Nordic Waterproofing Statements
NW
Data from Nordic Waterproofing`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Nordic Waterproofing Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 167.5
-2.4 %
100
840.9
72
326.6
-3.1 %
28
1.5
0.1
201.9
17.3
200.2
-7.7 %
17.1
126.4
5.2 %
10.8
-4.9
-0.4
—
0
121.5
6 %
10.4
28.5
2.4
93
4.7 %
8
3.861
24.084
1 195.6
48.8 %
100
858.4
71.8
337.2
76.9 %
28.2
1.5
0.1
217.9
18.2
217
2.1 %
18.1
120.2
648.9 %
10.1
-5.5
-0.5
-0.1
-0.008
114.6
429.3 %
9.6
26.1
2.2
88.8
455.2 %
7.4
3.687
24.084
803.6
-23.3 %
100
613
76.3
190.6
-26 %
23.7
2
0.2
204.6
25.5
212.5
-8.6 %
26.4
-21.9
-188 %
-2.7
-13
-1.6
0.1
0.01
-34.8
-172.8 %
-4.3
-8
-1
-25
-156.1 %
-3.1
-1.042
23.992
1 048
-13.5 %
100
790.6
75.4
257.4
-16 %
24.6
1.1
0.1
224.8
21.5
232.5
16.8 %
22.2
24.9
-76.8 %
2.4
22.9
2.2
—
0
47.8
-52.4 %
4.6
4
0.4
44.6
-46.7 %
4.3
1.852
24.084
1 212
-6.2 %
100
905.6
74.7
306.4
-12.2 %
25.3
1.4
0.1
200.5
16.5
199
-9.1 %
16.4
107.4
-17.4 %
8.9
-7
-0.6
—
0
100.4
-24.6 %
8.3
18.9
1.6
83.6
-19.5 %
6.9
3.471
24.084
1 292.3
41.8 %
100
943.4
73
348.9
73.4 %
27
1.5
0.1
218
16.9
218.9
1.3 %
16.9
130
972.5 %
10.1
3.3
0.3
-0.1
-0.008
133.2
632.8 %
10.3
29.9
2.3
103.8
619 %
8
4.31
24.084
911.1
-12.8 %
100
709.9
77.9
201.2
-20.1 %
22.1
1.6
0.2
199.9
21.9
216.1
1.2 %
23.7
-14.9
-138.9 %
-1.6
-10.1
-1.1
—
0
-25
-143.8 %
-2.7
-2.8
-0.3
-20
-142.6 %
-2.2
-0.835
23.953
1 045.3
-7.6 %
100
793.5
75.9
251.8
-20.5 %
24.1
1.4
0.1
219.5
21
213.5
6.4 %
20.4
38.3
-67 %
3.7
18.7
1.8
0.1
0.01
57.1
-55.7 %
5.5
9.9
0.9
46.9
-54.9 %
4.5
1.947
24.084
1 131.5
-9.8 %
100
814.8
72
316.7
-16.3 %
28
1.1
0.1
202.4
17.9
200.6
0.4 %
17.7
116.1
-35.1 %
10.3
12.8
1.1
—
0
128.9
-26.3 %
11.4
24.7
2.2
104.1
-25.4 %
9.2
4.322
24.084
1 254.8
37.6 %
100
876.2
69.8
378.6
59.5 %
30.2
1.2
0.1
198.7
15.8
199.8
9.7 %
15.9
178.8
223.9 %
14.2
-3.9
-0.3
—
0
174.9
237.6 %
13.9
34.6
2.8
139.6
253.4 %
11.1
5.796
24.084
911.8
2.5 %
100
674.5
74
237.3
2.2 %
26
1.4
0.2
182.2
20
182.1
0 %
20
55.2
10 %
6.1
-3.4
-0.4
—
0
51.8
-7.2 %
5.7
13.2
1.4
39.5
-9.4 %
4.3
1.64
24.084
889.8
-11.3 %
100
657.5
73.9
232.3
-22.2 %
26.1
1.3
0.1
183
20.6
182.1
10.3 %
20.5
50.2
-62.3 %
5.6
5.7
0.6
-0.1
-0.01
55.8
-50.5 %
6.3
12.2
1.4
43.6
-49.1 %
4.9
1.81
24.084
1 002.8
-6.1 %
100
704.4
70.2
298.4
-8.8 %
29.8
1
0.1
165.7
16.5
165.1
-3.9 %
16.5
133.3
-14.2 %
13.3
-20.6
-2.05
—
0
112.7
-25.8 %
11.2
26.9
2.7
85.6
-25.4 %
8.5
3.554
24.084
1 067.4
51.7 %
100
740.3
69.4
327.1
78.4 %
30.6
1.2
0.1
172.3
16.1
171.8
6.4 %
16.1
155.3
609.1 %
14.5
-3.5
-0.3
—
0
151.8
954.2 %
14.2
36.1
3.4
114.7
915 %
10.7
4.763
24.084
703.5
-58.2 %
100
520.1
73.9
183.4
-62.5 %
26.1
1.2
0.2
163.3
23.2
161.5
-48.5 %
23
21.9
-87.6 %
3.1
-7.5
-1.07
—
0
14.4
-92.6 %
2
3.1
0.4
11.3
-92.6 %
1.6
0.46
24.08
1 684.3
83.9 %
100
1 194.9
70.9
489.4
73.1 %
29.1
—
0
314
18.6
313.3
98 %
18.6
176.1
41.4 %
10.5
19.8
1.2
—
0
195.9
58.4 %
11.6
42.4
2.5
153.5
56.8 %
9.1
6.374
24.084
915.7
-43.4 %
100
633
69.1
282.7
-35.7 %
30.9
1.1
0.1
158.7
17.3
158.2
-49 %
17.3
124.5
-4.1 %
13.6
-0.9
-0.1
0.1
0.01
123.7
-1 %
13.5
25.6
2.8
97.9
-1.9 %
10.7
4.065
24.084
1 618.5
141.6 %
100
1 178.7
72.8
439.8
177.5 %
27.2
2.6
0.2
310.2
19.2
310
96.6 %
19.2
129.8
16125 %
8
-4.9
-0.3
—
0
124.9
1324.5 %
7.7
25.1
1.6
99.8
1567.6 %
6.2
4.144
24.084
669.8
-59.7 %
100
511.3
76.3
158.5
-64.2 %
23.7
1.4
0.2
157.2
23.5
157.7
-45.3 %
23.5
0.8
-99.5 %
0.1
-11
-1.6
—
0
-10.2
-106.3 %
-1.5
-1.3
-0.2
-6.8
-104.9 %
-1.02
-0.285
23.884
1 663.3
84.7 %
100
1 220.6
73.4
442.7
81.9 %
26.6
2.3
0.1
289.1
17.4
288.4
102.5 %
17.3
154.3
52.8 %
9.3
7.8
0.5
—
0
162.1
64.2 %
9.7
22.7
1.4
139.6
76.7 %
8.4
5.796
24.084
900.6
-38.2 %
100
657.2
73
243.4
-34.3 %
27
1.2
0.1
143.3
15.9
142.4
-50.6 %
15.8
101
22.9 %
11.2
-2.4
-0.3
0.1
0.01
98.7
40 %
11
20.3
2.3
79
40.6 %
8.8
3.28
24.084
1 458.3
156.2 %
100
1 087.7
74.6
370.6
179.7 %
25.4
3.3
0.2
288.1
19.8
288.4
106.1 %
19.8
82.2
1210.8 %
5.6
-11.7
-0.8
—
0
70.5
634.1 %
4.8
14.2
1
56.2
656.4 %
3.9
2.334
24.084
569.3
-17.7 %
100
436.8
76.7
132.5
-24 %
23.3
1.6
0.3
139.2
24.5
139.9
2.3 %
24.6
-7.4
-119.7 %
-1.3
-5.8
-1.02
—
0
-13.2
-133.5 %
-2.3
-2.7
-0.5
-10.1
-139.8 %
-1.8
-0.419
24.084
692
-11 %
100
517.6
74.8
174.4
-13.4 %
25.2
1.9
0.3
136.3
19.7
136.8
13.3 %
19.8
37.6
-53.3 %
5.4
1.6
0.2
—
0
39.4
-51.6 %
5.7
14.5
2.1
25.4
-64.3 %
3.7
1.055
24.084
777.6
5.6 %
100
576.3
74.1
201.3
2.9 %
25.9
1.3
0.2
117.6
15.1
120.7
-2.4 %
15.5
80.6
12.1 %
10.4
0.8
0.1
1.8
0.2
81.4
14.2 %
10.5
9.9
1.3
71.1
21.1 %
9.1
2.95
24.1
736.1
55.3 %
100
540.5
73.4
195.6
80.3 %
26.6
—
0
125.8
17.1
123.7
16.5 %
16.8
71.9
3026.1 %
9.8
-0.6
-0.08
0
0
71.3
4294.1 %
9.7
12.7
1.7
58.7
1993.5 %
8
2.44
24.1
474
-15 %
100
365.5
77.1
108.5
-20.6 %
22.9
4.2
0.9
103.9
21.9
106.2
6.3 %
22.4
2.3
-93.7 %
0.5
-4
-0.8
-1.9
-0.4
-1.7
-105 %
-0.4
1.4
0.3
-3.1
-113.6 %
-0.7
-0.13
24.1
557.6
-13.7 %
421
136.6
-20.3 %
1.6
99.4
99.9
6.4 %
36.7
-52.7 %
-2.7
-1.1
34
-56.2 %
11.2
22.8
-65 %
0.95
24.1
646.2
7.2 %
474.7
171.5
0.4 %
1.3
94.1
93.9
-15.7 %
77.6
30.4 %
0.1
-1.6
77.7
24.3 %
12.6
65.1
27.6 %
2.7
24.1
602.7
58.5 %
431.8
170.9
62.6 %
1.8
111.7
111.4
11.1 %
59.5
1139.6 %
3.1
-0.1
62.5
—
11.3
51
2650 %
2.12
24.1
380.3
-13.6 %
275.2
105.1
-15.2 %
—
97.7
100.3
11.8 %
4.8
-86 %
-4.8
—
—
-100 %
1.4
-2
-107.4 %
-0.08
24.1
440.3
-16.4 %
316.4
123.9
-23.2 %
1.2
89
89.7
10.3 %
34.2
-57.3 %
0.6
-0.6
34.8
-59.9 %
7.7
27.1
-62.9 %
1.13
24.1
526.7
0.9 %
365.3
161.4
-0.5 %
1.7
81.9
81.3
-10.6 %
80.1
12.3 %
6.6
0
86.7
25.7 %
13.5
73.1
31.2 %
3.04
24.1
522
61.1 %
359.8
162.2
74.6 %
1.8
91.3
90.9
7.3 %
71.3
769.5 %
-2.3
0
69
2660 %
13.3
55.7
27750 %
2.31
24.1
324.1
-21.9 %
231.2
92.9
-15.8 %
1.9
83.4
84.7
-7.7 %
8.2
-55.4 %
-5.6
-0.1
2.5
-81.2 %
2.3
0.2
-97.4 %
0.01
23.1
415.1
-17.8 %
304.8
110.3
-19 %
1.8
96.6
91.8
-4.2 %
18.4
-54.3 %
-5.1
0
13.3
-65.4 %
5.9
7.6
-70.3 %
0.33
23.1
505.1
5 %
369
136.1
-2.4 %
1.2
88.6
95.8
16.7 %
40.3
-29.8 %
-1.9
0
38.4
-25.3 %
12.7
25.6
-34.2 %
1.11
23.1
481
50.9 %
341.5
139.5
83.8 %
1.4
85.7
82.1
49 %
57.4
176 %
-6
0
51.4
304.7 %
12.3
38.9
301 %
1.68
23.1
318.8
—
242.9
75.9
—
1.7
73.3
55.1
—
20.8
—
-8.1
—
12.7
—
3
9.7
—
0.42
23.1