SERNEKE Group Statements
SR
Data from SERNEKE Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
SERNEKE Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 116
-13.3 %
100
2 071
97.9
45
124.2 %
2.1
—
0
49
2.3
49
28.9 %
2.3
-4
98.2 %
-0.2
4
0.2
—
0
—
100 %
0
10
0.5
-9
96.6 %
-0.4
-0.318
28.331
2 440
18.7 %
100
2 626
107.6
-186
-945.5 %
-7.6
—
0
38
1.6
38
-17.4 %
1.6
-224
-833.3 %
-9.2
57
2.3
-66
-2.7
-233
-167.8 %
-9.5
35
1.4
-267
-190.2 %
-10.9
-9.432
28.307
2 055
-22.7 %
100
2 033
98.9
22
-83.1 %
1.1
—
0
46
2.2
46
-9.8 %
2.2
-24
-130.4 %
-1.2
-15
-0.7
-48
-2.3
-87
-233.8 %
-4.2
5
0.2
-92
-227.8 %
-4.5
-3.25
28.307
2 658
29.5 %
100
2 528
95.1
130
41.3 %
4.9
—
0
51
1.9
51
21.4 %
1.9
79
58 %
3
-14
-0.5
—
0
65
71.1 %
2.4
-7
-0.3
72
30.9 %
2.7
2.544
28.307
2 052
-19.3 %
100
1 960
95.5
92
-30.3 %
4.5
—
0
42
2
42
-26.3 %
2
50
-33.3 %
2.4
-12
-0.6
—
0
38
-48.6 %
1.9
-17
-0.8
55
-36.8 %
2.7
1.948
28.232
2 543
29.2 %
100
2 411
94.8
132
112.9 %
5.2
—
0
57
2.2
57
119.2 %
2.2
75
108.3 %
2.9
-4
-0.2
3
0.1
74
124.2 %
2.9
-13
-0.5
87
135.1 %
3.4
3.103
28.034
1 968
-13.5 %
100
1 906
96.8
62
-51.9 %
3.2
—
0
26
1.3
26
-18.8 %
1.3
36
-62.9 %
1.8
-3
-0.2
—
0
33
-70.3 %
1.7
-4
-0.2
37
-79.2 %
1.9
1.324
27.938
2 274
16.6 %
100
2 145
94.3
129
89.7 %
5.7
—
0
32
1.4
32
-8.6 %
1.4
97
193.9 %
4.3
14
0.6
—
0
111
192.1 %
4.9
-67
-2.9
178
287 %
7.8
6.371
27.938
1 950
-10 %
100
1 882
96.5
68
372 %
3.5
—
0
35
1.8
35
52.2 %
1.8
33
168.8 %
1.7
5
0.3
—
0
38
131.9 %
1.9
-8
-0.4
46
163.9 %
2.4
1.65
27.94
2 166
44.6 %
100
2 191
101.2
-25
61.5 %
-1.2
—
0
23
1.1
23
21.1 %
1.1
-48
42.9 %
-2.2
-71
-3.3
—
0
-119
-45.1 %
-5.5
-47
-2.2
-72
-9.1 %
-3.3
-3.182
22.625
1 498
7.5 %
100
1 563
104.3
-65
40.9 %
-4.3
—
0
19
1.3
19
-36.7 %
1.3
-84
40 %
-5.6
2
0.1
—
0
-82
44.2 %
-5.5
-16
-1.07
-66
42.1 %
-4.4
-2.898
22.774
1 393
-23.2 %
100
1 503
107.9
-110
4.3 %
-7.9
—
0
30
2.2
30
-25 %
2.2
-140
9.7 %
-10.05
-7
-0.5
—
0
-147
4.5 %
-10.6
-33
-2.4
-114
-7.5 %
-8.2
-5.006
22.774
1 814
-19.5 %
100
1 929
106.3
-115
-161.4 %
-6.3
—
0
40
2.2
40
-24.5 %
2.2
-155
-59.8 %
-8.5
1
0.06
—
0
-154
-81.2 %
-8.5
-48
-2.6
-106
-68.3 %
-5.8
-4.654
22.774
2 253
63.7 %
100
2 297
102
-44
-225.7 %
-2
—
0
53
2.4
53
20.5 %
2.4
-97
-977.8 %
-4.3
12
0.5
—
0
-85
-183.3 %
-3.8
-22
-1
-63
-133.3 %
-2.8
-2.766
22.774
1 376
-14.9 %
100
1 341
97.5
35
-35.2 %
2.5
—
0
44
3.2
44
-20 %
3.2
-9
-800 %
-0.7
-21
-1.5
—
0
-30
-900 %
-2.2
-3
-0.2
-27
-440 %
-2
-1.186
22.774
1 616
9.2 %
100
1 562
96.7
54
-10 %
3.3
—
0
55
3.4
55
22.2 %
3.4
-1
-106.7 %
-0.06
-2
-0.1
—
0
-3
-137.5 %
-0.2
-1
-0.06
-5
-150 %
-0.3
-0.223
22.433
1 480
—
100
1 420
95.9
60
—
4.1
—
0
45
3
45
—
3
15
—
1
-7
-0.5
—
0
8
—
0.5
-2
-0.1
10
—
0.7
0.44
22.613