Byggfakta Group Statements
BF
Byggfakta Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
645
100
113
17.5
532
82.5
—
0
302
46.8
449
69.6
83
12.9
-54
-8.4
—
0
29
4.5
15
2.3
14
2.2
0.065
216.3
639
100
132
20.7
507
79.3
—
0
315
49.3
446
69.8
61
9.5
-24
-3.8
—
0
48
7.5
19
3
28
4.4
0.129
216.47
600
100
131
21.8
469
78.2
—
0
291
48.5
437
72.8
32
5.3
-37
-6.2
—
0
-5
-0.8
10
1.7
-16
-2.7
-0.08
200
589.1
100
134.4
22.8
454.7
77.2
—
0
261.6
44.4
356.3
60.5
98.4
16.7
-39.2
-6.7
0.1
0.02
59.3
10.1
10.9
1.9
48
8.1
0.215
223.58
547.8
100
111.8
20.4
436
79.6
—
0
243.3
44.4
366.5
66.9
69.5
12.7
9.6
1.8
0.1
0.02
79.2
14.5
54.3
9.9
22.7
4.1
0.104
218.4
553
100
116.2
21
436.8
79
—
0
271.3
49.1
400.8
72.5
36
6.5
12.4
2.2
—
0
48.4
8.8
2.3
0.4
46.1
8.3
0.21
219.52
523.7
100
107.2
20.5
416.5
79.5
—
0
266.9
51
397.6
75.9
18.9
3.6
-26
-5
0.1
0.02
-7
-1.3
-17.7
-3.4
10.7
2
0.05
214
512.6
100
123.8
24.2
388.8
75.8
—
0
247.2
48.2
351.9
68.7
36.9
7.2
-50
-9.8
-0.1
-0.02
-13.2
-2.6
15.5
3
-29.2
-5.7
-0.134
218.67
377.3
100
95.9
25.4
281.4
74.6
—
0
157.3
41.7
264.1
70
17.3
4.6
-120.2
-31.9
0.1
0.03
-102.8
-27.2
-18.2
-4.8
-83.2
-22.05
-0.523
159.08
382.8
100
97.5
25.5
285.3
74.5
—
0
169.2
44.2
256.5
67
28.8
7.5
-98.3
-25.7
-0.1
-0.03
-69.6
-18.2
-14.6
-3.8
-55.1
-14.4
-0.346
159.08