Image Systems Statements
IS
Data from Image Systems`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
08 Nov, 2024
Image Systems Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
41.4
-5.5 %
100
19.9
48.1
21.5
-2.7 %
51.9
—
0
17.6
42.5
21.4
-8.5 %
51.7
0.1
107.7 %
0.2
-0.3
-0.7
—
0
-0.2
83.3 %
-0.5
-0.1
-0.2
-0.1
90 %
-0.2
-0.001
89.208
43.8
9.2 %
100
21.7
49.5
22.1
5.2 %
50.5
—
0
17.9
40.9
23.4
13 %
53.4
-1.3
-533.3 %
-3
0.1
0.2
—
0
-1.2
—
-2.7
-0.2
-0.5
-1
-1100 %
-2.3
-0.011
89.208
40.1
-14.3 %
100
19.1
47.6
21
-10.3 %
52.4
—
0
15.9
39.7
20.7
-10.4 %
51.6
0.3
—
0.7
-0.3
-0.7
—
0
—
100 %
0
-0.1
-0.2
0.1
—
0.2
0.001
89.208
46.8
17 %
100
23.4
50
23.4
19.4 %
50
—
0
19
40.6
23.1
-4.5 %
49.4
0.3
106.5 %
0.6
-0.4
-0.9
—
0
-0.1
98.4 %
-0.2
-0.2
-0.4
0.1
101.7 %
0.2
0.001
89.208
40
-28.4 %
100
20.4
51
19.6
-32.2 %
49
—
0
17.2
43
24.2
-0.4 %
60.5
-4.6
-200 %
-11.5
-0.1
-0.3
-1.4
-3.5
-6.1
-241.9 %
-15.3
-0.1
-0.3
-6
-233.3 %
-15
-0.067
89.208
55.9
24.5 %
100
27
48.3
28.9
9.1 %
51.7
—
0
19.4
34.7
24.3
32.1 %
43.5
4.6
-43.2 %
8.2
-0.3
-0.5
—
0
4.3
-45.6 %
7.7
-0.2
-0.4
4.5
-43.8 %
8.1
0.05
89.208
44.9
-0.2 %
100
18.4
41
26.5
-10.8 %
59
—
0
14.4
32.1
18.4
-39.1 %
41
8.1
1720 %
18
-0.2
-0.4
—
0
7.9
1087.5 %
17.6
-0.1
-0.2
8
1433.3 %
17.8
0.09
89.208
45
30.8 %
100
15.3
34
29.7
18.8 %
66
—
0
18.8
41.8
30.2
7.5 %
67.1
-0.5
83.9 %
-1.1
-0.3
-0.7
—
0
-0.8
76.5 %
-1.8
-0.2
-0.4
-0.6
81.8 %
-1.3
-0.007
89.208
34.4
-22.2 %
100
9.4
27.3
25
-20.4 %
72.7
—
0
17.1
49.7
28.1
-1.4 %
81.7
-3.1
-206.9 %
-9.01
-0.3
-0.9
—
0
-3.4
-241.7 %
-9.9
-0.1
-0.3
-3.3
-226.9 %
-9.6
-0.037
89.208
44.2
22.4 %
100
12.8
29
31.4
15.9 %
71
—
0
18
40.7
28.5
19.2 %
64.5
2.9
-9.4 %
6.6
-0.5
-1.1
—
0
2.4
-22.6 %
5.4
-0.1
-0.2
2.6
-18.8 %
5.9
0.029
89.208
36.1
-18.1 %
100
9
24.9
27.1
2.3 %
75.1
—
0
14.2
39.3
23.9
-12.8 %
66.2
3.2
455.6 %
8.9
-0.1
-0.3
—
0
3.1
321.4 %
8.6
-0.1
-0.3
3.2
346.2 %
8.9
0.036
89.208
44.1
28.6 %
100
17.6
39.9
26.5
7.3 %
60.1
—
0
17.3
39.2
27.4
-5.8 %
62.1
-0.9
79.5 %
-2.04
-0.5
-1.1
—
0
-1.4
69.6 %
-3.2
-0.1
-0.2
-1.3
70.5 %
-2.9
-0.015
89.208
34.3
-13.8 %
100
9.6
28
24.7
-3.1 %
72
—
0
19.3
56.3
29.1
-14.2 %
84.8
-4.4
47.6 %
-12.8
-0.2
-0.6
—
0
-4.6
57 %
-13.4
-0.2
-0.6
-4.4
66.2 %
-12.8
-0.049
89.208
39.8
0.8 %
100
14.3
35.9
25.5
2 %
64.1
—
0
21.2
53.3
33.9
36.1 %
85.2
-8.4
-8500 %
-21.1
-2.3
-5.8
—
0
-10.7
-2040 %
-26.9
2.3
5.8
-13
-4233.3 %
-32.7
-0.146
89.208
39.5
-9.8 %
100
14.5
36.7
25
—
63.3
—
0
15.3
38.7
24.9
-9.1 %
63
0.1
104.2 %
0.3
-0.6
-1.5
—
0
-0.5
70.6 %
-1.3
-0.2
-0.5
-0.3
82.4 %
-0.8
-0.003
89.208
43.8
-0.7 %
100
18.8
42.9
25
-8.1 %
57.1
—
0
17.4
39.7
27.4
-6.8 %
62.6
-2.4
-9.1 %
-5.5
0.7
1.6
—
0
-1.7
51.4 %
-3.9
—
0
-1.7
48.5 %
-3.9
-0.019
89.208
44.1
-19.7 %
100
16.9
38.3
27.2
-14.5 %
61.7
—
0
19
43.1
29.4
-12.8 %
66.7
-2.2
-15.8 %
-5
-1.3
-2.9
—
0
-3.5
-94.4 %
-7.9
0.2
0.5
-3.3
-17.9 %
-7.5
-0.037
89.208
54.9
-10.4 %
100
23.1
42.1
31.8
1.6 %
57.9
—
0
20.5
37.3
33.7
13.9 %
61.4
-1.9
-211.8 %
-3.5
0.1
0.2
—
0
-1.8
-325 %
-3.3
1
1.8
-2.8
-300 %
-5.1
-0.031
89.208
61.3
19.3 %
100
30
48.9
31.3
-7.1 %
51.1
—
0
16.6
27.1
29.6
-15.4 %
48.3
1.7
230.8 %
2.8
-0.9
-1.5
—
0
0.8
133.3 %
1.3
-0.6
-1
1.4
163.6 %
2.3
0.016
89.208
51.4
16.6 %
100
17.7
34.4
33.7
27.2 %
65.6
—
0
21.6
42
35
19 %
68.1
-1.3
55.2 %
-2.5
-1.1
-2.1
—
0
-2.4
27.3 %
-4.7
-0.2
-0.4
-2.2
35.3 %
-4.3
-0.025
89.208
44.1
-14.5 %
100
17.6
39.9
26.5
-6.4 %
60.1
—
0
19.7
44.7
29.4
0 %
66.7
-2.9
-163.6 %
-6.6
-0.4
-0.9
—
0
-3.3
-57.1 %
-7.5
0.1
0.2
-3.4
-135.4 %
-7.7
-0.038
89.208
51.6
11.4 %
100
23.3
45.2
28.3
-3.4 %
54.8
—
0
19.1
37
29.4
8.5 %
57
-1.1
-150 %
-2.1
-1
-1.9
—
0
-2.1
-231.3 %
-4.07
-11.7
-22.7
9.6
2300 %
18.6
0.218
44.012
46.3
14 %
100
17
36.7
29.3
12.7 %
63.3
—
0
16.7
36.1
27.1
5.9 %
58.5
2.2
450 %
4.8
-0.6
-1.3
—
0
1.6
900 %
3.5
1.2
2.6
0.4
140 %
0.9
0.01
41.969
40.6
82.1 %
100
14.6
36
26
40.5 %
64
—
0
16.6
40.9
25.6
16.9 %
63.1
0.4
111.8 %
1
-0.6
-1.5
-0.1
-0.2
-0.2
94.3 %
-0.5
0.8
2
-1
71.4 %
-2.5
-0.02
42.43
22.3
-48.5 %
100
3.8
17
18.5
-32.2 %
83
—
0
15.1
67.7
21.9
-1.4 %
98.2
-3.4
-166.7 %
-15.2
-0.1
-0.4
-0.1
-0.4
-3.5
-174.5 %
-15.7
—
0
-3.5
-121.7 %
-15.7
-0.08
41.97
43.3
45.8 %
100
16
37
27.3
42.2 %
63
—
0
15.9
36.7
22.2
20 %
51.3
5.1
628.6 %
11.8
-0.4
-0.9
-0.1
-0.2
4.7
840 %
10.9
-11.4
-26.3
16.1
3120 %
37.2
0.38
41.97
29.7
-6 %
100
10.5
35.4
19.2
-4 %
64.6
—
0
11.8
39.7
18.5
-20.3 %
62.3
0.7
121.9 %
2.4
-0.2
-0.7
0.2
0.7
0.5
115.2 %
1.7
—
0
0.5
115.2 %
1.7
0.01
41.97
31.6
9 %
100
11.6
36.7
20
3.1 %
63.3
—
0
15.5
49.1
23.2
11 %
73.4
-3.2
-113.3 %
-10.1
-0.1
-0.3
0.1
0.3
-3.3
-106.2 %
-10.4
—
0
-3.3
-106.2 %
-10.4
-0.08
41.97
29
-37 %
100
9.6
33.1
19.4
-28.7 %
66.9
—
0
14.5
50
20.9
-10.3 %
72.1
-1.5
-138.5 %
-5.2
-0.1
-0.3
0.1
0.3
-1.6
-138.1 %
-5.5
—
0
-1.6
-138.1 %
-5.5
-0.04
41.97
46
94.1 %
100
18.8
40.9
27.2
77.8 %
59.1
—
0
15.9
34.6
23.3
25.3 %
50.7
3.9
218.2 %
8.5
0.3
0.7
0.1
0.2
4.2
216.7 %
9.1
—
0
4.2
216.7 %
9.1
0.1
41.97
23.7
-30.7 %
100
8.4
35.4
15.3
-31.7 %
64.6
—
0
11.3
47.7
18.6
-16.2 %
78.5
-3.3
-1750 %
-13.9
-0.3
-1.3
-0.1
-0.4
-3.6
—
-15.2
—
0
-3.6
—
-15.2
-0.09
41.97
34.2
71 %
100
11.8
34.5
22.4
45.5 %
65.5
—
0
15.4
45
22.2
4.7 %
64.9
0.2
103.4 %
0.6
-0.2
-0.6
-0.2
-0.6
—
100 %
0
—
0
—
100 %
0
—
41.97
20
-46.7 %
100
4.6
23
15.4
-39.8 %
77
—
0
15
75
21.2
-1.4 %
106
-5.8
-241.5 %
-29
-0.2
-1
—
0
-6
-253.8 %
-30
—
0
-6
-253.8 %
-30
-0.14
41.97
37.5
25.8 %
100
11.9
31.7
25.6
45.5 %
68.3
—
0
15.1
40.3
21.5
23.6 %
57.3
4.1
1950 %
10.9
-0.2
-0.5
0.3
0.8
3.9
880 %
10.4
—
0
3.9
880 %
10.4
0.09
41.97
29.8
-11 %
100
12.2
40.9
17.6
-17.8 %
59.1
—
0
10.9
36.6
17.4
-17.9 %
58.4
0.2
—
0.7
-0.7
-2.3
0.4
1.3
-0.5
-25 %
-1.7
—
0
-0.5
-25 %
-1.7
-0.01
41.97
33.5
35.6 %
100
12.1
36.1
21.4
16.9 %
63.9
—
0
15.2
45.4
21.2
8.2 %
63.3
0.2
115.4 %
0.6
-0.6
-1.8
—
0
-0.4
85.2 %
-1.2
—
0
-0.4
85.2 %
-1.2
-0.02
20.45
24.7
-30.8 %
100
6.4
25.9
18.3
-26.2 %
74.1
—
0
13.7
55.5
19.6
-8.4 %
79.4
-1.3
-138.2 %
-5.3
-1.4
-5.7
-0.1
-0.4
-2.7
-222.7 %
-10.9
—
0
-2.7
83 %
-10.9
-0.2
13.27
35.7
70.8 %
100
10.9
30.5
24.8
47.6 %
69.5
—
0
14.5
40.6
21.4
26.6 %
59.9
3.4
3500 %
9.5
-1.2
-3.4
-0.3
-0.8
2.2
191.7 %
6.2
—
0
-15.9
7.6 %
-44.5
-1.19
13.27
20.9
-11.8 %
100
4.1
19.6
16.8
-7.7 %
80.4
—
0
11.3
54.1
16.9
-18.4 %
80.9
-0.1
96 %
-0.5
-2.3
-11.005
-0.2
-1
-2.4
35.1 %
-11.5
—
0
-17.2
-95.5 %
-82.3
-1.29
13.27
23.7
12.3 %
100
5.5
23.2
18.2
13.7 %
76.8
—
0
15
63.3
20.7
-1.4 %
87.3
-2.5
50 %
-10.5
-1.2
-5.06
—
0
-3.7
35.1 %
-15.6
—
0
-8.8
8.3 %
-37.1
-0.66
13.27
21.1
434.9 %
100
5.1
24.2
16
447.8 %
75.8
—
0
14.7
69.7
21
600 %
99.5
-5
-1150 %
-23.7
-0.7
-3.3
—
0
-5.7
-307.1 %
-27.01
—
0
-9.6
-20 %
-45.5
-0.72
13.27
-6.3
-117.7 %
100
-1.7
27
-4.6
-118.9 %
73
—
0
0.6
-9.5
-4.2
-115.7 %
66.7
-0.4
82.6 %
6.3
-1
15.9
-0.3
4.8
-1.4
54.8 %
22.2
—
0
-8
-158.1 %
127
-0.59
13.41
35.5
—
100
11.1
31.3
24.4
—
68.7
—
0
17
47.9
26.7
—
75.2
-2.3
—
-6.5
-0.8
-2.3
0.3
0.8
-3.1
—
-8.7
—
0
-3.1
—
-8.7
-0.5
6.19