Telefonaktiebolaget LM Statements
ER
Data from Telefonaktiebolaget LM`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
15 Oct, 2024
Expected release date:
—
Telefonaktiebolaget LM Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
61 794
3.3 %
100
33 185
53.7
28 609
8.9 %
46.3
12 174
19.7
9 139
14.8
21 309
-8 %
34.5
7 300
134 %
11.8
-474
-0.8
—
0
5 273
138 %
8.5
1 392
2.3
3 814
134.3 %
6.2
1.144
3 333
59 848
12.2 %
100
33 567
56.1
26 281
15.4 %
43.9
12 921
23.6
10 201
38.1
23 161
13.8 %
63.9
3 120
29 %
-20
-312
-0.5
—
0
-13 880
-482.5 %
-23.2
-2 881
-4.8
-11 132
-535 %
-18.6
-3.341
3 332
53 325
-25.8 %
100
30 545
57.3
22 780
-22.9 %
42.7
11 581
21.7
8 855
16.6
20 361
-8.5 %
38.2
2 419
-66.9 %
4.5
-485
-0.9
—
0
3 629
-26.1 %
6.8
1 016
1.9
2 559
-24.6 %
4.8
0.767
3 335
71 881
11.5 %
100
42 320
58.9
29 561
17 %
41.1
12 534
17.4
9 588
13.3
22 247
9.5 %
30.9
7 314
47.6 %
10.2
-884
-1.2
—
0
4 910
116.6 %
6.8
1 501
2.1
3 394
111.1 %
4.7
1.019
3 330
64 473
0 %
100
39 197
60.8
25 276
2.5 %
39.2
11 700
18.1
8 489
13.2
20 320
-4.5 %
31.5
4 956
47.3 %
7.7
-1 795
-2.8
—
0
-29 627
-3952.9 %
-46
864
1.3
-30 670
-4370.8 %
-47.6
-9.21
3 330
64 444
3 %
100
39 791
61.7
24 653
-1 %
38.3
11 718
18.2
9 834
15.3
21 288
5 %
33
3 365
-27.4 %
5.2
-963
-1.5
—
0
-731
-134.3 %
-1.1
-134
-0.2
-686
-145.3 %
-1.06
-0.206
3 330
62 553
-27.2 %
100
37 639
60.2
24 914
-30.1 %
39.8
11 581
18.5
8 724
13.9
20 278
-19.9 %
32.4
4 636
-55.3 %
7.4
-1 527
-2.4
—
0
2 129
-71.1 %
3.4
554
0.9
1 516
-75 %
2.4
0.455
3 330
85 980
26.4 %
100
50 315
58.5
35 665
26.5 %
41.5
13 207
15.4
11 570
13.5
25 301
19.2 %
29.4
10 364
48.8 %
12.1
-457
-0.5
—
0
7 379
12.1 %
8.6
1 189
1.4
6 066
16.3 %
7.1
1.822
3 330
68 040
8.9 %
100
39 850
58.6
28 190
7 %
41.4
11 873
17.5
9 384
13.8
21 223
12.5 %
31.2
6 967
-6.8 %
10.2
-506
-0.7
—
0
6 580
0.5 %
9.7
1 220
1.8
5 214
15.8 %
7.7
1.566
3 330
62 465
13.4 %
100
36 121
57.8
26 344
13.1 %
42.2
11 492
18.4
7 866
12.6
18 865
0.4 %
30.2
7 479
66.5 %
12
-781
-1.3
—
0
6 549
59.7 %
10.5
1 899
3
4 504
53.2 %
7.2
1.353
3 330
55 061
-22.8 %
100
31 770
57.7
23 291
-24.9 %
42.3
10 672
19.4
6 762
12.3
18 799
-4.5 %
34.1
4 492
-60.3 %
8.2
-650
-1.2
—
0
4 101
-62.4 %
7.4
1 189
2.2
2 940
-70.8 %
5.3
0.883
3 330
71 332
26.8 %
100
40 312
56.5
31 020
25.2 %
43.5
11 723
16.4
7 397
10.4
19 692
24.2 %
27.6
11 328
27 %
15.9
-949
-1.3
—
0
10 916
32.5 %
15.3
770
1.1
10 076
75.2 %
14.1
3.027
3 329
56 263
2.4 %
100
31 481
56
24 782
3.9 %
44
10 157
18.1
6 203
11
15 860
-7.4 %
28.2
8 922
32.6 %
15.9
-680
-1.2
—
0
8 237
53.4 %
14.6
2 471
4.4
5 752
56.3 %
10.2
1.727
3 330
54 941
10.4 %
100
31 078
56.6
23 863
11.7 %
43.4
10 481
19.1
6 873
12.5
17 133
7.4 %
31.2
6 730
24.4 %
12.2
-557
-1.01
—
0
5 369
13.6 %
9.8
1 469
2.7
3 679
15.4 %
6.7
1.105
3 329
49 778
-28.5 %
100
28 421
57.1
21 357
-24.4 %
42.9
—
0
6 385
12.8
15 948
-7.3 %
32
5 409
-51.1 %
10.9
-604
-1.2
—
0
4 728
-56.7 %
9.5
1 560
3.1
3 187
-57.6 %
6.4
0.958
3 328
69 590
21.1 %
100
41 328
59.4
28 262
13.8 %
40.6
10 454
15
7 130
10.2
17 203
8.9 %
24.7
11 059
22.4 %
15.9
-154
-0.2
—
0
10 913
24.7 %
15.7
3 721
5.3
7 522
40.5 %
10.8
2.262
3 326
57 472
3.4 %
100
32 637
56.8
24 835
17 %
43.2
9 857
17.2
6 007
10.5
15 803
-4.5 %
27.5
9 032
92.7 %
15.7
50
0.09
—
0
8 752
111.2 %
15.2
3 186
5.5
5 353
118.3 %
9.3
1.609
3 326
55 578
11.7 %
100
34 349
61.8
21 229
5.5 %
38.2
9 808
17.6
6 866
12.4
16 543
6.8 %
29.8
4 686
1.1 %
8.4
140
0.3
—
0
4 143
21.7 %
7.5
1 558
2.8
2 452
13.7 %
4.4
0.738
3 322
49 750
-25 %
100
29 627
59.6
20 123
-18.4 %
40.4
9 184
18.5
6 393
12.9
15 488
-14.7 %
31.1
4 635
-28.6 %
9.3
-930
-1.9
—
0
3 404
-43.8 %
6.8
1 124
2.3
2 156
-51.3 %
4.3
0.65
3 317
66 373
16.2 %
100
41 721
62.9
24 652
14.3 %
37.1
10 554
15.9
8 365
12.6
18 163
-28.5 %
27.4
6 489
269.2 %
9.8
-108
-0.2
—
0
6 054
224 %
9.1
1 570
2.4
4 430
171.1 %
6.7
1.338
3 312
57 127
4.2 %
100
35 559
62.2
21 568
7.3 %
37.8
9 399
16.5
4 699
8.2
25 403
57.1 %
44.5
-3 835
-197.7 %
-6.7
-899
-1.6
—
0
-4 881
-248 %
-8.5
2 013
3.5
-6 229
-465.3 %
-10.9
-1.883
3 308
54 810
—
100
34 713
63.3
20 097
—
36.7
9 469
17.3
6 770
12.4
16 173
—
29.5
3 924
—
7.2
-508
-0.9
—
0
3 298
—
6
1 451
2.6
1 705
—
3.1
0.516
3 304