Addnode Group Statements
AN
Addnode Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 005
100
960
47.9
1 045
52.1
—
0
711
35.5
947
47.2
98
4.9
-24
-1.2
—
0
72
3.6
18
0.9
54
2.7
0.404
133.52
2 409
100
1 267
52.6
1 142
47.4
—
0
721
29.9
952
39.5
190
7.9
-31
-1.3
—
0
156
6.5
36
1.5
120
5
0.9
133.37
2 078
100
1 023
49.2
1 055
50.8
—
0
679
32.7
920
44.3
135
6.5
-16
-0.8
16
0.8
135
6.5
29
1.4
106
5.1
0.795
133.32
1 808
100
879
48.6
929
51.4
—
0
638
35.3
851
47.1
78
4.3
-23
-1.3
—
0
47
2.6
12
0.7
35
1.9
0.262
133.42
1 554
100
658
42.3
896
57.7
—
0
624
40.2
840
54.1
56
3.6
-12
-0.8
—
0
44
2.8
10
0.6
34
2.2
0.254
133.7
1 972
100
997
50.6
975
49.4
—
0
618
31.3
826
41.9
149
7.6
-13
-0.7
—
0
136
6.9
32
1.6
104
5.3
0.778
133.64
1 786
100
853
47.8
933
52.2
—
0
589
33
784
43.9
149
8.3
-15
-0.8
5
0.3
139
7.8
36
2
103
5.8
0.768
134.09
1 624
100
779
48
845
52
—
0
519
32
702
43.2
143
8.8
-10
-0.6
—
0
133
8.2
30
1.8
103
6.3
0.772
133.5
1 489
100
667
44.8
822
55.2
—
0
537
36.1
721
48.4
101
6.8
-11
-0.7
—
0
90
6
20
1.3
70
4.7
0.523
133.73
1 326
100
586
44.2
740
55.8
—
0
469
35.4
630
47.5
110
8.3
-1
-0.08
—
0
133
10
27
2
106
8
0.793
133.73
1 114
100
458
41.1
656
58.9
—
0
410
36.8
550
49.4
106
9.5
-11
-1
5
0.4
100
9
20
1.8
80
7.2
0.597
134.01
925
100
380
41.1
545
58.9
—
0
349
37.7
478
51.7
67
7.2
-4
-0.4
—
0
63
6.8
14
1.5
49
5.3
0.364
134.53
1 002
100
394
39.3
608
60.7
—
0
412
41.1
550
54.9
58
5.8
-7
-0.7
—
0
52
5.2
12
1.2
40
4
0.297
134.52
1 036
100
456
44
580
56
—
0
387
37.4
507
48.9
73
7
-3
-0.3
—
0
70
6.8
16
1.5
54
5.2
1.615
33.427
921
100
358
38.9
563
61.1
—
0
361
39.2
487
52.9
76
8.3
-6
-0.7
—
0
70
7.6
15
1.6
55
6
1.645
33.427
806
100
328
40.7
478
59.3
—
0
316
39.2
426
52.9
52
6.5
-3
-0.4
—
0
49
6.1
12
1.5
37
4.6
1.107
33.427
846
100
337
39.8
509
60.2
—
0
373
44.1
488
57.7
21
2.5
-7
-0.8
—
0
17
2
3
0.4
14
1.7
0.419
33.427
1 234
100
612
49.6
622
50.4
—
0
411
33.3
545
44.2
77
6.2
-2
-0.2
—
0
75
6.1
18
1.5
57
4.6
1.705
33.427
933
100
372
39.9
561
60.1
—
0
355
38
488
52.3
73
7.8
-6
-0.6
-2
-0.2
65
7
15
1.6
50
5.4
1.496
33.427
779
100
307
39.4
472
60.6
—
0
310
39.8
429
55.1
43
5.5
-3
-0.4
—
0
40
5.1
9
1.2
31
4
0.927
33.427
864
100
334
38.7
530
61.3
—
0
358
41.4
484
56
46
5.3
-2
-0.2
—
0
44
5.1
11
1.3
33
3.8
0.987
33.427