Troax Group Statements
TR
Data from Troax Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
14 Aug, 2024
Expected release date:
29 Oct, 2024
Troax Group Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
71.9
1.4 %
100
44.7
62.2
27.2
5.8 %
37.8
—
0
15.3
21.3
15.8
1.9 %
22
11.4
11.8 %
15.9
-1.5
-2.09
—
0
9.9
11.2 %
13.8
2.4
3.3
7.5
11.9 %
10.4
0.125
60
70.9
6.5 %
100
45.2
63.8
25.7
6.6 %
36.2
—
0
14.6
20.6
15.5
36.8 %
21.9
10.2
-20.1 %
14.4
-1.3
-1.8
—
0
8.9
-27.2 %
12.6
2.2
3.1
6.7
-24 %
9.4
0.112
60
66.572
8.4 %
100
42.472
63.8
24.1
-1.2 %
36.2
—
0
12.028
18.1
11.33
-6.4 %
17
12.77
3.8 %
19.2
-0.549
-0.8
—
0
12.221
5.4 %
18.4
3.407
5.1
8.814
-1 %
13.2
0.148
59.724
61.4
-10.4 %
100
37
60.3
24.4
-6.5 %
39.7
—
0
11.5
18.7
12.1
-10.4 %
19.7
12.3
-2.4 %
20
-0.7
-1.1
—
0
11.6
-3.3 %
18.9
2.7
4.4
8.9
-2.2 %
14.5
0.148
60
68.5
1 %
100
42.4
61.9
26.1
2.4 %
38.1
—
0
12.7
18.5
13.5
1.5 %
19.7
12.6
3.3 %
18.4
-0.6
-0.9
—
0
12
3.4 %
17.5
2.9
4.2
9.1
2.2 %
13.3
0.152
60
67.8
3.9 %
100
42.3
62.4
25.5
15.2 %
37.6
—
0
12.6
18.6
13.3
14 %
19.6
12.2
16.7 %
18
-0.6
-0.9
—
0
11.6
18.4 %
17.1
2.7
4
8.9
25.5 %
13.1
0.148
60
65.281
-8.4 %
100
43.154
66.1
22.127
-6.6 %
33.9
—
0
11.79
18.1
11.671
8.1 %
17.9
10.456
-18.9 %
16
-0.655
-1.003
—
0
9.801
-22.8 %
15
2.707
4.1
7.094
-28.3 %
10.9
0.119
59.717
71.3
-8.5 %
100
47.6
66.8
23.7
-8.1 %
33.2
—
0
11.3
15.8
10.8
-10.7 %
15.1
12.9
-5.8 %
18.1
-0.2
-0.3
—
0
12.7
-5.2 %
17.8
2.8
3.9
9.9
-5.7 %
13.9
0.165
60
77.9
11.9 %
100
52.1
66.9
25.8
6.6 %
33.1
—
0
12.1
15.5
12.1
3.4 %
15.5
13.7
9.6 %
17.6
-0.3
-0.4
—
0
13.4
8.9 %
17.2
2.9
3.7
10.5
12.9 %
13.5
0.175
60
69.6
7.8 %
100
45.4
65.2
24.2
7.2 %
34.8
—
0
11.3
16.2
11.7
4.1 %
16.8
12.5
10.4 %
18
-0.2
-0.3
—
0
12.3
12.1 %
17.7
3
4.3
9.3
7.2 %
13.4
0.155
60
64.578
-1.4 %
100
42.013
65.1
22.565
-7.9 %
34.9
—
0
11.516
17.8
11.243
14.7 %
17.4
11.322
-23 %
17.5
-0.348
-0.5
—
0
10.974
-23.8 %
17
2.297
3.6
8.677
-21.8 %
13.4
0.145
59.842
65.5
-3 %
100
41
62.6
24.5
-3.9 %
37.4
—
0
10
15.3
9.8
-3 %
15
14.7
-4.5 %
22.4
-0.3
-0.5
—
0
14.4
-5.3 %
22
3.3
5
11.1
-4.3 %
16.9
0.185
60
67.5
23.4 %
100
42
62.2
25.5
18.1 %
37.8
—
0
10.5
15.6
10.1
-4.7 %
15
15.4
40 %
22.8
-0.2
-0.3
—
0
15.2
40.7 %
22.5
3.6
5.3
11.6
38.1 %
17.2
0.193
60
54.7
21.8 %
100
33.1
60.5
21.6
20.4 %
39.5
—
0
10.1
18.5
10.6
14.1 %
19.4
11
27.2 %
20.1
-0.2
-0.4
—
0
10.8
27 %
19.7
2.4
4.4
8.4
22.8 %
15.4
0.14
60
44.916
6.9 %
100
26.976
60.1
17.94
3.7 %
39.9
—
0
8.995
20
9.293
16.2 %
20.7
8.647
-7 %
19.3
-0.145
-0.3
—
0
8.502
-6.6 %
18.9
1.663
3.7
6.839
-0.9 %
15.2
0.114
60
42
17 %
100
24.7
58.8
17.3
26.3 %
41.2
—
0
8
19
8
9.6 %
19
9.3
45.3 %
22.1
-0.2
-0.5
—
0
9.1
46.8 %
21.7
2.2
5.2
6.9
46.8 %
16.4
0.115
60
35.9
-12 %
100
22.2
61.8
13.7
-10.5 %
38.2
—
0
8.2
22.8
7.3
-17 %
20.3
6.4
-1.5 %
17.8
-0.2
-0.6
—
0
6.2
-1.6 %
17.3
1.5
4.2
4.7
-2.1 %
13.1
0.078
60
40.8
-8 %
100
25.5
62.5
15.3
-13.7 %
37.5
—
0
9
22.1
8.8
-2 %
21.6
6.5
-25.7 %
15.9
-0.2
-0.5
—
0
6.3
-26.2 %
15.4
1.5
3.7
4.8
-25.6 %
11.8
0.08
60
44.359
5.1 %
100
26.627
60
17.732
0.2 %
40
—
0
8.258
18.6
8.978
13.6 %
20.2
8.754
-10.7 %
19.7
-0.213
-0.5
—
0
8.541
-10.1 %
19.3
2.089
4.7
6.452
-11.6 %
14.5
0.108
60
42.2
-0.2 %
100
24.5
58.1
17.7
3.5 %
41.9
—
0
8.4
19.9
7.9
-8.1 %
18.7
9.8
15.3 %
23.2
-0.3
-0.7
—
0
9.5
14.5 %
22.5
2.2
5.2
7.3
15.9 %
17.3
0.122
60
42.3
8.2 %
100
25.2
59.6
17.1
17.9 %
40.4
—
0
8.4
19.9
8.6
0 %
20.3
8.5
44.1 %
20.1
-0.2
-0.5
—
0
8.3
48.2 %
19.6
2
4.7
6.3
46.5 %
14.9
0.105
60
39.1
-10.2 %
100
24.6
62.9
14.5
-16.6 %
37.1
—
0
8.5
21.7
8.6
19 %
22
5.9
-41.9 %
15.1
-0.3
-0.8
—
0
5.6
-44.3 %
14.3
1.3
3.3
4.3
-45.4 %
11
0.072
60.001
43.542
9.7 %
100
26.163
60.1
17.379
9.3 %
39.9
—
0
7.641
17.5
7.226
-1 %
16.6
10.153
18.1 %
23.3
-0.095
-0.2
—
0
10.058
21.2 %
23.1
2.178
5
7.88
25.1 %
18.1
0.131
60.001
39.7
-3.4 %
100
23.8
59.9
15.9
2.6 %
40.1
—
0
7.2
18.1
7.3
-6.4 %
18.4
8.6
11.7 %
21.7
-0.3
-0.8
0.1
0.3
8.3
10.7 %
20.9
2
5
6.3
12.5 %
15.9
0.11
60
41.1
12 %
100
25.6
62.3
15.5
5.4 %
37.7
—
0
7.8
19
7.8
-4.9 %
19
7.7
18.5 %
18.7
-0.2
-0.5
—
0
7.5
21 %
18.2
1.9
4.6
5.6
21.7 %
13.6
0.09
60
36.7
-10.5 %
100
22
59.9
14.7
-5.4 %
40.1
—
0
7.7
21
8.2
13.3 %
22.3
6.5
-21.7 %
17.7
-0.3
-0.8
0.5
1.4
6.2
-22.9 %
16.9
1.6
4.4
4.6
13.9 %
12.5
0.08
60
41.01
16.5 %
25.48
15.54
7.9 %
—
6.74
7.24
4.9 %
8.3
10.7 %
-0.26
0.5
8.04
11.7 %
4
4.04
-23.8 %
0.07
60
35.2
-11.1 %
20.8
14.4
-10 %
—
6.7
6.9
-11.5 %
7.5
-8.5 %
-0.3
0.2
7.2
50 %
1.9
5.3
43.2 %
0.09
60
39.6
9.1 %
23.6
16
13.5 %
—
8
7.8
4 %
8.2
24.2 %
-3.4
-0.2
4.8
-12.7 %
1.1
3.7
-7.5 %
0.06
60
36.3
13.8 %
22.2
14.1
1.1 %
—
7.2
7.5
64.1 %
6.6
-29.6 %
-1.1
0.3
5.5
-33.3 %
1.5
4
-37.5 %
0.07
60
31.89
10.7 %
17.95
13.94
13.3 %
—
5.76
4.57
-26.3 %
9.37
53.6 %
-1.13
-1.19
8.25
61.8 %
1.85
6.4
60 %
0.11
60
28.8
1.8 %
16.5
12.3
6 %
—
6
6.2
-4.6 %
6.1
19.6 %
-1
0.2
5.1
21.4 %
1.1
4
29 %
0.07
60
28.3
5.6 %
16.7
11.6
6.4 %
—
6.6
6.5
4.8 %
5.1
8.5 %
-0.9
-0.1
4.2
10.5 %
1.1
3.1
10.7 %
0.05
60
26.8
-3.9 %
15.9
10.9
-11.3 %
—
6.1
6.2
8.8 %
4.7
-28.7 %
-0.9
0.1
3.8
-35.8 %
1
2.8
-21.8 %
0.05
60
27.88
8.9 %
15.59
12.29
13.8 %
—
6.17
5.7
5.6 %
6.59
22 %
-0.67
-0.47
5.92
31.6 %
1.62
3.58
2.3 %
0.06
60
25.6
0.4 %
14.8
10.8
-3.6 %
—
5.3
5.4
-6.9 %
5.4
—
-0.9
0.1
4.5
15.4 %
1
3.5
16.7 %
0.06
60
25.5
3.2 %
14.3
11.2
8.7 %
—
6.1
5.8
9.4 %
5.4
8 %
-1.5
-0.3
3.9
-2.5 %
0.9
3
3.4 %
0.05
60
24.7
—
14.4
10.3
—
—
5.7
5.3
—
5
—
-1
-0.4
4
—
1.1
2.9
—
0.05
60