Fortnox Statements
FN
Fortnox Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
508
100
—
0
508
100
—
0
195
38.4
312
61.4
196
38.6
3
0.6
—
0
206
40.6
42
8.3
164
32.3
0.269
609.88
464
100
-2
-0.4
466
100.4
—
0
180
38.8
283
61
183
39.4
4
0.9
—
0
189
40.7
40
8.6
149
32.1
0.244
609.85
449
100
-1
-0.2
450
100.2
—
0
161
35.9
264
58.8
186
41.4
—
0
-1
-0.2
186
41.4
-2
-0.4
188
41.9
0.308
609.81
413
100
3
0.7
410
99.3
—
0
134
32.4
224
54.2
186
45
3
0.7
-1
-0.2
191
46.2
42
10.2
149
36.1
0.244
609.9
402
100
-4
-1
406
101
—
0
160
39.8
251
62.4
155
38.6
2
0.5
—
0
159
39.6
32
8
127
31.6
0.208
609.97
370
100
—
0
370
100
—
0
143
38.6
230
62.2
140
37.8
-1
-0.3
1
0.3
140
37.8
34
9.2
106
28.6
0.174
609.94
356.9
100
3.2
0.9
353.7
99.1
—
0
136.3
38.2
227.7
63.8
126
35.3
-0.7
-0.2
-0.1
-0.03
125.2
35.1
31.1
8.7
94
26.3
0.154
609.75
331.8
100
4.4
1.3
327.4
98.7
—
0
105.8
31.9
182.1
54.9
145.3
43.8
-1.9
-0.6
—
0
143.4
43.2
31.8
9.6
111.7
33.7
0.183
609.82
307.8
100
1.1
0.4
306.7
99.6
—
0
122.2
39.7
203.4
66.1
103.3
33.6
-6.7
-2.2
—
0
96.6
31.4
22.1
7.2
74.4
24.2
0.122
609.79
279.1
100
-2
-0.7
281.1
100.7
—
0
116.7
41.8
191.5
68.6
89.6
32.1
-2.1
-0.8
—
0
87.5
31.4
20.8
7.5
66.6
23.9
0.109
609.76
266.89
100
3.54
1.3
263.35
98.7
—
0
104.43
39.1
180.47
67.6
82.881
31.1
-2.148
-0.8
—
0
80.733
30.2
19.276
7.2
61.457
23
0.101
609.92
236.5
100
5.318
2.2
231.18
97.8
—
0
77.217
32.7
129.26
54.7
101.91
43.1
-1.519
-0.6
—
0
100.39
42.5
20.997
8.9
79.397
33.6
0.13
609.74
230.13
100
10.208
4.4
219.92
95.6
—
0
92.162
40
149.75
65.1
70.176
30.5
-1.427
-0.6
—
0
68.749
29.9
14.491
6.3
54.259
23.6
0.089
609.74
198.46
100
15.736
7.9
182.72
92.1
—
0
72.708
36.6
123.03
62
59.692
30.1
-0.804
-0.4
—
0
58.888
29.7
12.95
6.5
45.938
23.1
0.076
604.44