Lifco AB Statements
LI
Data from Lifco AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
21 Oct, 2024
Expected release date:
—
Lifco AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 725
12 %
100
3 721
55.3
3 004
12.8 %
44.7
66
1
1 582
23.5
1 633
1 %
24.3
1 371
31.2 %
20.4
-127
-1.9
—
0
1 234
31.1 %
18.3
320
4.8
900
30.6 %
13.4
1.98
454.55
6 006
-6.7 %
100
3 344
55.7
2 662
-7.2 %
44.3
56
0.9
1 581
26.3
1 617
0.1 %
26.9
1 045
-16.7 %
17.4
-104
-1.7
1
0.02
941
-15.9 %
15.7
240
4
689
-22.9 %
11.5
1.52
453.29
6 439
10.1 %
100
3 569
55.4
2 870
9.8 %
44.6
62
1
1 554
24.1
1 616
9 %
25.1
1 254
10.8 %
19.5
-120
-1.9
—
0
1 119
9.5 %
17.4
213
3.3
894
20.3 %
13.9
1.979
451.66
5 850
-5.7 %
100
3 236
55.3
2 614
-4 %
44.7
43
0.7
1 445
24.7
1 482
2.6 %
25.3
1 132
-11.6 %
19.4
-108
-1.8
—
0
1 022
-13.1 %
17.5
268
4.6
743
-13.1 %
12.7
1.63
455.83
6 206
4.1 %
100
3 482
56.1
2 724
4.4 %
43.9
45
0.7
1 417
22.8
1 444
-1.8 %
23.3
1 280
12.4 %
20.6
-86
-1.4
—
0
1 176
11.3 %
18.9
306
4.9
855
9.3 %
13.8
1.88
454.79
5 959
-0.7 %
100
3 350
56.2
2 609
1.8 %
43.8
46
0.8
1 429
24
1 470
3.6 %
24.7
1 139
-0.3 %
19.1
-65
-1.09
—
0
1 057
-2.3 %
17.7
264
4.4
782
4.1 %
13.1
1.72
454.65
6 002
19.6 %
100
3 440
57.3
2 562
20.7 %
42.7
47
0.8
1 386
23.1
1 419
19 %
23.6
1 143
22.9 %
19
-48
-0.8
-48
-0.8
1 082
20.9 %
18
324
5.4
751
14.3 %
12.5
1.65
455.48
5 020
-8.9 %
100
2 898
57.7
2 122
-7.1 %
42.3
36
0.7
1 158
23.1
1 192
-2.9 %
23.7
930
-12 %
18.5
-24
-0.5
—
0
895
-12.9 %
17.8
224
4.5
657
-13.2 %
13.1
1.46
450
5 508
9.7 %
100
3 223
58.5
2 285
12.1 %
41.5
41
0.7
1 192
21.6
1 228
4.1 %
22.3
1 057
23.1 %
19.2
-22
-0.4
—
0
1 027
22.6 %
18.6
256
4.6
757
22.3 %
13.7
1.66
456.02
5 022
1.4 %
100
2 983
59.4
2 039
-0.4 %
40.6
39
0.8
1 135
22.6
1 180
0.3 %
23.5
859
-1.4 %
17.1
-17
-0.3
—
0
838
-0.7 %
16.7
210
4.2
619
-17 %
12.3
1.36
455.15
4 952
19.1 %
100
2 905
58.7
2 047
18.5 %
41.3
38
0.8
1 157
23.4
1 176
16.9 %
23.7
871
20.8 %
17.6
-19
-0.4
—
0
844
22 %
17
84
1.7
746
47.1 %
15.1
1.64
454.43
4 158
-7.6 %
100
2 431
58.5
1 727
-9.8 %
41.5
31
0.7
958
23
1 006
-1.2 %
24.2
721
-19.5 %
17.3
-18
-0.4
—
0
692
-20.1 %
16.6
174
4.2
507
-21.3 %
12.2
1.12
452.68
4 501
16.3 %
100
2 587
57.5
1 914
16.6 %
42.5
37
0.8
971
21.6
1 018
7.5 %
22.6
896
28.9 %
19.9
-20
-0.4
—
0
866
29.6 %
19.2
216
4.8
644
30.6 %
14.3
1.41
456.74
3 869
3.1 %
100
2 227
57.6
1 642
1.9 %
42.4
34
0.9
909
23.5
947
2.2 %
24.5
695
1.5 %
18
-14
-0.4
—
0
668
0.9 %
17.3
167
4.3
493
-5.6 %
12.7
1.09
453.96
3 751
13.3 %
100
2 139
57
1 612
13.4 %
43
34
0.9
884
23.6
927
10.9 %
24.7
685
16.9 %
18.3
-18
-0.5
—
0
662
17 %
17.6
136
3.6
522
24.9 %
13.9
1.15
454.9
3 311
7.5 %
100
1 889
57.1
1 422
13.2 %
42.9
32
1
791
23.9
836
5.6 %
25.2
586
26.3 %
17.7
-16
-0.5
—
0
566
28.9 %
17.1
141
4.3
418
29.4 %
12.6
0.92
453.36
3 079
-15.4 %
100
1 823
59.2
1 256
-17.6 %
40.8
28
0.9
766
24.9
792
-18.3 %
25.7
464
-16.4 %
15.1
-22
-0.7
—
0
439
-18.7 %
14.3
110
3.6
323
-19.7 %
10.5
0.71
454.22
3 641
-2.7 %
100
2 117
58.1
1 524
-1.9 %
41.9
27
0.7
950
26.1
969
-2 %
26.6
555
-1.6 %
15.2
-6
-0.2
—
0
540
-1.5 %
14.8
135
3.7
402
-7.8 %
11
0.88
454.75
3 741
16.5 %
100
2 188
58.5
1 553
13.8 %
41.5
48
1.3
945
25.3
989
12.8 %
26.4
564
15.6 %
15.1
-16
-0.4
—
0
548
15.9 %
14.6
106
2.8
436
24.2 %
11.7
0.96
453.35
3 211
-9.2 %
100
1 846
57.5
1 365
-10.1 %
42.5
38
1.2
831
25.9
877
-8.3 %
27.3
488
-13.2 %
15.2
-15
-0.5
—
0
473
-12.9 %
14.7
118
3.7
351
-12 %
10.9
0.77
454.66
3 536
5.3 %
100
2 018
57.1
1 518
10.3 %
42.9
45
1.3
869
24.6
956
2.7 %
27
562
26.3 %
15.9
-19
-0.5
—
0
543
25.7 %
15.4
138
3.9
399
25.1 %
11.3
0.88
454.44
3 357
-2.8 %
100
1 981
59
1 376
-7.3 %
41
40
1.2
883
26.3
931
6.4 %
27.7
445
-26.9 %
13.3
-13
-0.4
—
0
432
-27.8 %
12.9
106
3.2
319
-27.8 %
9.5
0.7
454.42
3 454
23.9 %
100
1 970
57
1 484
23.1 %
43
29
0.8
848
24.6
875
15.1 %
25.3
609
36.5 %
17.6
-11
-0.3
—
0
598
37.2 %
17.3
145
4.2
442
39.4 %
12.8
0.97
453.62
2 787
-8.4 %
100
1 581
56.7
1 206
-7.5 %
43.3
38
1.4
716
25.7
760
-6.9 %
27.3
446
-8.6 %
16
-10
-0.4
—
0
436
-8.8 %
15.6
109
3.9
317
-15.2 %
11.4
0.7
455.46
3 041
13.7 %
100
1 737
57.1
1 304
16 %
42.9
40
1.3
767
25.2
816
6.7 %
26.8
488
35.9 %
16
-10
-0.3
—
0
478
38.2 %
15.7
97
3.2
374
46.1 %
12.3
0.82
453.88
2 674
-4.1 %
100
1 550
58
1 124
-9.2 %
42
37
1.4
719
26.9
765
-2.2 %
28.6
359
-21.3 %
13.4
-13
-0.5
—
0
346
-21.7 %
12.9
87
3.3
256
-20.2 %
9.6
0.56
453.9
2 789
17.9 %
1 551
1 238
24.2 %
31
757
782
19.6 %
456
32.9 %
-14
—
442
33.1 %
113
321
29.4 %
0.71
453.25
2 365
-3.6 %
1 368
997
-2.6 %
24
615
654
1.2 %
343
-9.3 %
-11
—
332
-9.3 %
78
248
-7.1 %
0.55
454.21
2 453
1.2 %
1 429
1 024
1.9 %
26
616
646
-2.6 %
378
10.5 %
-12
—
366
9.9 %
92
267
7.7 %
0.59
452.54
2 423
-0.5 %
1 418
1 005
—
24
632
663
—
342
—
-9
—
333
0.9 %
83
248
-2.7 %
0.54
455.88
2 435
14.4 %
1 430
1 005
21.5 %
23
644
663
21.2 %
342
22.1 %
-12
—
330
19.1 %
70
255
26.2 %
0.56
455.17
2 128
-10.3 %
1 301
827
-13.9 %
20
520
547
-6.2 %
280
-25.9 %
-3
—
277
-24.9 %
69
202
-25.5 %
0.44
454.21
2 373
15.7 %
1 412
961
21.8 %
23
555
583
8.6 %
378
50 %
-9
—
369
51.9 %
92
271
50.6 %
0.6
454.7
2 051
-3.3 %
1 262
789
-7 %
21
525
537
-2.2 %
252
-15.7 %
-8
-1
243
-15.6 %
61
180
-23.4 %
0.4
454.22
2 121
11 %
1 273
848
21 %
21
513
549
25.3 %
299
13.7 %
-11
—
288
12.1 %
50
235
28.4 %
0.52
454.31
1 910
-10 %
1 209
701
-13.7 %
19
415
438
-10.4 %
263
-18.6 %
-6
—
257
-18.2 %
67
183
-19.4 %
0.4
452.97
2 122
21.4 %
1 310
812
20.5 %
17
468
489
7.9 %
323
46.2 %
-9
—
314
40.8 %
82
227
37.6 %
0.5
454
1 748
-8 %
1 074
674
-6.9 %
15
433
453
-2.4 %
221
-15 %
2
—
223
46.7 %
58
165
51.4 %
0.36
455.8
1 901
15 %
1 177
724
22.3 %
14
443
464
23.1 %
260
20.9 %
-12
—
152
-21.2 %
40
109
-23.8 %
0.24
454.22
1 653
-3.3 %
1 061
592
-10.3 %
13
363
377
-12.5 %
215
-6.1 %
-8
—
193
-11.9 %
48
143
-12.3 %
0.31
454.22
1 710
11.1 %
1 050
660
14.2 %
13
411
431
17.8 %
229
8 %
-10
—
219
9.5 %
53
163
11.6 %
0.36
455.31
1 539
-8.3 %
961
578
-5.1 %
14
348
366
-19.8 %
212
38.8 %
-12
—
200
56.3 %
52
146
41.8 %
0.32
456.25
1 678.64
—
1 069.52
609.13
—
12.622
429.48
456.4
—
152.72
—
-24.724
—
128
—
22.431
102.95
—
0.23
454.22