B3 Consulting Statements
B3
Data from B3 Consulting`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
B3 Consulting Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
245.4
-7.9 %
100
—
0
—
—
0
35.9
14.6
172.7
70.4
244.4
-5.2 %
99.6
1
-88.4 %
0.4
74.4
30.3
—
0
75.4
918.9 %
30.7
0.9
0.4
74.3
1328.8 %
30.3
8.65
8.59
266.4
-5.3 %
100
—
0
—
—
0
34.7
13
204.1
76.6
257.8
-5.7 %
96.8
8.6
8.9 %
3.2
-1.2
-0.5
—
0
7.4
-5.1 %
2.8
1.9
0.7
5.2
-1.9 %
2
0.62
8.387
281.3
-4.2 %
100
—
0
—
—
0
32.1
11.4
217.2
77.2
273.4
-2.5 %
97.2
7.9
-40.2 %
2.8
-0.1
-0.04
—
0
7.8
-32.2 %
2.8
1.6
0.6
5.3
-33.8 %
1.9
0.63
8.413
293.6
31.5 %
100
—
0
—
—
0
28.6
9.7
225
76.6
280.4
31.5 %
95.5
13.2
32 %
4.5
-1.7
-0.6
—
0
11.5
-5 %
3.9
3.1
1.1
8
-13 %
2.7
0.953
8.394
223.3
-25.4 %
100
—
0
—
—
0
25.7
11.5
167.5
75
213.3
-23.1 %
95.5
10
-54.5 %
4.5
3.1
1.4
-1
-0.4
12.1
-46.2 %
5.4
2.4
1.1
9.2
-36.1 %
4.1
1.05
8.762
299.3
-7.8 %
100
—
0
—
—
0
32.9
11
219.7
73.4
277.3
-2.3 %
92.6
22
-46.2 %
7.4
0.5
0.2
—
0
22.5
-46.7 %
7.5
5.8
1.9
14.4
-50.2 %
4.8
1.68
8.571
324.6
-2.3 %
100
—
0
—
—
0
36.3
11.2
224.5
69.2
283.7
-3 %
87.4
40.9
3.1 %
12.6
1.3
0.4
—
0
42.2
1 %
13
8.6
2.6
28.9
-4.1 %
8.9
3.4
8.5
332.27
40.9 %
100
—
0
—
—
0
38.644
11.6
229.19
69
292.6
38.4 %
88.1
39.669
62.6 %
11.9
2.097
0.6
—
0
41.766
58.8 %
12.6
7.995
2.4
30.139
61.2 %
9.1
3.233
9.324
235.8
-18.5 %
100
—
0
—
—
0
31.4
13.3
160.7
68.2
211.4
-17.1 %
89.7
24.4
-29.3 %
10.3
2.6
1.1
-0.7
-0.3
26.3
-26.7 %
11.2
5.5
2.3
18.7
-26.7 %
7.9
2.18
8.579
289.5
-0.3 %
100
—
0
—
—
0
35
12.1
200.4
69.2
255
1.4 %
88.1
34.5
-11.8 %
11.9
1.4
0.5
—
0
35.9
-10 %
12.4
7.7
2.7
25.5
-12.1 %
8.8
2.95
8.644
290.5
7 %
100
—
0
—
—
0
34.1
11.7
199.6
68.7
251.4
3.1 %
86.5
39.1
40.8 %
13.5
0.8
0.3
—
0
39.9
36 %
13.7
8
2.8
29
26.7 %
10
3.33
8.709
271.59
43.7 %
100
—
0
—
—
0
45.415
16.7
179.19
66
243.82
40.1 %
89.8
27.764
85.1 %
10.2
-4.323
-1.6
—
0
29.341
218.9 %
10.8
4.711
1.7
22.89
367.1 %
8.4
2.691
8.505
189
-19.1 %
100
—
0
—
—
0
30.6
16.2
124.8
66
174
-20 %
92.1
15
-6.3 %
7.9
0.1
0.05
—
0
9.2
-41.4 %
4.9
3.7
2
4.9
-57.8 %
2.6
0.57
8.596
233.5
2.5 %
100
—
0
—
—
0
30.6
13.1
168.9
72.3
217.5
0.7 %
93.1
16
35.6 %
6.9
-0.3
-0.1
—
0
15.7
52.4 %
6.7
3.5
1.5
11.6
96.6 %
5
1.37
8.467
227.8
2.9 %
100
—
0
—
—
0
—
0
167
73.3
216
7.7 %
94.8
11.8
136.9 %
5.2
-1.5
-0.7
—
0
10.3
167.7 %
4.5
2.8
1.2
5.9
83.5 %
2.6
0.71
8.31
221.48
35.5 %
100
15.995
7.2
205.49
32.1 %
92.8
33.207
15
161.63
73
200.51
35.4 %
90.5
4.981
-33.6 %
2.2
-2.034
-0.9
—
0
3.847
-38.9 %
1.7
0.055
0.02
3.215
-13.1 %
1.5
0.395
8.133
163.5
-25.2 %
100
7.9
4.8
155.6
-24.9 %
95.2
24.4
14.9
118.4
72.4
148.1
-25 %
90.6
7.5
-21.9 %
4.6
-1.2
-0.7
—
0
6.3
-21.3 %
3.9
2.1
1.3
3.7
-37.3 %
2.3
0.45
8.222
218.6
-11.8 %
100
11.5
5.3
207.1
-10.9 %
94.7
27
12.4
165.7
75.8
197.5
-6.9 %
90.3
9.6
-52.7 %
4.4
-1.6
-0.7
—
0
8
-54.3 %
3.7
1.5
0.7
5.9
-41.6 %
2.7
0.76
7.763
247.8
3.7 %
100
15.3
6.2
232.5
9.3 %
93.8
26.2
10.6
179.4
72.4
212.2
2.4 %
85.6
20.3
270.9 %
8.2
-1.9
-0.8
—
0
17.5
208.7 %
7.1
4.3
1.7
10.1
384.6 %
4.1
1.34
7.537
239.06
35.4 %
100
26.275
11
212.79
31.4 %
89
29.537
12.4
171.8
71.9
207.32
32.6 %
86.7
5.473
-2.3 %
2.3
-1.304
-0.5
—
0
5.669
38.3 %
2.4
1.914
0.8
2.084
160.5 %
0.9
0.278
7.503
176.6
-14.7 %
100
14.7
8.3
161.9
-12 %
91.7
27.2
15.4
123
69.6
156.3
-13.5 %
88.5
5.6
64.7 %
3.2
-1.5
-0.8
—
0
4.1
156.2 %
2.3
1.6
0.9
0.8
900 %
0.5
0.106
7.522
207
-4.5 %
100
23
11.1
184
-7.4 %
88.9
21.6
10.4
153
73.9
180.6
-0.7 %
87.2
3.4
-79.8 %
1.6
-1.9
-0.9
0.1
0.05
1.6
-88.9 %
0.8
0.9
0.4
-0.1
-101.3 %
-0.05
-0.01
10
216.8
6.5 %
100
18.2
8.4
198.6
8.4 %
91.6
24.4
11.3
151.8
70
181.8
7.6 %
83.9
16.8
18.4 %
7.7
-0.9
-0.4
—
0
14.4
21.7 %
6.6
3.8
1.8
7.9
7.2 %
3.6
1.064
7.422
203.49
35.2 %
100
20.299
10
183.19
36.1 %
90
29.02
14.3
139.11
68.4
169
33.4 %
83
14.195
79.7 %
7
-4.86
-2.4
2.5
1.2
11.835
97.3 %
5.8
3.539
1.7
7.371
154.2 %
3.6
0.987
7.465
150.5
-20.2 %
100
15.9
10.6
134.6
-19.3 %
89.4
20
13.3
105.1
69.8
126.7
-18.8 %
84.2
7.9
-25.5 %
5.2
-0.7
-0.5
—
0
6
-38.1 %
4
2
1.3
2.9
-42 %
1.9
0.39
7.436
188.5
2.6 %
100
21.8
11.6
166.7
0.2 %
88.4
27.9
14.8
127.2
67.5
156.1
2.6 %
82.8
10.6
-25.9 %
5.6
-0.9
-0.5
-0.8
-0.4
9.7
-24.8 %
5.1
3.1
1.6
5
-37.5 %
2.7
0.67
7.4
183.8
-2.4 %
100
17.4
9.5
166.4
-2.3 %
90.5
26.5
14.4
124.1
67.5
152.1
0.7 %
82.8
14.3
-25.9 %
7.8
-1.4
-0.8
-0.3
-0.2
12.9
-26.7 %
7
4.4
2.4
8
-43.3 %
4.4
1.08
7.4
188.3
45.2 %
17.9
170.4
47.5 %
27.5
121.8
151.1
35.4 %
19.3
394.9 %
-1.6
-0.1
17.6
506.9 %
2.1
14.1
907.1 %
1.9
7.4
129.7
-14.8 %
14.2
115.5
-15.4 %
18.3
91.9
111.6
-16.3 %
3.9
18.2 %
-1
-0.3
2.9
7.4 %
1.4
1.4
-33.3 %
0.19
7.4
152.2
1.7 %
15.6
136.6
0.1 %
23.8
107.7
133.3
5.7 %
3.3
-68 %
-0.6
0.2
2.7
-73.3 %
0.6
2.1
-68.2 %
0.29
7.3
149.6
0.7 %
13.2
136.4
-0.2 %
23.8
101.1
126.1
2.6 %
10.3
-24.8 %
-0.2
-0.3
10.1
-9.8 %
3.1
6.6
-13.2 %
0.9
7.3
148.5
48.4 %
11.9
136.7
50.1 %
27.3
94.3
122.9
45.3 %
13.7
110.8 %
-0.1
—
11.2
83.6 %
3.5
7.6
153.3 %
1.04
7.3
100.1
-21.6 %
9
91.1
-21.5 %
13.4
70.1
84.6
-18.8 %
6.5
-45.4 %
-0.4
-0.3
6.1
-30.7 %
2.2
3
-44.4 %
0.41
7.3
127.6
13.6 %
11.5
116.1
13.6 %
17.2
85.6
104.2
15.5 %
11.9
-0.8 %
-0.2
0.1
8.8
-25.4 %
2.1
5.4
-22.9 %
0.88
6.1
112.3
-1.9 %
10.1
102.2
-0.8 %
15.1
73.7
90.2
-2.3 %
12
12.1 %
-0.2
—
11.8
13.5 %
2.7
7
-6.7 %
1.33
5.3
114.5
40.1 %
11.5
103
36.8 %
16.5
74.6
92.3
30 %
10.7
148.8 %
-0.2
-0.2
10.4
160 %
2.6
7.5
341.2 %
1.43
5.3
81.7
-12.7 %
6.4
75.3
-12.9 %
13.5
56.3
71
-9.4 %
4.3
-46.9 %
-0.3
—
4
-49.4 %
1.4
1.7
-61.4 %
0.32
5.3
93.6
1 %
7.1
86.5
0.5 %
15.2
62.2
78.4
3 %
8.1
-19 %
-0.2
—
7.9
-19.4 %
2.1
4.4
-18.5 %
0.84
5.3
92.7
—
6.6
86.1
—
17
58.1
76.1
—
10
—
-0.2
—
9.8
—
2.4
5.4
—
1.03
5.3