Wise Group Statements
WI
Data from Wise Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Wise Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
162.19
-23.1 %
100
—
0
—
—
0
—
0
148.09
91.3
168.96
-23.4 %
104.2
-6.769
29.7 %
-4.2
-0.465
-0.3
0.408
0.3
-6.826
31.7 %
-4.2
-1.378
-0.8
-5.448
31.5 %
-3.4
-0.737
7.391
210.8
-10 %
100
—
0
—
—
0
—
0
195.65
92.8
220.43
-1.9 %
104.6
-9.628
-200.7 %
-4.6
-0.733
-0.3
0.36
0.2
-10.001
-206.8 %
-4.7
-2.048
-1
-7.953
-208.5 %
-3.8
-1.076
7.391
234.2
-5.5 %
100
—
0
—
—
0
—
0
202.81
86.6
224.64
-6.9 %
95.9
9.557
44.7 %
4.1
-0.684
-0.3
0.488
0.2
9.361
231.4 %
4
2.033
0.9
7.329
198.2 %
3.1
0.992
7.391
247.94
25.1 %
100
—
0
—
—
0
—
0
215.62
87
241.33
25.7 %
97.3
6.605
7.5 %
2.7
-0.906
-0.4
0.203
0.08
-7.124
-227.1 %
-2.9
0.336
0.1
-7.461
-265.7 %
-3.009
-1.009
7.391
198.14
-16.3 %
100
—
0
—
—
0
—
0
170.49
86
192
-13.6 %
96.9
6.143
-58.1 %
3.1
-0.638
-0.3
0.1
0.05
5.605
-60 %
2.8
1.101
0.6
4.504
-56.8 %
2.3
0.609
7.391
236.8
4 %
100
—
0
—
—
0
—
0
196.33
82.9
222.12
4.5 %
93.8
14.676
-2.6 %
6.2
-0.637
-0.3
-0.026
-0.01
14.013
-1.9 %
5.9
3.577
1.5
10.436
-10.5 %
4.4
1.412
7.391
227.59
-69.4 %
100
—
0
—
—
0
—
0
190.69
83.8
212.51
-69.9 %
93.4
15.074
-60.6 %
6.6
-0.687
-0.3
-0.108
-0.05
14.279
-79.3 %
6.3
2.613
1.1
11.666
-71.8 %
5.1
1.578
7.391
744.59
354.3 %
100
—
0
—
—
0
—
0
631.35
84.8
706.33
347 %
94.9
38.264
551.2 %
5.1
-2.883
-0.4
33.705
4.5
69.086
1313.1 %
9.3
9.406
1.3
41.374
680.8 %
5.6
5.59
7.391
163.89
-12 %
100
—
0
—
—
0
—
0
140.44
85.7
158.01
-9.9 %
96.4
5.876
-45.1 %
3.6
-0.987
-0.6
—
0
4.889
-66.3 %
3
0.676
0.4
5.299
93.9 %
3.2
0.71
7.391
186.15
-8.9 %
100
—
0
—
—
0
—
0
157.14
84.4
175.44
-14.7 %
94.2
10.706
879.2 %
5.8
3.78
2
—
0
14.486
736.2 %
7.8
1.462
0.8
2.733
191.4 %
1.5
0.36
7.391
204.38
0.4 %
100
—
0
—
—
0
—
0
178.69
87.4
205.75
16.9 %
100.7
-1.374
-118.8 %
-0.7
-0.766
-0.4
-0.137
-0.07
-2.277
-142.1 %
-1.1
0.712
0.3
-2.989
-362.2 %
-1.5
-0.404
7.391
203.5
30.7 %
100
20.14
9.9
183.36
—
90.1
—
0
168.22
82.7
176.07
14.5 %
86.5
7.29
271.7 %
3.6
-0.78
-0.4
-1.1
-0.5
5.41
189.5 %
2.7
4.27
2.1
1.14
-34 %
0.6
0.15
7.39
155.74
-25.2 %
100
—
0
—
—
0
—
0
132.29
84.9
153.78
-25.7 %
98.7
1.961
57.8 %
1.3
-0.062
-0.04
-0.03
-0.02
1.869
119.5 %
1.2
0.142
0.09
1.727
118 %
1.1
0.234
7.391
208.25
-17.6 %
100
—
0
—
—
0
—
0
182.84
87.8
207
-16.6 %
99.4
1.243
-72.2 %
0.6
-0.102
-0.05
-0.736
-0.4
-9.595
-307.1 %
-4.6
0.001
0.0005
-9.596
-310.5 %
-4.6
-1.298
7.391
252.69
-0.7 %
100
—
0
—
—
0
—
0
217.12
85.9
248.23
14.1 %
98.2
4.467
-63.5 %
1.8
-0.142
-0.06
0.308
0.1
4.633
-60.1 %
1.8
0.075
0.03
4.558
-44.7 %
1.8
0.617
7.391
254.53
31.7 %
100
24.641
9.7
229.89
31.7 %
90.3
—
0
208.3
81.8
217.65
19.6 %
85.5
12.245
262.6 %
4.8
-0.62
-0.2
—
0
11.625
244.7 %
4.6
3.388
1.3
8.237
219.3 %
3.2
1.114
7.391
193.23
-19.6 %
100
18.731
9.7
174.5
-21 %
90.3
—
0
172.51
89.3
182.03
-16.3 %
94.2
-7.532
-320 %
-3.9
-0.501
-0.3
—
0
-8.033
-367.1 %
-4.2
-1.128
-0.6
-6.905
-408.4 %
-3.6
-0.934
7.391
240.43
-1.5 %
100
19.641
8.2
220.79
-1.4 %
91.8
—
0
207.8
86.4
217.36
-5 %
90.4
3.424
170.9 %
1.4
-0.417
-0.2
—
0
3.007
156.9 %
1.3
0.768
0.3
2.239
151.9 %
0.9
0.303
7.391
244.15
-8.2 %
100
20.193
8.3
223.95
-6.3 %
91.7
—
0
219.38
89.9
228.78
3.2 %
93.7
-4.831
-127.6 %
-2
-0.456
-0.2
—
0
-5.287
-130.5 %
-2.2
-0.97
-0.4
-4.317
-134.2 %
-1.8
-0.584
7.391
265.87
35.6 %
100
26.737
10.1
239.13
36.4 %
89.9
—
0
218.23
82.1
221.64
31.1 %
83.4
17.5
179.1 %
6.6
-0.173
-0.07
—
0
17.327
187.8 %
6.5
4.717
1.8
12.61
186.1 %
4.7
1.706
7.391
196.01
-18.5 %
100
20.724
10.6
175.29
-18.4 %
89.4
—
0
165.69
84.5
169.02
-16.1 %
86.2
6.27
-52.9 %
3.2
-0.25
-0.1
—
0
6.02
-54 %
3.1
1.612
0.8
4.408
-57.2 %
2.2
0.576
7.655
240.4
5.7 %
100
25.6
10.6
214.9
4.3 %
89.4
—
0
198.2
82.4
201.5
3.1 %
83.8
13.3
26.7 %
5.5
-0.2
-0.08
0.1
0.04
13.1
24.8 %
5.4
2.8
1.2
10.3
28.8 %
4.3
1.35
7.6
227.5
-1.9 %
100
21.5
9.5
206
-1.5 %
90.5
—
0
192.1
84.4
195.4
-1.4 %
85.9
10.5
-5.4 %
4.6
-0.1
-0.04
-0.1
-0.04
10.5
-3.7 %
4.6
2.5
1.1
8
17.6 %
3.5
1.08
7.4
232
29.9 %
22.8
209.2
28.9 %
—
194.1
198.1
27.6 %
11.1
54.2 %
-0.2
0.1
10.9
62.7 %
3.8
6.8
70 %
0.83
8.1
178.6
-15.1 %
16.2
162.3
-14.8 %
—
152
155.2
-12.6 %
7.2
-44.2 %
-0.5
—
6.7
-48.9 %
2.5
4
-57.4 %
0.54
7.4
210.3
7.5 %
19.9
190.4
7.6 %
—
174.9
177.5
4.7 %
12.9
76.7 %
0.2
—
13.1
81.9 %
3.6
9.4
91.8 %
1.26
7.4
195.6
0.9 %
18.7
176.9
0.2 %
—
167.4
169.5
5.7 %
7.3
-54.9 %
-0.2
—
7.2
-47.1 %
2.1
4.9
-51 %
0.67
7.4
193.8
26.6 %
17.2
176.6
28.4 %
—
158.3
160.4
24.1 %
16.2
95.2 %
-2.6
-0.1
13.6
60 %
3.5
10
63.9 %
1.34
7.5
153.1
-19.6 %
15.6
137.5
-21 %
—
127.1
129.2
-19 %
8.3
-42.8 %
0.2
0.1
8.5
-42.2 %
2.2
6.1
-45.5 %
0.82
7.5
190.4
12.6 %
16.4
174.1
14.2 %
—
157.4
159.5
7.7 %
14.5
237.2 %
0.2
—
14.7
212.8 %
3.1
11.2
229.4 %
1.5
7.5
169.1
-4.2 %
16.7
152.4
-4.9 %
—
146.1
148.1
1.4 %
4.3
-69.5 %
0.4
—
4.7
-65.7 %
1.3
3.4
-67.6 %
0.47
7.4
176.5
28.8 %
16.3
160.3
29.6 %
—
144.2
146.1
23.9 %
14.1
143.1 %
-0.4
—
13.7
124.6 %
3.4
10.5
128.3 %
1.42
7.4
137
-12.9 %
13.3
123.7
-13.3 %
—
117.1
117.9
-13.1 %
5.8
-15.9 %
0.3
—
6.1
-11.6 %
1.4
4.6
-6.1 %
0.62
7.4
157.3
1.9 %
14.7
142.6
1.5 %
—
134.8
135.6
1.6 %
6.9
-2.8 %
-0.1
—
6.9
—
1.5
4.9
-3.9 %
0.67
7.4
154.4
-5.7 %
13.9
140.5
-6.9 %
—
132.5
133.4
-6.4 %
7.1
-15.5 %
-0.2
—
6.9
-19.8 %
1.8
5.1
-3.8 %
0.68
7.4
163.8
43.1 %
12.9
150.9
45.8 %
—
130.5
142.5
39.8 %
8.4
425 %
0.2
—
8.6
377.8 %
3.2
5.3
278.6 %
0.72
7.4
114.5
-14.4 %
11
103.5
-14.1 %
—
99.8
101.9
-13.1 %
1.6
-50 %
0.2
—
1.8
-47.1 %
0.4
1.4
-48.1 %
0.19
7.4
133.7
2.8 %
13.2
120.5
2.6 %
—
115.3
117.3
2 %
3.2
23.1 %
0.2
—
3.4
30.8 %
0.7
2.7
35 %
0.36
7.4
130.1
-2.7 %
12.6
117.5
-2.4 %
—
113
115
2.6 %
2.6
-68.7 %
0.1
—
2.6
-67.9 %
0.6
2
-63 %
0.28
7.4
133.7
35.1 %
13.2
120.4
38.4 %
—
109.7
112.1
27.4 %
8.3
930 %
-0.2
—
8.1
910 %
2.7
5.4
775 %
0.74
7.4
99
-18.3 %
12
87
-20.9 %
—
86
88
-17.6 %
-1
-130.3 %
—
—
-1
-130.3 %
-0.2
-0.8
-130.8 %
-0.11
7.4
121.2
5.6 %
11.1
110
7.9 %
—
104.8
106.8
5 %
3.3
1550 %
—
—
3.3
1200 %
0.7
2.6
420 %
0.35
7.4
114.8
-10.4 %
12.9
101.9
-12.5 %
—
99.7
101.7
-3.1 %
0.2
-98.2 %
-0.5
—
-0.3
-102.7 %
-0.7
0.5
-93.1 %
0.06
7.4
128.1
—
11.7
116.4
—
—
103.2
105
—
11.3
—
—
—
11.3
—
4.1
7.2
—
0.9
8