OEM Statements
OE
Data from OEM`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
15 Oct, 2024
OEM Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 331
—
100
861
64.7
470
-2.3 %
35.3
—
0
210
15.8
295
3.5 %
22.2
175
-10.7 %
13.1
—
0
—
0
175
-11.6 %
13.1
36
2.7
139
-11.5 %
10.4
1.003
138.64
1 331
2.7 %
100
850
63.9
481
5.5 %
36.1
—
0
203
15.3
285
0.9 %
21.4
196
13 %
14.7
2
0.2
—
0
198
16.5 %
14.9
41
3.1
157
20.6 %
11.8
1.132
138.64
1 295.8
8.2 %
100
839.9
64.8
455.9
7.8 %
35.2
—
0
195.4
15.1
282.4
18.7 %
21.8
173.5
-6.2 %
13.4
-2.6
-0.2
-1
-0.08
169.9
-6.6 %
13.1
39.7
3.1
130.2
-10.2 %
10
0.939
138.65
1 198
-7.6 %
100
775
64.7
423
-9.8 %
35.3
—
0
167
13.9
238
-10.5 %
19.9
185
-8.9 %
15.4
-4
-0.3
1
0.08
182
-9.9 %
15.2
37
3.1
145
-7.6 %
12.1
1.046
138.64
1 296
-4.4 %
100
827
63.8
469
-5.6 %
36.2
—
0
189
14.6
266
-4 %
20.5
203
-7.7 %
15.7
-1
-0.08
—
0
202
-6.5 %
15.6
45
3.5
157
-10.3 %
12.1
1.132
138.64
1 355
7.2 %
100
858
63.3
497
10 %
36.7
—
0
203
15
277
2.3 %
20.4
220
21.5 %
16.2
-3
-0.2
-1
-0.07
216
22 %
15.9
41
3
175
25.3 %
12.9
1.262
138.64
1 264.1
9.2 %
100
812.3
64.3
451.8
11.8 %
35.7
—
0
193.5
15.3
270.7
16.7 %
21.4
181.1
5.3 %
14.3
—
0
-4
-0.3
177.1
4.8 %
14
37.4
3
139.7
3.5 %
11.1
1.012
138.02
1 158
-2.8 %
100
754
65.1
404
-8 %
34.9
—
0
163
14.1
232
-2.9 %
20
172
-14 %
14.9
-4
-0.3
1
0.09
169
-15.1 %
14.6
34
2.9
135
-13.5 %
11.7
0.98
137.76
1 191
6.5 %
100
752
63.1
439
5.8 %
36.9
—
0
185
15.5
239
2.1 %
20.1
200
10.5 %
16.8
-2
-0.2
1
0.08
199
11.2 %
16.7
42
3.5
156
8.3 %
13.1
1.132
138.74
1 118
11.4 %
100
703
62.9
415
14.4 %
37.1
—
0
175
15.7
234
5.3 %
20.9
181
28.9 %
16.2
-2
-0.2
—
0
179
27.9 %
16
35
3.1
144
29.7 %
12.9
2.077
69.322
1 003.8
12.2 %
100
641.1
63.9
362.7
11.9 %
36.1
—
0
163.1
16.2
222.3
27 %
22.1
140.4
-5.8 %
14
—
0
-0.5
-0.05
139.9
-6.1 %
13.9
28.9
2.9
111
-6.7 %
11.1
0.801
138.65
895
-7.5 %
100
571
63.8
324
-7.7 %
36.2
—
0
132
14.7
175
-11.6 %
19.6
149
-2.6 %
16.6
—
0
—
0
149
-1.3 %
16.6
31
3.5
119
—
13.3
0.858
138.64
968
6.7 %
100
617
63.7
351
6.4 %
36.3
—
0
151
15.6
198
1.5 %
20.5
153
13.3 %
15.8
-2
-0.2
—
0
151
11 %
15.6
32
3.3
119
9.2 %
12.3
0.858
138.64
907
4.5 %
100
577
63.6
330
11.7 %
36.4
—
0
148
16.3
195
2.1 %
21.5
135
29.2 %
14.9
—
0
1
0.1
136
34.8 %
15
27
3
109
39.2 %
12
0.78
138.64
867.8
14 %
100
572.3
65.9
295.5
11.1 %
34.1
—
0
144.7
16.7
191
17.2 %
22
104.5
1.5 %
12
-3.6
-0.4
—
0
100.9
-0.1 %
11.6
21.6
2.5
78.3
-3.3 %
9
1.129
69.327
761
-0.7 %
100
495
65
266
—
35
—
0
120
15.8
163
-4.1 %
21.4
103
7.3 %
13.5
-2
-0.3
—
0
101
9.8 %
13.3
20
2.6
81
11 %
10.6
1.132
71.535
766
-13.7 %
100
500
65.3
266
—
34.7
—
0
134
17.5
170
-78.3 %
22.2
96
-8.6 %
12.5
-3
-0.4
-1
-0.1
92
-13.2 %
12
19
2.5
73
-13.1 %
9.5
1.02
71.535
888
7.2 %
100
—
0
—
—
0
—
0
—
0
783
4.8 %
88.2
105
29.2 %
11.8
1
0.1
—
0
106
32.2 %
11.9
22
2.5
84
29.2 %
9.5
3.635
23.107
828.7
6.8 %
100
—
0
—
—
0
—
0
—
0
747.4
10.6 %
90.2
81.3
-18.7 %
9.8
-2.2
-0.3
1.1
0.1
80.2
-19.8 %
9.7
14.2
1.7
65
-14.5 %
7.8
2.813
23.109
776
-8.5 %
100
—
0
—
—
0
—
0
—
0
676
223.4 %
87.1
100
11.1 %
12.9
—
0
—
0
100
13.6 %
12.9
24
3.1
76
10.1 %
9.8
3.289
23.107
848
—
100
549
64.7
299
—
35.3
—
0
149
17.6
209
—
24.6
90
—
10.6
-2
-0.2
—
0
88
—
10.4
18
2.1
69
—
8.1
2.986
23.107