IAR Systems Statements
IA
IAR Systems Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
123.2
100
8.9
7.2
114.3
92.8
—
0
71.1
57.7
84.5
68.6
29.8
24.2
-3
-2.4
—
0
24.3
19.7
8.5
6.9
15.8
12.8
1.167
13.54
119.7
100
3.6
3
116.1
97
-8.6
-7.2
75.7
63.2
81.9
68.4
34.2
28.6
5.3
4.4
—
0
37.4
31.2
-31.6
-26.4
69
57.6
5.037
13.7
125.9
100
21.9
17.4
104
82.6
-8
-6.4
65.4
51.9
71.6
56.9
32.4
25.7
1.8
1.4
—
0
-254
-201.7
1.5
1.2
-255.5
-202.9
-18.996
13.45
116.3
100
7.8
6.7
108.5
93.3
-6.1
-5.2
70.6
60.7
77.9
67
30.6
26.3
-4
-3.4
—
0
24.9
21.4
10.9
9.4
14
12
1.013
13.82
108.2
100
2.4
2.2
105.8
97.8
—
0
74.5
68.9
88.4
81.7
17.4
16.1
2.8
2.6
—
0
14
12.9
7.9
7.3
6.1
5.6
0.443
13.76
107.7
100
6.5
6
101.2
94
—
0
76.8
71.3
89.8
83.4
11.4
10.6
0.3
0.3
—
0
11.7
10.9
5.3
4.9
6.4
5.9
0.465
13.76
108.8
100
3.8
3.5
105
96.5
—
0
74.5
68.5
88.4
81.3
16.6
15.3
-1.9
-1.7
—
0
14.7
13.5
0.1
0.09
14.6
13.4
1.039
14.05
106.1
100
10.6
10
95.5
90
—
0
61.3
57.8
73.4
69.2
22.1
20.8
1.1
1
—
0
23.2
21.9
6.4
6
16.8
15.8
1.23
13.66
107.6
100
4.5
4.2
103.1
95.8
—
0
71.2
66.2
83.5
77.6
19.6
18.2
-0.5
-0.5
—
0
19.1
17.8
4.8
4.5
14.3
13.3
1.048
13.65
97.4
100
2.1
2.2
95.3
97.8
—
0
66
67.8
78
80.1
17.3
17.8
-0.9
-0.9
—
0
16.4
16.8
4.4
4.5
12
12.3
0.878
13.66
91.7
100
15.1
16.5
76.6
83.5
—
0
63.4
69.1
77.4
84.4
-0.8
-0.9
1.9
2.1
—
0
-117.1
-127.7
-11.7
-12.8
-105.4
-114.9
-7.727
13.64
87.9
100
11.3
12.9
76.6
87.1
—
0
43.9
49.9
55.9
63.6
20.7
23.5
-0.3
-0.3
0.2
0.2
20.6
23.4
4.7
5.3
15.9
18.1
1.164
13.66
87.4
100
13.1
15
74.3
85
—
0
48.3
55.3
61.7
70.6
12.6
14.4
-1.2
-1.4
—
0
11.4
13
2.2
2.5
9.2
10.5
0.673
13.66
88.9
100
10.8
12.1
78.1
87.9
—
0
48.3
54.3
61.1
68.7
17
19.1
-0.6
-0.7
—
0
16.4
18.4
3.6
4
12.8
14.4
0.938
13.65
90.7
100
11.2
12.3
79.5
87.7
—
0
47
51.8
60.5
66.7
19
20.9
-4.5
-5
—
0
14.5
16
2.5
2.8
12
13.2
0.878
13.66
88.9
100
11.2
12.6
77.7
87.4
—
0
40.9
46
52.3
58.8
25.4
28.6
-0.5
-0.6
—
0
24.9
28
6.2
7
18.7
21
1.369
13.66
100.1
100
11.6
11.6
88.5
88.4
—
0
51.7
51.6
63.5
63.4
25
25
-1.9
-1.9
—
0
23.1
23.1
5.5
5.5
17.6
17.6
1.288
13.66
92.3
100
17.8
19.3
74.5
80.7
—
0
47.9
51.9
60.1
65.1
14.4
15.6
-0.1
-0.1
—
0
14.3
15.5
3.2
3.5
11.1
12
0.813
13.66
106.8
100
24.6
23
82.2
77
—
0
45.2
42.3
55.1
51.6
27.1
25.4
0.1
0.09
—
0
27.2
25.5
7.2
6.7
20
18.7
1.47
13.66
100
100
16.6
16.6
83.4
83.4
—
0
45.9
45.9
55.3
55.3
28.1
28.1
0.7
0.7
—
0
28.8
28.8
7.2
7.2
21.6
21.6
1.58
13.67
99
100
17.6
17.8
81.4
82.2
—
0
48.5
49
57.6
58.2
23.8
24
-2
-2.02
—
0
21.8
22
5.1
5.2
16.7
16.9
1.223
13.65
99.8
100
15.7
15.7
84.1
84.3
—
0
45.7
45.8
54.7
54.8
29.4
29.5
-0.2
-0.2
—
0
29.2
29.3
6.3
6.3
22.9
22.9
1.68
13.66