Telefonaktiebolaget LM Statements
ER
Telefonaktiebolaget LM Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
59 848
100
33 567
56.1
26 281
43.9
12 921
23.6
10 201
38.1
23 161
63.9
3 120
-20
-312
-0.5
—
0
-13 880
-23.2
-2 881
-4.8
-11 132
-18.6
-3.341
3 332
53 325
100
30 545
57.3
22 780
42.7
11 581
21.7
8 855
16.6
20 361
38.2
2 419
4.5
-485
-0.9
—
0
3 629
6.8
1 016
1.9
2 559
4.8
0.767
3 335
71 881
100
42 320
58.9
29 561
41.1
12 534
17.4
9 588
13.3
22 247
30.9
7 314
10.2
-884
-1.2
—
0
4 910
6.8
1 501
2.1
3 394
4.7
1.019
3 330
64 473
100
39 197
60.8
25 276
39.2
11 700
18.1
8 489
13.2
20 320
31.5
4 956
7.7
-1 795
-2.8
—
0
-29 627
-46
864
1.3
-30 670
-47.6
-9.21
3 330
64 444
100
39 791
61.7
24 653
38.3
11 718
18.2
9 834
15.3
21 288
33
3 365
5.2
-963
-1.5
—
0
-731
-1.1
-134
-0.2
-686
-1.06
-0.206
3 330
62 553
100
37 639
60.2
24 914
39.8
11 581
18.5
8 724
13.9
20 278
32.4
4 636
7.4
-1 527
-2.4
—
0
2 129
3.4
554
0.9
1 516
2.4
0.455
3 330
85 980
100
50 315
58.5
35 665
41.5
13 207
15.4
11 570
13.5
25 301
29.4
10 364
12.1
-457
-0.5
—
0
7 379
8.6
1 189
1.4
6 066
7.1
1.822
3 330
68 040
100
39 850
58.6
28 190
41.4
11 873
17.5
9 384
13.8
21 223
31.2
6 967
10.2
-506
-0.7
—
0
6 580
9.7
1 220
1.8
5 214
7.7
1.566
3 330
62 465
100
36 121
57.8
26 344
42.2
11 492
18.4
7 866
12.6
18 865
30.2
7 479
12
-781
-1.3
—
0
6 549
10.5
1 899
3
4 504
7.2
1.353
3 330
55 061
100
31 770
57.7
23 291
42.3
10 672
19.4
6 762
12.3
18 799
34.1
4 492
8.2
-650
-1.2
—
0
4 101
7.4
1 189
2.2
2 940
5.3
0.883
3 330
71 332
100
40 312
56.5
31 020
43.5
11 723
16.4
7 397
10.4
19 692
27.6
11 328
15.9
-949
-1.3
—
0
10 916
15.3
770
1.1
10 076
14.1
3.027
3 329
56 263
100
31 481
56
24 782
44
10 157
18.1
6 203
11
15 860
28.2
8 922
15.9
-680
-1.2
—
0
8 237
14.6
2 471
4.4
5 752
10.2
1.727
3 330
54 941
100
31 078
56.6
23 863
43.4
10 481
19.1
6 873
12.5
17 133
31.2
6 730
12.2
-557
-1.01
—
0
5 369
9.8
1 469
2.7
3 679
6.7
1.105
3 329
49 778
100
28 421
57.1
21 357
42.9
—
0
6 385
12.8
15 948
32
5 409
10.9
-604
-1.2
—
0
4 728
9.5
1 560
3.1
3 187
6.4
0.958
3 328
69 590
100
41 328
59.4
28 262
40.6
10 454
15
7 130
10.2
17 203
24.7
11 059
15.9
-154
-0.2
—
0
10 913
15.7
3 721
5.3
7 522
10.8
2.262
3 326
57 472
100
32 637
56.8
24 835
43.2
9 857
17.2
6 007
10.5
15 803
27.5
9 032
15.7
50
0.09
—
0
8 752
15.2
3 186
5.5
5 353
9.3
1.609
3 326
55 578
100
34 349
61.8
21 229
38.2
9 808
17.6
6 866
12.4
16 543
29.8
4 686
8.4
140
0.3
—
0
4 143
7.5
1 558
2.8
2 452
4.4
0.738
3 322
49 750
100
29 627
59.6
20 123
40.4
9 184
18.5
6 393
12.9
15 488
31.1
4 635
9.3
-930
-1.9
—
0
3 404
6.8
1 124
2.3
2 156
4.3
0.65
3 317
66 373
100
41 721
62.9
24 652
37.1
10 554
15.9
8 365
12.6
18 163
27.4
6 489
9.8
-108
-0.2
—
0
6 054
9.1
1 570
2.4
4 430
6.7
1.338
3 312
57 127
100
35 559
62.2
21 568
37.8
9 399
16.5
4 699
8.2
25 403
44.5
-3 835
-6.7
-899
-1.6
—
0
-4 881
-8.5
2 013
3.5
-6 229
-10.9
-1.883
3 308
54 810
100
34 713
63.3
20 097
36.7
9 469
17.3
6 770
12.4
16 173
29.5
3 924
7.2
-508
-0.9
—
0
3 298
6
1 451
2.6
1 705
3.1
0.516
3 304