Knowit AB Statements
KN
Knowit AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 681.3
100
—
0
—
0
—
0
—
0
1 657.3
98.6
24
1.4
-12.1
-0.7
—
0
11.9
0.7
6.4
0.4
3
0.2
0.11
27.349
1 766.3
100
—
0
—
0
—
0
—
0
1 671.5
94.6
94.8
5.4
-12.7
-0.7
0.1
0.006
82.2
4.7
18.2
1
61
3.5
2.23
27.349
1 824.04
100
—
0
—
0
—
0
—
0
1 718.21
94.2
105.83
5.8
-6.861
-0.4
—
0
99.035
5.4
7.493
0.4
90.834
5
3.317
27.381
1 544.1
100
—
0
—
0
—
0
—
0
1 512.8
98
31.3
2
22.8
1.5
—
0
38.7
2.5
12.4
0.8
29.5
1.9
1.076
27.409
1 758.8
100
—
0
—
0
—
0
—
0
1 725.3
98.1
33.5
1.9
-0.4
-0.02
—
0
33.1
1.9
13.2
0.8
19.5
1.1
0.711
27.409
1 970.5
100
—
0
—
0
—
0
—
0
1 816
92.2
154.5
7.8
-21.2
-1.08
—
0
133.3
6.8
29.2
1.5
99.8
5.1
3.641
27.409
1 972.85
100
—
0
—
0
—
0
—
0
1 841.3
93.3
131.54
6.7
5.132
0.3
—
0
136.68
6.9
17.689
0.9
118.02
6
4.306
27.409
1 520.9
100
—
0
—
0
—
0
—
0
1 470.8
96.7
50.1
3.3
-12.9
-0.8
—
0
37.2
2.4
16
1.1
19
1.2
0.693
27.409
1 644.7
100
—
0
—
0
—
0
—
0
1 540.1
93.6
104.6
6.4
48.6
3
—
0
153.2
9.3
22.9
1.4
129
7.8
4.706
27.409
1 695.3
100
—
0
—
0
—
0
—
0
1 534.4
90.5
160.9
9.5
-4.3
-0.3
—
0
156.6
9.2
34.9
2.1
119
7
4.342
27.409
1 575.84
100
—
0
—
0
—
0
—
0
1 443.65
91.6
132.19
8.4
16.438
1
-0.001
-0.00006
148.63
9.4
22.918
1.5
127.98
8.1
4.662
27.452
1 190.9
100
—
0
—
0
—
0
—
0
1 121.5
94.2
69.4
5.8
-3.3
-0.3
—
0
66.1
5.6
12.6
1.1
52.8
4.4
1.926
27.409
1 033.7
100
—
0
—
0
—
0
—
0
968.2
93.7
65.5
6.3
-5.1
-0.5
—
0
60.4
5.8
17.2
1.7
40.9
4
2.045
20.004
1 011.4
100
—
0
—
0
—
0
—
0
915.2
90.5
96.2
9.5
-1.2
-0.1
—
0
95
9.4
22.6
2.2
72.4
7.2
3.64
19.86
923.78
100
—
0
—
0
—
0
—
0
819.59
88.7
104.19
11.3
-0.621
-0.07
—
0
103.57
11.2
23.227
2.5
79.58
8.6
3.818
20.846
661.4
100
—
0
—
0
—
0
—
0
606
91.6
55.4
8.4
2.5
0.4
—
0
57.9
8.8
11.3
1.7
45.1
6.8
2.342
19.254
857.6
100
—
0
—
0
—
0
—
0
787.1
91.8
70.5
8.2
-11.5
-1.3
—
0
59
6.9
15.8
1.8
40.5
4.7
2.103
19.254
936.3
100
—
0
—
0
—
0
—
0
843.7
90.1
92.6
9.9
18.8
2
—
0
111.4
11.9
23.7
2.5
84.6
9
4.394
19.254
908.25
100
—
0
—
0
—
0
—
0
812.45
89.5
95.792
10.5
6.999
0.8
—
0
102.79
11.3
24.952
2.7
74.685
8.2
3.879
19.254
708.6
100
—
0
—
0
—
0
—
0
653.9
92.3
54.7
7.7
-3.3
-0.5
—
0
51.4
7.3
11.7
1.7
38.4
5.4
1.994
19.254
844.6
100
—
0
—
0
—
0
—
0
780.8
92.4
63.8
7.6
-1.8
-0.2
—
0
62
7.3
14.6
1.7
45.1
5.3
2.342
19.254
873.7
100
—
0
—
0
—
0
—
0
774.9
88.7
98.8
11.3
-1.8
-0.2
—
0
97
11.1
20.2
2.3
74
8.5
3.843
19.254
864
100
—
0
—
0
—
0
—
0
765.43
88.6
98.569
11.4
-2.619
-0.3
—
0
95.95
11.1
23.505
2.7
69.825
8.1
3.656
19.101
661.1
100
—
0
—
0
—
0
—
0
606.2
91.7
54.9
8.3
-1.2
-0.2
—
0
53.7
8.1
11.6
1.8
40.4
6.1
2.1
19.2
797.2
100
—
0
—
0
—
0
—
0
726.4
91.1
70.8
8.9
-1.2
-0.2
—
0
69.6
8.7
17.7
2.2
49.8
6.2
2.59
19.2
761
100
—
0
—
0
—
0
—
0
676.3
88.9
84.7
11.1
-0.3
-0.04
—
0
84.4
11.1
18.9
2.5
63
8.3
3.29
19.1
781.2
—
—
—
—
689
92.2
0.3
—
92.5
26.4
63.4
3.32
19.1
577.6
—
—
—
—
528.8
48.8
-2.2
—
46.6
11.6
33.2
1.74
19.1
669.8
—
—
—
—
616.3
53.5
-3.3
—
50.2
11.1
37.8
1.99
19
704.9
—
—
—
—
624.2
80.7
-3.3
—
77.4
15.2
60
3.17
18.9
697
—
—
—
—
618
79.1
-8.3
—
70.8
20.9
48.4
2.56
18.9
499.9
—
—
—
—
465.7
34.2
-0.1
—
34.1
8.7
23.8
1.26
18.9
632.7
—
—
—
—
583.3
49.4
1.8
—
51.2
9.1
41
2.2
18.6
596.6
—
—
—
—
558.7
37.9
-2.2
—
35.7
8.6
25.2
1.37
18.4
605.7
—
—
—
—
561.3
44.5
-7.5
—
37
6.4
26.7
1.45
18.4
453.9
—
—
—
—
432
21.9
-2.4
—
19.5
3.6
13
0.71
18.4
571.7
—
—
—
—
548.1
23.6
-4.7
—
18.9
4
14.3
0.78
18.4
574.2
—
—
—
—
529.1
45.1
-4.5
—
40.6
10
30.3
1.65
18.4
555.8
—
—
—
—
524.6
31.2
-10.9
—
20.3
4.3
14
0.76
18.4
429.4
—
—
—
—
410.9
18.5
-0.7
—
17.8
5.8
8.5
0.46
18.4
512.7
—
—
—
—
500.4
12.3
-3.1
—
9.2
3.8
4.3
0.24
18
532.8
—
—
—
—
497.1
35.7
-0.5
—
35.2
9.2
24.5
1.39
17.6
547.1
—
—
—
—
514.4
32.7
-1.4
—
31.3
15.2
15.1
0.86
17.6
407
—
—
—
—
391.9
15.1
-1.5
—
13.6
4.2
8.4
0.48
17.6
511.3
—
—
—
—
493.4
17.9
-2.2
—
15.7
6.3
8.6
0.49
17.6
507.5
—
—
—
—
480.3
27.2
-1.3
—
25.9
7
18.3
1.04
17.6
520.9
—
—
—
—
493.5
27.5
-2.2
—
25.3
0.5
24.5
1.4
17.5