Fortnox Statements
FN
Data from Fortnox`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Fortnox Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
508
9.5 %
100
—
0
508
9 %
100
—
0
195
38.4
312
10.2 %
61.4
196
7.1 %
38.6
3
0.6
—
0
206
9 %
40.6
42
8.3
164
10.1 %
32.3
0.269
609.88
464
3.3 %
100
-2
-0.4
466
3.6 %
100.4
—
0
180
38.8
283
7.2 %
61
183
-1.6 %
39.4
4
0.9
—
0
189
1.6 %
40.7
40
8.6
149
-20.7 %
32.1
0.244
609.85
449
8.7 %
100
-1
-0.2
450
9.8 %
100.2
—
0
161
35.9
264
17.9 %
58.8
186
—
41.4
—
0
-1
-0.2
186
-2.6 %
41.4
-2
-0.4
188
26.2 %
41.9
0.308
609.81
413
2.7 %
100
3
0.7
410
1 %
99.3
—
0
134
32.4
224
-10.8 %
54.2
186
20 %
45
3
0.7
-1
-0.2
191
20.1 %
46.2
42
10.2
149
17.3 %
36.1
0.244
609.9
402
8.6 %
100
-4
-1
406
9.7 %
101
—
0
160
39.8
251
9.1 %
62.4
155
10.7 %
38.6
2
0.5
—
0
159
13.6 %
39.6
32
8
127
19.8 %
31.6
0.208
609.97
370
3.7 %
100
—
0
370
4.6 %
100
—
0
143
38.6
230
1 %
62.2
140
11.1 %
37.8
-1
-0.3
1
0.3
140
11.8 %
37.8
34
9.2
106
12.8 %
28.6
0.174
609.94
356.9
7.6 %
100
3.2
0.9
353.7
8 %
99.1
—
0
136.3
38.2
227.7
25 %
63.8
126
-13.3 %
35.3
-0.7
-0.2
-0.1
-0.03
125.2
-12.7 %
35.1
31.1
8.7
94
-15.8 %
26.3
0.154
609.75
331.8
7.8 %
100
4.4
1.3
327.4
6.7 %
98.7
—
0
105.8
31.9
182.1
-10.5 %
54.9
145.3
40.7 %
43.8
-1.9
-0.6
—
0
143.4
48.4 %
43.2
31.8
9.6
111.7
50.1 %
33.7
0.183
609.82
307.8
10.3 %
100
1.1
0.4
306.7
9.1 %
99.6
—
0
122.2
39.7
203.4
6.2 %
66.1
103.3
15.3 %
33.6
-6.7
-2.2
—
0
96.6
10.4 %
31.4
22.1
7.2
74.4
11.7 %
24.2
0.122
609.79
279.1
4.6 %
100
-2
-0.7
281.1
6.7 %
100.7
—
0
116.7
41.8
191.5
6.1 %
68.6
89.6
8.1 %
32.1
-2.1
-0.8
—
0
87.5
8.4 %
31.4
20.8
7.5
66.6
8.4 %
23.9
0.109
609.76
266.89
12.9 %
100
3.54
1.3
263.35
13.9 %
98.7
—
0
104.43
39.1
180.47
39.6 %
67.6
82.881
-18.7 %
31.1
-2.148
-0.8
—
0
80.733
-19.6 %
30.2
19.276
7.2
61.457
-22.6 %
23
0.101
609.92
236.5
2.8 %
100
5.318
2.2
231.18
5.1 %
97.8
—
0
77.217
32.7
129.26
-13.7 %
54.7
101.91
45.2 %
43.1
-1.519
-0.6
—
0
100.39
46 %
42.5
20.997
8.9
79.397
46.3 %
33.6
0.13
609.74
230.13
16 %
100
10.208
4.4
219.92
20.4 %
95.6
—
0
92.162
40
149.75
21.7 %
65.1
70.176
17.6 %
30.5
-1.427
-0.6
—
0
68.749
16.7 %
29.9
14.491
6.3
54.259
18.1 %
23.6
0.089
609.74
198.46
—
100
15.736
7.9
182.72
—
92.1
—
0
72.708
36.6
123.03
—
62
59.692
—
30.1
-0.804
-0.4
—
0
58.888
—
29.7
12.95
6.5
45.938
—
23.1
0.076
604.44