6
-23.9 %
4.3
4.5
0.8
19.1
-37.6 %
3.5
0.413
46.213
548.2
47.8 %
100
225
41
323.2
45.3 %
59
—
0
192.4
35.1
286.6
14.8 %
52.3
36.6
235.1 %
6.7
-5.6
-1.02
—
0
31
195.4 %
5.7
0.4
0.07
30.6
197.1 %
5.6
0.823
37.172
371
-25.7 %
100
148.5
40
222.5
-20.1 %
60
—
0
167.7
45.2
249.6
-8 %
67.3
-27.1
-476.4 %
-7.3
-5.4
-1.5
—
0
-32.5
-1454.2 %
-8.8
-1
-0.3
-31.5
-1850 %
-8.5
-0.817
38.577
499.1
2.4 %
100
220.7
44.2
278.4
-4.3 %
55.8
—
0
181.1
36.3
271.2
0.5 %
54.3
7.2
-66 %
1.4
-4.8
-1
—
0
2.4
-85.2 %
0.5
0.7
0.1
1.8
-89.1 %
0.4
0.046
38.965
487.6
-7.5 %
100
196.6
40.3
291
-10.3 %
59.7
—
0
174.6
35.8
269.8
-11.2 %
55.3
21.2
2.9 %
4.3
-5
-1.03
—
0
16.2
3.8 %
3.3
-0.3
-0.06
16.5
14.6 %
3.4
0.425
38.825
527.1
14.6 %
100
202.6
38.4
324.5
41.5 %
61.6
—
0
188.3
35.7
303.9
21.7 %
57.7
20.6
201 %
3.9
-5
-0.9
—
0
15.6
162.7 %
3
1.2
0.2
14.4
156.5 %
2.7
0.379
37.96
460
23.2 %
100
230.6
50.1
229.4
25 %
49.9
—
0
170.2
37
249.8
30.9 %
54.3
-20.4
-175.7 %
-4.4
-4.5
-1
—
0
-24.9
-88.6 %
-5.4
0.6
0.1
-25.5
-72.3 %
-5.5
-0.672
37.96
373.3
40 %
100
189.8
50.8
183.5
38.5 %
49.2
—
0
164.7
44.1
190.9
57.4 %
51.1
-7.4
-166.1 %
-2
-5.8
-1.6
—
0
-13.2
-246.7 %
-3.5
1.6
0.4
-14.8
-189.7 %
-4
-0.502
29.483
266.6
-15.8 %
100
134.1
50.3
132.5
-17 %
49.7
—
0
110.3
41.4
121.3
-11.3 %
45.5
11.2
-51.3 %
4.2
-2.2
-0.8
-1.6
-0.6
9
-54.5 %
3.4
-7.5
-2.8
16.5
-17.1 %
6.2
0.46
35.5
316.8
44.4 %
100
157.1
49.6
159.7
40.2 %
50.4
—
0
126.7
40
136.7
-0.1 %
43.2
23
200 %
7.3
-3.2
-1.01
-1.1
-0.3
19.8
171.7 %
6.3
-0.1
-0.03
19.9
173.2 %
6.3
0.56
35.5
219.4
-16.6 %
100
105.5
48.1
113.9
-16.1 %
51.9
—
0
108.6
49.5
136.9
4.9 %
62.4
-23
-542.3 %
-10.5
-4.6
-2.1
-0.7
-0.3
-27.6
-3550 %
-12.6
-0.4
-0.2
-27.2
-988 %
-12.4
-0.76
35.6
263.1
17.6 %
100
127.4
48.4
135.7
12.4 %
51.6
—
0
118.6
45.1
130.5
20.8 %
49.6
5.2
-59.1 %
2
-4.4
-1.7
-1.1
-0.4
0.8
-89.5 %
0.3
3.3
1.3
-2.5
-133.8 %
-1
-0.07
35.8
223.8
36.1 %
100
103.1
46.1
120.7
20.3 %
53.9
—
0
98.9
44.2
108
28.9 %
48.3
12.7
-23 %
5.7
-5.1
-2.3
-0.8
-0.4
7.6
-36.1 %
3.4
0.2
0.09
7.4
-36.2 %
3.3
0.21
35.5
164.4
13.1 %
100
64.1
39
100.3
52 %
61
—
0
85.4
51.9
83.8
11.9 %
51
16.5
285.4 %
10
-4.6
-2.8
-0.7
-0.4
11.9
199.2 %
7.2
0.3
0.2
11.6
194.3 %
7.1
0.33
35.9
145.3
—
100
79.3
54.6
66
—
45.4
—
0
66.6
45.8
74.9
—
51.5
-8.9
—
-6.1
-3.1
-2.1
-0.1
-0.07
-12
—
-8.3
0.3
0.2
-12.3
—
-8.5
-0.35
35.5