Hexagon Statements
HE
Hexagon Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 353.4
100
443.4
32.8
910
67.2
171.5
12.7
378.2
27.9
549.5
40.6
360.5
26.6
-42.1
-3.1
—
0
318.4
23.5
57.3
4.2
258
19.1
0.095
2 705.48
1 299.9
100
436.4
33.6
863.5
66.4
165.4
12.7
368.9
28.4
526.9
40.5
336.6
25.9
-42.7
-3.3
—
0
293.2
22.6
52.8
4.1
237.8
18.3
0.088
2 705.48
1 435.3
100
481.2
33.5
954.1
66.5
163.3
11.4
399
27.8
563.5
39.3
390.6
27.2
-49.3
-3.4
—
0
341.3
23.8
61.4
4.3
277.2
19.3
0.102
2 705.48
1 349.8
100
507.7
37.6
842.1
62.4
198.1
14.7
486.5
36
695.3
51.5
146.8
10.9
-43
-3.2
—
0
103.8
7.7
16.6
1.2
83.6
6.2
0.031
2 708.13
1 365
100
471.3
34.5
893.7
65.5
155.2
11.4
387.3
28.4
543.5
39.8
350.2
25.7
-36.2
-2.7
—
0
314
23
56.6
4.1
253.7
18.6
0.094
2 705.48
1 285.1
100
431.8
33.6
853.3
66.4
157.9
12.3
367.7
28.6
524.9
40.8
328.4
25.6
-26.8
-2.09
—
0
301.6
23.5
54.3
4.2
244.4
19
0.09
2 705.48
1 401.9
100
475.4
33.9
926.5
66.1
157
11.2
388.5
27.7
552.7
39.4
373.8
26.7
-18.4
-1.3
—
0
355.4
25.4
64
4.6
288.9
20.6
0.093
3 105.38
1 316.6
100
460.6
35
856
65
155.4
11.8
370.1
28.1
513.6
39
342.4
26
-8.9
-0.7
—
0
333.5
25.3
60
4.6
270.2
20.5
0.1
2 706.48
1 282.3
100
448.1
34.9
834.2
65.1
153
11.9
349.8
27.3
499.6
39
334.6
26.1
-5.6
-0.4
—
0
329
25.7
59.2
4.6
266.7
20.8
0.099
2 707.11
1 159.7
100
415.4
35.8
744.3
64.2
141.7
12.2
327.6
28.2
508.4
43.8
235.9
20.3
-5.8
-0.5
—
0
230.1
19.8
45.7
3.9
181.8
15.7
0.067
2 705.91
1 210.4
100
427.4
35.3
783
64.7
136.3
11.3
339.6
28.1
609.9
50.4
173.1
14.3
-5.5
-0.5
—
0
167.6
13.8
26.8
2.2
138.3
11.4
0.051
2 705.36
1 077.2
100
385.1
35.8
692.1
64.2
130.8
12.1
277.7
25.8
404.7
37.6
287.4
26.7
-6.3
-0.6
—
0
281.1
26.1
50.5
4.7
228.4
21.2
0.089
2 573.91
1 075.6
100
382.8
35.6
692.8
64.4
123.1
11.4
273.4
25.4
396.9
36.9
295.9
27.5
-6.8
-0.6
—
0
289.4
26.9
52.1
4.8
235.2
21.9
0.091
2 572.86
977.9
100
348.7
35.7
629.2
64.3
—
0
264.1
27
376.1
38.5
253.1
25.9
-7.6
-0.8
—
0
245.5
25.1
44.2
4.5
199.7
20.4
0.078
2 572.99
1 038
100
385.7
37.2
652.3
62.8
109.2
10.5
255.6
24.6
399.3
38.5
253
24.4
-7.3
-0.7
—
0
245.7
23.7
43.2
4.2
200.4
19.3
0.078
2 577.08
939.9
100
340.2
36.2
599.7
63.8
110.4
11.7
234.5
24.9
349.6
37.2
250.1
26.6
-7.9
-0.8
—
0
242.2
25.8
43.6
4.6
196.6
20.9
0.076
2 572.81
896.6
100
345.9
38.6
550.7
61.4
126.5
14.1
265.9
29.7
459.2
51.2
91.5
10.2
-6.4
-0.7
—
0
85.1
9.5
14.5
1.6
68.8
7.7
0.027
2 572.81
889.9
100
318.3
35.8
571.6
64.2
116.6
13.1
259.5
29.2
379.2
42.6
192.4
21.6
-5.8
-0.7
—
0
186.6
21
33.6
3.8
152.3
17.1
0.059
2 572.76
1 058.9
100
389.1
36.7
669.8
63.3
110.4
10.4
279.9
26.4
419
39.6
250.8
23.7
-5.9
-0.6
—
0
244.9
23.1
44.9
4.2
198.4
18.7
0.542
366.19
956.3
100
351.5
36.8
604.8
63.2
111.8
11.7
261.6
27.4
369
38.6
235.8
24.7
-6
-0.6
-0.5
-0.05
229.3
24
41.3
4.3
186.5
19.5
0.509
366.07
976
100
369.9
37.9
606.1
62.1
115.4
11.8
287.2
29.4
411.3
42.1
194.8
20
-6.9
-0.7
—
0
187.9
19.3
33.8
3.5
152.6
15.6
0.418
365.05