Cint Group Statements
CI
Cint Group Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
42.068
100
13.003
30.9
29.065
69.1
4.032
9.6
14.778
35.1
29.262
69.6
-0.197
-0.5
-2.697
-6.4
-0.162
-0.4
-7.956
-18.9
-0.976
-2.3
-6.981
-16.6
-0.033
212.98
36.414
100
15.282
42
21.132
58
1.996
5.5
14.148
38.9
27.075
74.4
-5.943
-16.3
-2.421
-6.6
-0.104
-0.3
-10.955
-30.08
-3.146
-8.6
-7.81
-21.4
-0.037
212.98
72.297
100
26.095
36.1
46.202
63.9
-4.788
-6.6
23.786
32.9
45.466
62.9
0.736
1
-2.552
-3.5
—
0
-414.03
-572.7
1.493
2.1
-415.52
-574.7
-1.951
212.98
66.57
100
25.185
37.8
41.385
62.2
-4.733
-7.1
22.583
33.9
62.759
94.3
-21.374
-32.1
-2.988
-4.5
—
0
-24.362
-36.6
-4.337
-6.5
-20.025
-30.08
-0.094
212.98
67.801
100
25.155
37.1
42.646
62.9
-5.025
-7.4
26.93
39.7
48.342
71.3
-5.696
-8.4
-1.905
-2.8
—
0
-7.601
-11.2
-3.316
-4.9
-4.285
-6.3
-0.02
212.98
59.87
100
23.93
40
35.94
60
-3.881
-6.5
23.634
39.5
46.069
76.9
-10.129
-16.9
-1.99
-3.3
—
0
-12.119
-20.2
-3.737
-6.2
-8.381
-14
-0.039
212.98
80.341
100
31.617
39.4
48.724
60.6
-3.984
-5
26.454
32.9
393.13
489.3
-344.4
-428.7
0.115
0.1
0.001
0.001
-344.29
-428.5
-3.302
-4.1
-340.99
-424.4
-1.601
212.98
74.319
100
27.184
36.6
47.135
63.4
-3.813
-5.1
27.597
37.1
50.487
67.9
-3.352
-4.5
-3.435
-4.6
0.001
0.001
-6.786
-9.1
-4.157
-5.6
-2.63
-3.5
-0.012
212.98
73.187
100
27.022
36.9
46.165
63.1
-3.947
-5.4
24.64
33.7
48.669
66.5
-2.504
-3.4
-1.303
-1.8
—
0
-3.807
-5.2
-0.637
-0.9
-3.17
-4.3
-0.015
212.98
67.342
100
26.058
38.7
41.284
61.3
-4.25
-6.3
26.907
40
48.574
72.1
-7.29
-10.8
-0.363
-0.5
—
0
-7.653
-11.4
-1.525
-2.3
-6.127
-9.1
-0.029
212.98
44.755
100
22.013
49.2
22.742
50.8
-2.081
-4.6
13.96
31.2
34.709
77.6
-11.967
-26.7
0.737
1.6
—
0
-11.23
-25.09
-0.015
-0.03
-11.215
-25.06
-0.07
159.09
34.28
100
16.823
49.1
17.457
50.9
-1.92
-5.6
8.224
24
13.499
39.4
3.958
11.5
0.859
2.5
—
0
4.817
14.1
0.826
2.4
3.991
11.6
0.029
137.22
31.744
100
15.283
48.1
16.461
51.9
-1.946
-6.1
7.831
24.7
12.778
40.3
3.683
11.6
-0.181
-0.6
0.001
0.003
3.503
11
0.817
2.6
2.686
8.5
0.02
136.83
28.147
100
13.65
48.5
14.497
51.5
—
0
8.44
30
13.32
47.3
1.177
4.2
0.671
2.4
0.001
0.004
1.849
6.6
0.528
1.9
1.321
4.7
0.01
136.63
31.603
100
15.153
47.9
16.45
52.1
—
0
8.008
25.3
15.406
48.7
1.044
3.3
—
0
-0.489
-1.5
0.555
1.8
-0.157
-0.5
0.71
2.2
0.005
136.63
23.714
100
11.685
49.3
12.029
50.7
-1.334
-5.6
6.476
27.3
10.188
43
1.841
7.8
-0.837
-3.5
—
0
1.004
4.2
0.21
0.9
0.793
3.3
0.006
136.63
21.821
100
10.687
49
11.134
51
-1.524
-7
5.791
26.5
9.154
42
1.98
9.1
0.44
2
—
0
2.42
11.1
0.561
2.6
1.86
8.5
0.014
136.63
21.146
100
9.793
46.3
11.353
53.7
-1.763
-8.3
6.53
30.9
9.929
47
1.424
6.7
-1.903
-9
—
0
-0.479
-2.3
-0.001
-0.005
-0.478
-2.3
-0.004
136.63