Nolato Statements
NO
Nolato Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 439
100
2 027
83.1
412
16.9
—
0
179
7.3
178
7.3
234
9.6
-19
-0.8
—
0
215
8.8
46
1.9
169
6.9
0.627
269.38
2 442
100
2 039
83.5
403
16.5
—
0
177
7.2
176
7.2
227
9.3
-18
-0.7
—
0
209
8.6
47
1.9
162
6.6
0.601
269.38
2 252
100
1 910
84.8
342
15.2
—
0
177
7.9
177
7.9
165
7.3
-16
-0.7
—
0
149
6.6
74
3.3
75
3.3
0.278
269.38
2 340
100
2 054
87.8
286
12.2
—
0
166
7.1
163
7
123
5.3
-21
-0.9
—
0
102
4.4
33
1.4
69
2.9
0.256
269.38
2 478
100
2 118
85.5
360
14.5
—
0
180
7.3
174
7
186
7.5
6
0.2
—
0
192
7.7
37
1.5
155
6.3
0.575
269.38
2 476
100
2 128
85.9
348
14.1
—
0
166
6.7
165
6.7
183
7.4
-10
-0.4
—
0
173
7
37
1.5
136
5.5
0.505
269.38
2 364
100
2 056
87
308
13
—
0
156
6.6
156
6.6
152
6.4
34
1.4
—
0
186
7.9
40
1.7
146
6.2
0.542
269.38
2 626
100
2 285
87
341
13
—
0
151
5.8
136
5.2
205
7.8
-8
-0.3
—
0
197
7.5
37
1.4
160
6.1
0.594
269.38
2 905
100
2 534
87.2
371
12.8
—
0
151
5.2
119
4.1
252
8.7
-11
-0.4
—
0
241
8.3
51
1.8
190
6.5
0.705
269.38
2 879
100
2 471
85.8
408
14.2
—
0
144
5
150
5.2
258
9
-7
-0.2
—
0
251
8.7
50
1.7
201
7
0.746
269.38
3 146
100
2 678
85.1
468
14.9
—
0
144
4.6
142
4.5
326
10.4
107
3.4
—
0
433
13.8
47
1.5
386
12.3
1.433
269.38
3 033
100
2 577
85
456
15
—
0
128
4.2
125
4.1
331
10.9
-9
-0.3
—
0
322
10.6
65
2.1
257
8.5
0.954
269.32
2 786
100
2 317
83.2
469
16.8
—
0
136
4.9
92
3.3
377
13.5
-17
-0.6
—
0
360
12.9
69
2.5
291
10.4
1.081
269.1
2 645
100
2 221
84
424
16
—
0
127
4.8
125
4.7
299
11.3
-13
-0.5
—
0
286
10.8
60
2.3
226
8.5
0.843
268.05
2 487
100
2 069
83.2
418
16.8
—
0
131
5.3
144
5.8
274
11
-5
-0.2
—
0
269
10.8
58
2.3
211
8.5
0.787
268.13
2 500
100
2 090
83.6
410
16.4
—
0
92
3.7
128
5.1
282
11.3
-15
-0.6
—
0
267
10.7
56
2.2
211
8.4
0.79
267.16
2 307
100
1 945
84.3
362
15.7
—
0
101
4.4
95
4.1
267
11.6
-10
-0.4
—
0
257
11.1
50
2.2
207
9
0.779
265.86
2 065
100
1 749
84.7
316
15.3
—
0
107
5.2
91
4.4
225
10.9
-4
-0.2
—
0
221
10.7
44
2.1
177
8.6
0.667
265.48
2 296
100
1 949
84.9
347
15.1
—
0
89
3.9
101
4.4
246
10.7
-10
-0.4
—
0
236
10.3
30
1.3
206
9
7.794
26.432
1 980
100
1 665
84.1
315
15.9
—
0
86
4.3
79
4
236
11.9
-4
-0.2
—
0
232
11.7
46
2.3
186
9.4
7.01
26.535
1 987
100
1 670
84
317
16
—
0
91
4.6
85
4.3
232
11.7
-9
-0.5
—
0
223
11.2
43
2.2
180
9.1
6.81
26.43