Hanza Statements
HA
Data from Hanza`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
29 Oct, 2024
Hanza Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 107
-9.3 %
100
766
69.2
341
-13.9 %
30.8
—
0
258
23.3
273
-22.7 %
24.7
68
58.1 %
6.1
-22
-2
-5
-0.5
41
412.5 %
3.7
1
0.09
40
566.7 %
3.6
0.913
43.822
1 221
-2.6 %
100
825
67.6
396
-0.5 %
32.4
—
0
309
25.3
353
4.7 %
28.9
43
-29.5 %
3.5
-29
-2.4
-6
-0.5
8
-77.1 %
0.7
2
0.2
6
-82.4 %
0.5
0.137
43.822
1 253
18.7 %
100
855
68.2
398
18.8 %
31.8
—
0
312
24.9
337
27.7 %
26.9
61
-14.1 %
4.9
-20
-1.6
-6
-0.5
35
-27.1 %
2.8
1
0.08
34
-27.7 %
2.7
0.777
43.745
1 056
10.6 %
100
721
68.3
335
—
31.7
—
0
229
21.7
264
5.6 %
25
71
-16.5 %
6.7
-19
-3.6
-4
1.4
48
-17.2 %
4.5
1
0.09
47
-4.1 %
4.5
1.143
41.124
955
-10.6 %
100
620
64.9
335
-6.4 %
35.1
—
0
212
22.2
250
-7.4 %
26.2
85
-3.4 %
8.9
-23
-2.4
-4
-0.4
58
-19.4 %
6.1
9
0.9
49
-18.3 %
5.1
1.216
40.293
1 068
0.3 %
100
710
66.5
358
8.2 %
33.5
—
0
240
22.5
270
9.3 %
25.3
88
4.8 %
8.2
-12
-1.1
-4
-0.4
72
2.9 %
6.7
12
1.1
60
1.7 %
5.6
1.5
40
1 065
6.4 %
100
734
68.9
331
11.1 %
31.1
—
0
223
20.9
247
2.6 %
23.2
84
47.1 %
7.9
-10
-0.9
-4
-0.4
70
46.1 %
6.6
11
1
59
49.4 %
5.5
1.479
39.88
1 000.9
19.4 %
100
703
70.2
297.9
23.4 %
29.8
—
0
210.8
21.1
240.8
23.2 %
24.1
57.1
24.4 %
5.7
-6.5
-0.6
-2.7
-0.3
47.9
61.8 %
4.8
8.4
0.8
39.5
51.3 %
3.9
1.034
38.187
838.4
-5.4 %
100
597
71.2
241.4
-13.5 %
28.8
—
0
177
21.1
195.5
-13.8 %
23.3
45.9
-12.2 %
5.5
-14
-1.7
-2.3
-0.3
29.6
-26.4 %
3.5
3.5
0.4
26.1
-27.9 %
3.1
0.72
36.269
885.8
7.5 %
100
606.8
68.5
279
7.4 %
31.5
—
0
196.7
22.2
226.7
1.1 %
25.6
52.3
47.7 %
5.9
-11.8
-1.3
-2.1
-0.2
40.2
58.9 %
4.5
4
0.5
36.2
88.5 %
4.1
1
36.212
823.9
15 %
100
564.2
68.5
259.7
13.3 %
31.5
—
0
196.5
23.8
224.3
17.9 %
27.2
35.4
-9 %
4.3
-9.6
-1.2
-1.9
-0.2
25.3
-19.9 %
3.1
6.1
0.7
19.2
-23.8 %
2.3
0.53
36.259
716.6
20 %
100
487.4
68
229.2
13.4 %
32
—
0
169.8
23.7
190.3
11.3 %
26.6
38.9
24.7 %
5.4
-6.9
-1
-1.5
-0.2
31.6
23.4 %
4.4
6.4
0.9
25.2
26.6 %
3.5
0.689
36.555
597.4
-5.7 %
100
395.2
66.2
202.2
-32.1 %
33.8
—
0
145.8
24.4
171
-34.9 %
28.6
31.2
-10.9 %
5.2
-6.2
-1.04
-1.9
-0.3
25.6
-16.6 %
4.3
5.7
1
19.9
-23.5 %
3.3
0.556
35.78
633.8
11.7 %
100
336
53
297.8
14.4 %
47
—
0
168.8
26.6
262.8
9.1 %
41.5
35
79.5 %
5.5
-3.6
-0.6
-1.9
-0.3
30.7
160.2 %
4.8
4.7
0.7
26
185.7 %
4.1
0.727
35.78
567.4
14.9 %
100
307
54.1
260.4
14 %
45.9
—
0
149.5
26.3
240.9
12.5 %
42.5
19.5
36.4 %
3.4
-7
-1.2
-1.9
-0.3
11.8
11.3 %
2.1
2.7
0.5
9.1
75 %
1.6
0.27
34.22
493.7
-1.9 %
100
265.2
53.7
228.5
8.4 %
46.3
—
0
126.5
25.6
214.2
9.5 %
43.4
14.3
-5.9 %
2.9
-4.2
-0.9
-1.5
-0.3
10.6
16.5 %
2.1
5.4
1.1
5.2
-21.2 %
1.1
0.153
33.98
503.1
-10 %
100
292.3
58.1
210.8
-11.2 %
41.9
—
0
120
23.9
195.6
-23.2 %
38.9
15.2
187.4 %
3
-4.8
-1
-1.5
-0.3
9.1
144.8 %
1.8
2.5
0.5
6.6
133.7 %
1.3
0.194
33.98
559
-6.7 %
100
321.6
57.5
237.4
-14.7 %
42.5
—
0
155
27.7
254.8
-2.6 %
45.6
-17.4
-204.8 %
-3.1
-2.5
-0.4
-1.4
-0.3
-20.3
-313.7 %
-3.6
-0.7
-0.1
-19.6
-406.3 %
-3.5
-0.577
33.98
599.1
9.3 %
100
320.8
53.5
278.3
7.2 %
46.5
—
0
158.1
26.4
261.7
5 %
43.7
16.6
59.6 %
2.8
-5.9
-1
-1.3
-0.2
9.5
216.7 %
1.6
3.1
0.5
6.4
16.4 %
1.1
0.188
33.98
547.9
6.3 %
100
288.3
52.6
259.6
10.2 %
47.4
—
0
153.7
28.1
249.2
12.1 %
45.5
10.4
-21.2 %
1.9
-3.6
-0.7
-1.3
-0.2
3
-50.8 %
0.5
-2.5
-0.5
5.5
511.1 %
1
0.162
34.003
515.5
1.8 %
100
280
54.3
235.5
4.1 %
45.7
—
0
128.9
25
222.3
6.3 %
43.1
13.2
-23.3 %
2.6
-5.9
-1.1
-1.2
-0.2
6.1
-48.3 %
1.2
5.2
1
0.9
-88.9 %
0.2
0.027
33.002
506.6
1.8 %
100
280.3
55.3
226.3
0.4 %
44.7
—
0
128.3
25.3
209.1
0.7 %
41.3
17.2
-2.3 %
3.4
-4.2
-0.8
-1.4
-0.3
11.8
3.5 %
2.3
3.7
0.7
8.1
-11 %
1.6
0.26
31.154
497.7
15 %
100
272.4
54.7
225.3
20.6 %
45.3
—
0
123.5
24.8
207.7
8.5 %
41.7
17.6
482.6 %
3.5
-5
-1.005
-1.3
-0.3
11.4
244.3 %
2.3
2.3
0.5
9.1
193.8 %
1.8
0.298
30.496
432.8
0.4 %
100
246
56.8
186.8
-3.3 %
43.2
—
0
99.9
23.1
191.4
7.7 %
44.2
-4.6
-129.7 %
-1.06
-2.3
-0.5
-1.2
-0.3
-7.9
-164.2 %
-1.8
1.8
0.4
-9.7
-190.7 %
-2.2
-0.332
29.201
431.2
-15.1 %
100
238
55.2
193.2
-13.8 %
44.8
—
0
106.5
24.7
177.7
-12.9 %
41.2
15.5
-22.5 %
3.6
-3.3
-0.8
-1
-0.2
12.3
-12.8 %
2.9
1.6
0.4
10.7
-2.7 %
2.5
0.365
29.317
508
15.8 %
100
283.9
55.9
224.1
11.6 %
44.1
—
0
127.4
25.1
204.1
10.5 %
40.2
20
24.2 %
3.9
-5.1
-1.004
-1.1
-0.2
14.1
31.8 %
2.8
3.1
0.6
11
25 %
2.2
0.38
29.3
438.6
22.6 %
100
237.8
54.2
200.8
27.6 %
45.8
—
0
111.9
25.5
184.7
21 %
42.1
16.1
235.4 %
3.7
-4.3
-1
-1.1
-0.3
10.7
1237.5 %
2.4
1.9
0.4
8.8
576.9 %
2
0.36
24.4
357.8
10.3 %
200.4
157.4
14.9 %
—
92.2
152.6
17.3 %
4.8
-30.4 %
-3.2
-2.4
0.8
-83.3 %
-0.5
1.3
-65.8 %
0.05
25.3
324.3
-11.8 %
187.3
137
-8 %
—
75.4
130.1
-6.3 %
6.9
-31.7 %
-1.3
-0.8
4.8
-47.3 %
1
3.8
-52.5 %
0.16
24.2
367.6
5 %
218.7
148.9
-0.3 %
—
86.2
138.8
-3.3 %
10.1
74.1 %
-3
-1.9
9.1
93.6 %
1.1
8
142.4 %
0.33
24.2
350
6.4 %
200.6
149.4
-1.9 %
—
85.4
143.6
-6.9 %
5.8
405.3 %
-2.8
-0.9
4.7
187 %
1.4
3.3
171.7 %
0.14
24.2
328.9
11.2 %
176.6
152.3
16.1 %
—
85.9
154.2
19.7 %
-1.9
-179.2 %
-3.9
-0.5
-5.4
-237.5 %
-0.8
-4.6
-109.1 %
-0.21
22.4
295.8
-13.6 %
164.6
131.2
-13.3 %
—
76.4
128.8
-11.8 %
2.4
-54.7 %
-2.5
-2.3
-1.6
-137.2 %
0.6
-2.2
-166.7 %
-0.1
22.3
342.5
1.2 %
191.1
151.4
-0.8 %
—
87.1
146.1
1.1 %
5.3
-34.6 %
-2.9
-3.3
4.3
-30.6 %
1
3.3
-38.9 %
0.15
22.7
338.6
2.2 %
186
152.6
4.9 %
—
83.4
144.5
-1 %
8.1
2125 %
-4.2
-2.1
6.2
306.7 %
0.8
5.4
500 %
0.24
22.7
331.3
7.5 %
185.8
145.5
15.8 %
—
87.3
145.9
99.9 %
-0.4
-100.8 %
-2.6
0
-3
-106.6 %
-3.9
0.9
-98 %
0.07
12.8
308.2
2.4 %
182.5
125.7
8.7 %
—
69.2
73
-36.5 %
52.7
8683.3 %
-4.5
-3
45.2
1429.4 %
0.3
44.9
1382.9 %
3.38
13.3
300.9
13.1 %
185.3
115.6
6.8 %
—
70.7
115
2 %
0.6
113 %
-4
-1.9
-3.4
55.3 %
0.1
-3.5
53.9 %
-0.39
9.1
266
11.9 %
157.8
108.2
6.2 %
—
69.6
112.8
-1.7 %
-4.6
64.3 %
-3
-0.5
-7.6
57.8 %
—
-7.6
43.7 %
-0.86
8.8
237.8
-0.6 %
135.9
101.9
13.3 %
—
67.3
114.8
21.6 %
-12.9
-186.7 %
-5.1
-0.1
-18
-95.7 %
-4.5
-13.5
-45.2 %
-1.57
8.6
239.3
-6.9 %
149.4
89.9
-9.9 %
—
56.7
94.4
-10.9 %
-4.5
26.2 %
-4.7
-0.3
-9.2
-50.8 %
0.1
-9.3
-36.8 %
-1.12
8.3
257
2.6 %
157.2
99.8
2.5 %
—
63.4
105.9
9 %
-6.1
-3150 %
—
-1.9
-6.1
-69.4 %
0.7
-6.8
-70 %
-0.88
7.7
250.5
4.6 %
153.1
97.4
1.9 %
—
57.3
97.2
-4.7 %
0.2
103.1 %
-3.8
-0.1
-3.6
66.7 %
0.4
-4
58.8 %
-0.51
7.8
239.4
-8.3 %
143.8
95.6
-2.9 %
—
57.3
102
6.5 %
-6.4
-337 %
-4.4
-1
-10.8
-1180 %
-1.1
-9.7
-3333.3 %
-1.43
6.8
261.2
-9.2 %
162.7
98.5
-10 %
—
51.7
95.8
-9.8 %
2.7
-18.2 %
-1.7
-0.1
1
129.4 %
0.7
0.3
106.1 %
0.04
6.8
287.8
16.5 %
178.3
109.5
11.8 %
—
64.1
106.2
3.6 %
3.3
171.7 %
-6.7
-0.1
-3.4
60.5 %
1.5
-4.9
46.7 %
-0.72
6.8
247
—
149.1
97.9
—
—
56.2
102.5
—
-4.6
—
-4
-0.2
-8.6
—
0.6
-9.2
—
-1.4
6.6