Saab Statements
SA
Saab Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15 170
100
11 790
77.7
3 380
22.3
723
4.8
1 350
8.9
2 055
13.5
1 325
8.7
-11
-0.07
-6
-0.04
1 308
8.6
296
2
1 000
6.6
1.854
539.33
14 185
100
11 100
78.3
3 085
21.7
628
4.4
1 279
9
1 910
13.5
1 175
8.3
-152
-1.07
-14
-0.1
1 009
7.1
225
1.6
770
5.4
1.427
539.53
16 122
100
12 605
78.2
3 517
21.8
624
3.9
1 373
8.5
1 796
11.1
1 721
10.7
-98
0.3
—
-0.9
1 623
10.1
369
2.3
1 223
7.6
2.275
537.63
11 527
100
9 046
78.5
2 481
21.5
506
4.4
1 076
9.3
1 593
13.8
888
7.7
-44
-0.4
9
0.08
853
7.4
197
1.7
652
5.7
1.213
537.66
12 475
100
9 715
77.9
2 760
22.1
522
4.2
1 178
9.4
1 685
13.5
1 075
8.6
-150
-1.2
29
0.2
1 012
8.1
214
1.7
774
6.2
5.755
134.49
11 485
100
8 983
78.2
2 502
21.8
465
4
1 091
9.5
1 557
13.6
945
8.2
-295
-2.6
10
0.09
930
8.1
195
1.7
732
6.4
5.448
134.37
13 866
100
11 017
79.5
2 849
20.5
529
3.8
1 044
7.5
1 467
10.6
1 382
10
-41
-0.3
8
0.06
1 349
9.7
195
1.4
1 115
8
8.316
134.07
8 751
100
6 870
78.5
1 881
21.5
433
4.9
895
10.2
1 305
14.9
576
6.6
-85
-1
-56
-0.6
435
5
111
1.3
305
3.5
2.281
133.73
10 171
100
8 049
79.1
2 122
20.9
439
4.3
1 022
10
1 386
13.6
736
7.2
-74
-0.7
-112
-1.1
550
5.4
117
1.2
421
4.1
3.147
133.78
9 218
100
7 184
77.9
2 034
22.1
416
4.5
915
9.9
1 357
14.7
677
7.3
-64
-0.7
-128
-1.4
485
5.3
113
1.2
354
3.8
2.656
133.27
11 943
100
9 531
79.8
2 412
20.2
416
3.5
1 027
8.6
1 351
11.3
1 061
8.9
-37
-0.3
-23
-0.2
1 001
8.4
210
1.8
733
6.1
5.508
133.09
7 992
100
6 246
78.2
1 746
21.8
372
4.7
863
10.8
1 230
15.4
516
6.5
-65
-0.8
-29
-0.4
422
5.3
98
1.2
296
3.7
2.219
133.38
10 131
100
8 018
79.1
2 113
20.9
465
4.6
921
9.1
1 383
13.7
730
7.2
-48
-0.5
-33
-0.3
649
6.4
135
1.3
505
5
3.784
133.45
9 088
100
7 154
78.7
1 934
21.3
—
0
889
9.8
1 325
14.6
609
6.7
-75
-0.8
-29
-0.3
505
5.6
109
1.2
392
4.3
2.943
133.21
12 326
100
9 904
80.4
2 422
19.6
441
3.6
965
7.8
1 326
10.8
1 096
8.9
-49
-0.4
-14
-0.1
718
5.8
115
0.9
598
4.9
4.46
134.08
7 560
100
6 101
80.7
1 459
19.3
264
3.5
840
11.1
999
13.2
460
6.1
-32
-0.4
-40
-0.5
-720
-9.5
-349
-4.6
-380
-5.03
-2.852
133.23
8 836
100
7 005
79.3
1 831
20.7
317
3.6
939
10.6
1 184
13.4
647
7.3
49
0.6
-24
-0.3
672
7.6
154
1.7
521
5.9
3.899
133.63
8 040
100
6 160
76.6
1 880
23.4
309
3.8
1 004
12.5
1 310
16.3
570
7.1
-103
-1.3
-25
-0.3
442
5.5
100
1.2
334
4.2
2.498
133.7
10 578
100
8 009
75.7
2 569
24.3
325
3.1
1 127
10.7
1 440
13.6
1 129
10.7
43
0.4
-39
-0.4
1 133
10.7
229
2.2
883
8.3
6.603
133.73
7 914
100
6 236
78.8
1 678
21.2
248
3.1
927
11.7
1 140
14.4
538
6.8
-92
-1.2
-46
-0.6
400
5.1
105
1.3
269
3.4
2.01
133.85
8 445
100
6 508
77.1
1 937
22.9
300
3.6
1 049
12.4
1 273
15.1
664
7.9
-79
-0.9
-21
-0.2
564
6.7
135
1.6
433
5.1
3.232
133.99