Loomis Statements
LO
Data from Loomis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
—
Loomis Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 639
5.3 %
100
5 536
72.5
2 103
8.3 %
27.5
—
0
1 267
16.6
1 270
3.1 %
16.6
833
17.3 %
10.9
-179
-2.3
-7
-0.09
550
8.5 %
7.2
154
2
396
10.3 %
5.2
5.641
70.2
7 253
-2.2 %
100
5 311
73.2
1 942
0.4 %
26.8
—
0
1 230
17
1 231.8
3.3 %
17
710.2
-4.3 %
9.8
-158
-2.2
-30
-0.4
507
10.9 %
7
148
2
359
14.3 %
4.9
5.021
71.5
7 415
0.1 %
100
5 480
73.9
1 935
8.6 %
26.1
—
0
1 185
16
1 192.8
18.3 %
16.1
742.2
-4.1 %
10
-179
-2.4
1
0.01
457
-23.3 %
6.2
144
1.9
314
-25.4 %
4.2
4.393
71.48
7 408
4.8 %
100
5 626
75.9
1 782
5.2 %
24.1
—
0
1 005
13.6
1 008
2.3 %
13.6
774
9.2 %
10.4
-133
-1.8
-43
-0.6
596
8 %
8
176
2.4
421
17.9 %
5.7
5.905
71.3
7 072
3.8 %
100
5 378
76
1 694
-6.2 %
24
—
0
980
13.9
985
-13.3 %
13.9
709
5.8 %
10
-116
-1.6
-28
-0.4
552
1.7 %
7.8
195
2.8
357
-11.4 %
5
5.014
71.2
6 812
1.2 %
100
5 006
73.5
1 806
-0.8 %
26.5
—
0
1 123
16.5
1 136
5.7 %
16.7
670
-10.2 %
9.8
-90
-1.3
-23
-0.3
543
-12.4 %
8
140
2.1
403
-20.7 %
5.9
5.636
71.5
6 731
-0.1 %
100
4 910
72.9
1 821
-2.6 %
27.1
—
0
1 075
16
1 075
1.2 %
16
746
-7.7 %
11.1
-97
-1.4
-29
-0.4
620
-12.4 %
9.2
112
1.7
508
1 %
7.5
7.045
72.109
6 739
8.4 %
100
4 869
72.3
1 870
14.2 %
27.7
—
0
1 061
15.7
1 062
0.9 %
15.8
808
38.1 %
12
-47
-0.7
-53
-0.8
708
61.6 %
10.5
205
3
503
69.9 %
7.5
6.909
72.8
6 217
10.5 %
100
4 579
73.7
1 638
13.3 %
26.3
—
0
1 052
16.9
1 053
9.2 %
16.9
585
21.4 %
9.4
-37
-0.6
-41
-0.7
438
7.9 %
7
142
2.3
296
0.3 %
4.8
4.022
73.6
5 627
5.7 %
100
4 181
74.3
1 446
3.3 %
25.7
—
0
964
17.1
964
15.2 %
17.1
482
-14.4 %
8.6
-33
-0.6
-24
-0.4
406
-18.8 %
7.2
111
2
295
-17.6 %
5.2
3.992
73.9
5 326
3.7 %
100
3 926
73.7
1 400
-2.1 %
26.3
—
0
931
17.5
837
-4.9 %
15.7
563
2.4 %
10.6
-30
-0.6
-17
-0.3
500
14.4 %
9.4
141
2.6
358
20.5 %
6.7
4.821
74.256
5 135
7.4 %
100
3 705
72.2
1 430
12.4 %
27.8
—
0
850
16.6
880
0.7 %
17.1
550
38.2 %
10.7
-39
-0.8
-13
-0.3
437
29.3 %
8.5
140
2.7
297
18.3 %
5.8
3.949
75.2
4 779
6.6 %
100
3 507
73.4
1 272
15.4 %
26.6
—
0
844
17.7
874
12.5 %
18.3
398
22.5 %
8.3
-36
-0.8
-14
-0.3
338
25.7 %
7.1
87
1.8
251
26.8 %
5.3
3.338
75.2
4 483
-1.2 %
100
3 381
75.4
1 102
-9.7 %
24.6
—
0
744
16.6
777
-0.5 %
17.3
325
-26 %
7.2
-33
-0.7
-13
-0.3
269
32.5 %
6
72
1.6
198
92.2 %
4.4
2.633
75.2
4 536
-3.7 %
100
3 316
73.1
1 220
—
26.9
—
0
754
16.6
781
7.1 %
17.2
439
-10.6 %
9.7
-38
-0.8
-9
-0.2
203
-43.8 %
4.5
100
2.2
103
-58.1 %
2.3
1.368
75.304
4 709
11.1 %
100
3 489
74.1
1 220
28.4 %
25.9
—
0
702
14.9
729
-6.1 %
15.5
491
182.2 %
10.4
-46
-1
-7
-0.1
361
759.5 %
7.7
115
2.4
246
12200 %
5.2
3.271
75.2
4 239
-20.5 %
100
3 289
77.6
950
-32.5 %
22.4
—
0
748
17.6
776
-8.3 %
18.3
174
-69 %
4.1
-49
-1.2
-5
-0.1
42
-91.4 %
1
40
0.9
2
-99.5 %
0.05
0.027
75.2
5 329
-0.2 %
100
3 921
73.6
1 408
-7.8 %
26.4
—
0
820
15.4
846
-1.6 %
15.9
562
-15.7 %
10.5
-47
-0.9
-7
-0.1
490
-11.2 %
9.2
125
2.3
365
-10.3 %
6.8
4.854
75.2
5 342
-2.7 %
100
3 815
71.4
1 527
-1.7 %
28.6
—
0
833
15.6
860
2 %
16.1
667
-6.2 %
12.5
-44
-0.8
-13
-0.2
552
-16.4 %
10.3
145
2.7
407
-17.3 %
7.6
5.41
75.226
5 492
5.5 %
100
3 938
71.7
1 554
10.1 %
28.3
—
0
817
14.9
843
1.4 %
15.3
711
22.4 %
12.9
-32
-0.6
-8
-0.1
660
35 %
12
168
3.1
492
34.1 %
9
6.54
75.226
5 204
—
100
3 792
72.9
1 412
—
27.1
—
0
806
15.5
831
—
16
581
—
11.2
-57
-1.1
-8
-0.2
489
—
9.4
122
2.3
367
—
7.1
4.88
75.2