OX2 AB Statements
OX
OX2 AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 233
100
2 080
93.1
153
6.9
—
0
215
9.6
314
14.1
-161
-7.2
-21
-0.9
—
0
-182
-8.2
-19
-0.9
-158
-7.08
-0.58
272.52
944
100
757
80.2
187
19.8
—
0
186
19.7
263
27.9
-76
-8.05
—
0
—
0
-76
-8.05
-18
-1.9
-53
-5.6
-0.194
272.52
1 829
100
1 167
63.8
662
36.2
—
0
204
11.2
290
15.9
372
20.3
16
0.9
—
0
388
21.2
70
3.8
324
17.7
1.189
272.52
2 329
100
1 692
72.6
637
27.4
—
0
165
7.1
229
9.8
408
17.5
-41
-1.8
—
0
367
15.8
11
0.5
360
15.5
1.319
272.91
2 204
100
1 697
77
507
23
—
0
169
7.7
263
11.9
244
11.1
18
0.8
—
0
262
11.9
17
0.8
251
11.4
0.92
272.72
1 463
100
1 146
78.3
317
21.7
—
0
140
9.6
200
13.7
117
8
-9
-0.6
—
0
108
7.4
20
1.4
99
6.8
0.363
272.69
2 243
100
1 382
61.6
861
38.4
—
0
133
5.9
193
8.6
668
29.8
-23
-1.03
1
0.04
645
28.8
18
0.8
633
28.2
2.321
272.69
2 311
100
2 152
93.1
159
6.9
—
0
88
3.8
129
5.6
30
1.3
22
1
1
0.04
53
2.3
9
0.4
44
1.9
0.161
272.69
1 469
100
947
64.5
522
35.5
—
0
117
8
160
10.9
362
24.6
14
1
—
0
376
25.6
73
5
304
20.7
1.116
272.52
1 621
100
1 379
85.1
242
14.9
—
0
100
6.2
137
8.5
105
6.5
4
0.2
1
0.06
110
6.8
-1
-0.06
111
6.8
0.407
272.52
2 430
100
1 979
81.4
451
18.6
—
0
93
3.8
134
5.5
317
13
-10
-0.4
—
0
307
12.6
70
2.9
237
9.8
0.869
272.64
600
100
487
81.2
113
18.8
—
0
63
10.5
89
14.8
24
4
-5
-0.8
—
0
19
3.2
4
0.7
15
2.5
0.055
272.52
950
100
778
81.9
172
18.1
—
0
68
7.2
124
13.1
48
5.1
-2
-0.2
—
0
46
4.8
12
1.3
34
3.6
0.135
251.73
1 003
100
899
89.6
104
10.4
—
0
58
5.8
79
7.9
25
2.5
10
1
—
0
35
3.5
-13
-1.3
48
4.8
0.191
251.3
1 753.78
100
1 548.13
88.3
205.65
11.7
—
0
66.679
3.8
89.81
5.1
115.84
6.6
-30.256
-1.7
1
0.06
86.585
4.9
13.475
0.8
73.11
4.2
0.268
272.52
2 050
100
1 818
88.7
232
11.3
—
0
46
2.2
61
3
171
8.3
7
0.3
1
0.05
179
8.7
47
2.3
132
6.4
0.484
272.52