Powercell Sweden Statements
PC
Data from Powercell Sweden`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
17 Oct, 2024
Expected release date:
—
Powercell Sweden Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
71.852
8.4 %
100
48.789
67.9
23.063
109.9 %
32.1
21.353
29.7
23.312
32.4
39.688
-23.9 %
55.2
-16.625
59.6 %
-23.1
0.636
0.9
—
0
-15.989
-84.8 %
-22.3
-0.083
-0.1
-15.906
-85.7 %
-22.1
-0.305
52.142
66.28
27.3 %
100
55.293
83.4
10.987
-55.3 %
16.6
36.861
55.6
31.564
47.6
52.159
9.8 %
78.7
-41.172
-79.4 %
-62.1
2.52
3.8
—
0
-8.652
65.7 %
-13.05
-0.086
-0.1
-8.566
65.9 %
-12.9
-0.164
52.142
52.067
-59.2 %
100
27.513
52.8
24.554
-47.8 %
47.2
22.824
43.8
29.094
55.9
47.502
-9.3 %
91.2
-22.948
-327.6 %
-44.07
-2.303
-4.4
—
0
-25.251
-153.7 %
-48.5
-0.103
-0.2
-25.148
-151.8 %
-48.3
-0.482
52.142
127.52
82.5 %
100
80.498
63.1
47.019
30.3 %
36.9
39.063
30.6
24.942
19.6
52.386
15.8 %
41.1
-5.367
41.4 %
-4.2
1.34
1.1
—
0
-9.953
-49.5 %
-7.8
0.033
0.03
-9.986
-50.3 %
-7.8
-0.192
52.142
69.881
12 %
100
33.797
48.4
36.084
65.7 %
51.6
27.401
39.2
27.511
39.4
45.249
-2.6 %
64.8
-9.165
62.9 %
-13.1
2.506
3.6
—
0
-6.659
70 %
-9.5
-0.013
-0.02
-6.646
70 %
-9.5
-0.127
52.142
62.369
23.5 %
100
40.589
65.1
21.78
13.9 %
34.9
25.793
41.4
27.344
43.8
46.478
2.5 %
74.5
-24.698
5.8 %
-39.6
2.528
4.1
—
0
-22.17
8.3 %
-35.5
-0.009
-0.01
-22.161
8.3 %
-35.5
-0.425
52.142
50.521
-50.4 %
100
31.391
62.1
19.13
-66.9 %
37.9
22.24
44
25.998
51.5
45.348
-17.8 %
89.8
-26.218
-1089.4 %
-51.9
2.046
4
—
0
-24.172
-776 %
-47.8
-0.006
-0.01
-24.166
-777.1 %
-47.8
-0.463
52.142
101.78
83 %
100
43.944
43.2
57.836
192.5 %
56.8
27.775
27.3
28.901
28.4
55.186
29.5 %
54.2
2.65
111.6 %
2.6
0.926
0.9
—
0
3.576
118 %
3.5
0.007
0.007
3.569
117.9 %
3.5
0.068
52.142
55.622
-2.9 %
100
35.85
64.5
19.772
-22.7 %
35.5
21.04
37.8
22.343
40.2
42.623
-12.6 %
76.6
-22.851
1.4 %
-41.08
2.937
5.3
—
0
-19.914
-14.9 %
-35.8
-0.014
-0.03
-19.9
-14.9 %
-35.8
-0.382
52.142
57.294
91 %
100
31.72
55.4
25.574
159.8 %
44.6
23.383
40.8
24.903
43.5
48.756
33.1 %
85.1
-23.182
13.5 %
-40.5
5.852
10.2
—
0
-17.33
29.4 %
-30.2
-0.017
-0.03
-17.313
29.4 %
-30.2
-0.332
52.142
29.995
-47.2 %
100
20.153
67.2
9.842
-34.2 %
32.8
20.131
67.1
22.413
74.7
36.636
-4.6 %
122.1
-26.794
-14.2 %
-89.3
2.245
7.5
—
0
-24.549
-5.3 %
-81.8
-0.02
-0.07
-24.529
-5.3 %
-81.8
-0.47
52.142
56.791
26 %
100
41.837
73.7
14.954
2.2 %
26.3
20.833
36.7
22.792
40.1
38.422
46 %
67.7
-23.468
-100.8 %
-41.3
-0.4
-0.7
0.561
1
-23.307
-146.8 %
-41.04
-0.022
-0.04
-23.285
-147.2 %
-41.001
-0.447
52.142
45.055
60 %
100
30.417
67.5
14.638
49.4 %
32.5
18.156
40.3
14.458
32.1
26.323
-17.2 %
58.4
-11.685
46.8 %
-25.9
2.242
5
—
0
-9.443
63.5 %
-21
-0.022
-0.05
-9.421
63.6 %
-20.9
-0.181
52.142
28.162
-5.3 %
100
18.365
65.2
9.797
1.6 %
34.8
20.566
73
16.633
59.1
31.774
-9.2 %
112.8
-21.977
13.3 %
-78.04
-3.923
-13.9
—
0
-25.9
-57.3 %
-92
-0.022
-0.08
-25.878
-56.8 %
-91.9
-0.496
52.142
29.749
-22 %
100
20.104
67.6
9.645
10.5 %
32.4
—
0
15.197
51.1
35.005
-7.9 %
117.7
-25.36
13.4 %
-85.2
10.152
34.1
—
0
-16.464
67.3 %
-55.3
0.035
0.1
-16.499
67.2 %
-55.5
-0.316
52.142
38.15
130 %
100
29.419
77.1
8.731
86.2 %
22.9
21.747
57
17.493
45.9
38.003
54.6 %
99.6
-29.272
-47.1 %
-76.7
-21.04
-55.2
—
0
-50.312
-111.4 %
-131.9
0.011
0.03
-50.323
-111.2 %
-131.9
-0.968
52.006
16.587
-24.8 %
100
11.898
71.7
4.689
4.5 %
28.3
14.654
88.3
13.637
82.2
24.586
-9.4 %
148.2
-19.897
12.1 %
-120
1.731
10.4
—
0
-23.803
52.6 %
-143.5
0.019
0.1
-23.822
52.6 %
-143.6
-0.458
52.006
22.064
-17.4 %
100
17.576
79.7
4.488
-43 %
20.3
16.323
74
14.547
65.9
27.134
-6.9 %
123
-22.646
-6.4 %
-102.6
-27.594
-125.06
—
0
-50.24
-741.2 %
-227.7
0.029
0.1
-50.269
-745.1 %
-227.8
-0.967
52.006
26.727
-0.9 %
100
18.855
70.5
7.872
-9.3 %
29.5
20.393
76.3
13.51
50.5
29.146
-22 %
109.1
-21.274
25.9 %
-79.6
29.109
108.9
—
0
7.835
119.1 %
29.3
0.041
0.2
7.793
119 %
29.2
0.15
51.869
26.983
78.8 %
100
18.302
67.8
8.681
148.5 %
32.2
28.56
105.8
15.836
58.7
37.375
84.5 %
138.5
-28.694
-71.2 %
-106.3
-12.241
-45.4
—
0
-40.962
-323.1 %
-151.8
0.015
0.06
-40.977
-321.7 %
-151.9
-0.79
51.869
15.089
-3 %
100
11.595
76.8
3.494
-38.9 %
23.2
18.235
120.8
7.343
48.7
20.257
-8.9 %
134.3
-16.763
-1.5 %
-111.09
7.182
47.6
—
0
-9.681
-101.9 %
-64.2
0.036
0.2
-9.717
-101.9 %
-64.4
-0.187
51.869
15.552
68.6 %
100
9.83
63.2
5.722
116.7 %
36.8
14.651
94.2
12.076
77.6
22.241
11.2 %
143
-16.519
4.8 %
-106.2
-5.053
-32.5
—
0
508.97
2617.3 %
3272.7
0.027
0.2
508.94
2614.8 %
3272.5
9.782
52.028
9.226
-67.2 %
100
6.585
71.4
2.641
-79.9 %
28.6
20.414
221.3
6.909
74.9
19.994
-17.1 %
216.7
-17.353
-58.4 %
-188.09
-0.758
-8.2
—
0
-20.219
-62.1 %
-219.2
0.019
0.2
-20.238
-60.4 %
-219.4
-0.39
51.869
28.102
153.4 %
100
14.937
53.2
13.165
162.7 %
46.8
26.15
93.1
9.34
33.2
24.119
54.5 %
85.8
-10.954
-3.4 %
-39
-1.516
-5.4
—
0
-12.47
-12.7 %
-44.4
0.151
0.5
-12.621
-13.6 %
-44.9
-0.249
50.6
11.091
-17.9 %
100
6.08
54.8
5.011
45.2 %
45.2
13.053
117.7
6.11
55.1
15.606
-31.6 %
140.7
-10.595
45.3 %
-95.5
-0.466
-4.2
—
0
-11.061
44.7 %
-99.7
0.046
0.4
-11.107
44.5 %
-100.1
-0.214
51.869
13.51
73 %
100
10.06
74.5
3.45
101.8 %
25.5
18.06
133.7
8.48
62.8
22.81
11.6 %
168.8
-19.37
-3.5 %
-143.4
-0.64
-4.7
0
0
-20.01
-3.9 %
-148.1
0.02
0.1
-20.03
-3.9 %
-148.3
-0.39
51.87
7.81
-50.6 %
100
6.1
78.1
1.71
-54.8 %
21.9
16.59
212.4
6.43
82.3
20.43
-5.3 %
261.6
-18.72
-5.1 %
-239.7
-0.54
-6.9
0
0
-19.26
-5.6 %
-246.6
0.02
0.3
-19.27
-5.2 %
-246.7
-0.37
51.87
15.82
44.7 %
12.04
3.78
11.8 %
16.05
7.89
21.58
33.9 %
-17.81
-39.7 %
-0.44
0.01
-18.24
-43.1 %
0.07
-18.31
-43.6 %
-0.33
55.39
10.93
82.2 %
7.55
3.38
41.4 %
14.18
4.15
16.12
-20.8 %
-12.75
29 %
—
0
-12.75
29 %
—
-12.75
29 %
-0.25
51.5
6
52.3 %
3.61
2.39
68.3 %
19.44
3.75
20.35
17.4 %
-17.96
-12.8 %
—
—
-17.96
-12.8 %
—
-17.96
-12.8 %
-0.37
48.14
3.94
-13.2 %
2.52
1.42
12.7 %
16.46
3.21
17.34
-10.4 %
-15.92
12 %
—
—
-15.92
12 %
—
-15.92
12 %
-0.36
44.78
4.54
49.8 %
3.28
1.26
72.6 %
17.92
3.35
19.36
14.2 %
-18.1
-11.7 %
—
-1.91
-18.1
-11.7 %
—
-18.1
-11.7 %
-0.3
61.34
3.03
26.2 %
2.3
0.73
19.7 %
17.32
1.94
16.95
-10.3 %
-16.21
11.4 %
—
0
-16.21
9.1 %
—
-16.21
9.1 %
-0.38
42.83
2.4
8.6 %
1.8
0.61
90.6 %
20.32
0.74
18.89
36.7 %
-18.29
-35.5 %
0.45
—
-17.84
-32.1 %
—
-17.84
-32.1 %
-0.42
42.83
2.21
16.9 %
1.89
0.32
-52.2 %
16.5
0.3
13.82
-34.5 %
-13.5
33.9 %
—
0
-13.5
35.3 %
—
-13.5
35.3 %
-0.34
39.23
1.89
-30.5 %
1.21
0.67
208.1 %
22.25
0.45
21.11
84.9 %
-20.43
-69.8 %
-0.45
-1.59
-20.88
-73.6 %
—
-20.88
-73.6 %
-0.58
35.7
2.72
1600 %
3.34
-0.62
-985.7 %
14.87
0.05
11.42
-25.9 %
-12.03
21.6 %
—
—
-12.03
21.6 %
—
-12.03
21.6 %
-0.34
35.7
0.16
-51.5 %
0.1
0.07
133.3 %
15.87
0.24
15.41
-9.2 %
-15.35
9.5 %
0.01
-0.7
-15.34
9.4 %
—
-15.34
9.4 %
-0.43
35.7
0.33
-40 %
0.3
0.03
-87 %
20.1
0.06
16.98
52.3 %
-16.96
-55.3 %
0.01
0.01
-16.94
-50 %
—
-16.94
-50 %
-0.47
35.7
0.55
83.3 %
0.32
0.23
15 %
15.46
0.01
11.15
-3.5 %
-10.92
3.8 %
-0.36
-0.01
-11.29
4.9 %
—
-11.29
4.9 %
-0.16
72.29
0.3
20 %
0.1
0.2
147.6 %
11.03
0.05
11.55
8.9 %
-11.35
-2.9 %
-0.52
0.47
-11.87
-5.5 %
—
-11.87
-5.5 %
-0.44
26.78
0.25
-35.9 %
0.67
-0.42
31.1 %
12.63
0.14
10.61
-11.6 %
-11.03
12.5 %
-0.23
0.01
-11.25
10.6 %
—
-11.25
10.6 %
-0.53
21.3
0.39
-57.6 %
1
-0.61
-408.3 %
12.23
0.09
12
190.6 %
-12.61
-196.7 %
0.03
-0.32
-12.58
-198.1 %
—
-12.58
-198.1 %
-0.59
21.3
0.92
—
1.04
-0.12
—
13.45
0.11
4.13
—
-4.25
—
0.03
—
-4.22
—
—
-4.22
—
-0.2
21.3