Peab Statements
PE
Peab Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11 450
100
11 008
96.1
442
3.9
—
0
759
6.6
454
4
-12
-0.1
-87
-0.8
—
0
-99
-0.9
-43
-0.4
-56
-0.5
-0.195
287.5
17 365
100
16 139
92.9
1 226
7.1
—
0
843
4.9
755
4.3
471
2.7
-112
-0.6
—
0
359
2.1
148
0.9
211
1.2
0.734
287.31
15 159
100
13 765
90.8
1 394
9.2
—
0
600
4
483
3.2
911
6
-142
-0.9
—
0
769
5.1
145
1
623
4.1
2.167
287.5
16 098
100
14 141
87.8
1 957
12.2
—
0
867
5.4
760
4.7
1 197
7.4
306
1.9
—
0
1 503
9.3
315
2
1 189
7.4
4.136
287.5
12 978
100
12 138
93.5
840
6.5
—
0
854
6.6
833
6.4
7
0.05
-52
-0.4
—
0
-45
-0.3
-10
-0.08
-35
-0.3
-0.122
287.5
17 141
100
15 466
90.2
1 675
9.8
—
0
851
5
789
4.6
886
5.2
-46
-0.3
—
0
840
4.9
282
1.6
558
3.3
1.935
288.3
16 197
100
14 730
90.9
1 467
9.1
—
0
640
4
551
3.4
916
5.7
-42
-0.3
—
0
874
5.4
163
1
711
4.4
2.441
291.3
16 458
100
14 845
90.2
1 613
9.8
—
0
929
5.6
838
5.1
775
4.7
-14
-0.09
—
0
761
4.6
171
1
590
3.6
2.004
294.4
12 137
100
11 304
93.1
833
6.9
—
0
866
7.1
853
7
-20
-0.2
-15
-0.1
—
0
-35
-0.3
-7
-0.06
-28
-0.2
-0.095
295
17 504
100
15 495
88.5
2 009
11.5
—
0
923
5.3
700
4
1 309
7.5
-18
-0.1
—
0
1 291
7.4
170
1
1 121
6.4
3.8
295
15 488
100
13 868
89.5
1 620
10.5
—
0
673
4.3
595
3.8
1 025
6.6
-19
-0.1
—
0
1 006
6.5
226
1.5
780
5
2.644
295
14 807
100
13 219
89.3
1 588
10.7
—
0
884
6
833
5.6
755
5.1
-28
-0.2
—
0
727
4.9
152
1
575
3.9
1.949
295
11 124
100
10 440
93.9
684
6.1
—
0
820
7.4
798
7.2
-114
-1.02
-8
-0.07
—
0
-122
-1.1
-23
-0.2
-99
-0.9
-0.336
295
15 989
100
14 159
88.6
1 830
11.4
—
0
914
5.7
840
5.3
990
6.2
-32
-0.2
—
0
1 910
11.9
181
1.1
1 730
10.8
5.864
295
16 204
100
14 463
89.3
1 741
10.7
—
0
717
4.4
654
4
1 087
6.7
-37
-0.2
—
0
1 050
6.5
210
1.3
840
5.2
2.847
295
15 789
100
14 127
89.5
1 662
10.5
—
0
962
6.1
939
5.9
723
4.6
-19
-0.1
—
0
704
4.5
160
1
543
3.4
1.841
295
11 870
100
10 962
92.4
908
7.6
—
0
766
6.5
738
6.2
170
1.4
-89
-0.7
—
0
81
0.7
13
0.1
69
0.6
0.234
295
15 455
100
13 854
89.6
1 601
10.4
—
0
751
4.9
753
4.9
848
5.5
-31
-0.2
—
0
802
5.2
149
1
653
4.2
2.214
295
12 869
100
11 717
91
1 152
9
—
0
604
4.7
488
3.8
664
5.2
-21
-0.2
—
0
643
5
104
0.8
539
4.2
1.827
295
15 140
100
13 405
88.5
1 735
11.5
—
0
773
5.1
738
4.9
997
6.6
-10
-0.07
—
0
987
6.5
161
1.1
826
5.5
2.8
295