Lime Technologies Statements
LI
Lime Technologies Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
174.49
100
-10.773
-6.2
185.27
106.2
—
0
101.48
58.2
154.08
88.3
31.187
17.9
-4.704
-2.7
—
0
26.483
15.2
6.065
3.5
20.418
11.7
1.537
13.283
169.21
100
-10.877
-6.4
180.09
106.4
—
0
99.162
58.6
147.54
87.2
32.548
19.2
-3.981
-2.4
—
0
28.567
16.9
5.137
3
23.43
13.8
1.764
13.283
154.66
100
-7.787
-5.03
162.45
105
—
0
88.36
57.1
131.46
85
30.992
20
-1.342
-0.9
-1.342
-0.9
29.65
19.2
5.68
3.7
23.97
15.5
1.759
13.628
133.48
100
-6.139
-4.6
139.62
104.6
—
0
73.17
54.8
113.77
85.2
25.845
19.4
-3.351
-2.5
—
0
22.494
16.9
4.367
3.3
18.127
13.6
1.36
13.329
144.48
100
-7.906
-5.5
152.38
105.5
—
0
83.114
57.5
123.24
85.3
29.142
20.2
-3.934
-2.7
—
0
25.208
17.4
4.635
3.2
20.573
14.2
1.549
13.284
144.5
100
-7.541
-5.2
152.04
105.2
—
0
82.857
57.3
123.45
85.4
28.588
19.8
-2.504
-1.7
—
0
26.084
18.1
5.376
3.7
20.708
14.3
1.55
13.36
135.8
100
-8.288
-6.1
144.09
106.1
—
0
76.075
56
118.4
87.2
25.69
18.9
-2.159
-1.6
—
0
23.531
17.3
4.443
3.3
19.088
14.1
1.43
13.352
111.94
100
-6.572
-5.9
118.51
105.9
—
0
61.871
55.3
98.217
87.7
20.295
18.1
-1.976
-1.8
—
0
18.319
16.4
3.629
3.2
14.69
13.1
1.1
13.355
123.94
100
-6.238
-5.03
130.18
105
—
0
67.176
54.2
106.97
86.3
23.215
18.7
-2.062
-1.7
—
0
21.153
17.1
3.275
2.6
17.878
14.4
1.346
13.284
118.67
100
-6.031
-5.08
124.7
105.1
—
0
65.743
55.4
102.88
86.7
21.815
18.4
-1.252
-1.06
—
0
20.563
17.3
4.398
3.7
16.165
13.6
1.217
13.284
113.68
100
-5.603
-4.9
119.28
104.9
—
0
62.31
54.8
98.766
86.9
20.517
18
-1.439
-1.3
—
0
19.078
16.8
1.645
1.4
17.433
15.3
1.312
13.283
92.835
100
-5.315
-5.7
98.15
105.7
—
0
48.469
52.2
82.275
88.6
15.875
17.1
-1.568
-1.7
—
0
14.307
15.4
1.924
2.1
12.384
13.3
0.932
13.284
102.98
100
-5.216
-5.07
108.19
105.1
—
0
58.625
56.9
89.516
86.9
18.676
18.1
-1.125
-1.09
—
0
17.551
17
3.199
3.1
14.352
13.9
1.08
13.284
94.36
100
-4.83
-5.1
99.19
105.1
—
0
52.8
56
77.26
81.9
21.93
23.2
-0.56
-0.6
—
0
21.36
22.6
4.58
4.9
16.78
17.8
1.26
13.28
93.059
100
-4.743
-5.1
97.802
105.1
—
0
48.684
52.3
71.527
76.9
26.275
28.2
-0.517
-0.6
—
0
25.758
27.7
5.613
6
20.145
21.6
1.517
13.283
75.603
100
-4.596
-6.08
80.199
106.1
—
0
40.012
52.9
59.844
79.2
20.355
26.9
-0.938
-1.2
—
0
19.417
25.7
4.389
5.8
15.029
19.9
1.131
13.284
85.037
100
-3.876
-4.6
88.913
104.6
—
0
48.122
56.6
71.451
84
17.462
20.5
-0.55
-0.6
—
0
16.912
19.9
3.577
4.2
13.335
15.7
1.004
13.284
84.99
100
-4.579
-5.4
89.569
105.4
—
0
47.853
56.3
71.008
83.5
18.561
21.8
-0.643
-0.8
—
0
17.918
21.1
3.715
4.4
14.203
16.7
1.069
13.284
81.786
100
-4.562
-5.6
86.348
105.6
—
0
46.523
56.9
69.958
85.5
16.39
20
-0.496
-0.6
—
0
15.894
19.4
3.815
4.7
12.079
14.8
0.909
13.29
67.982
100
-4.681
-6.9
72.663
106.9
—
0
36.277
53.4
56.927
83.7
15.736
23.1
-0.415
-0.6
—
0
15.321
22.5
3.227
4.7
12.094
17.8
0.91
13.29
70.03
100
-4.575
-6.5
74.605
106.5
—
0
44.141
63
64.655
92.3
9.95
14.2
-0.637
-0.9
—
0
9.313
13.3
1.908
2.7
7.405
10.6
0.56
13.223
69.899
100
-4.633
-6.6
74.532
106.6
—
0
42.994
61.5
64.307
92
10.225
14.6
-0.887
-1.3
—
0
9.338
13.4
1.875
2.7
7.462
10.7
0.56
13.325
68.917
100
-4.789
-6.9
73.706
106.9
—
0
42.032
61
68.242
99
5.464
7.9
-0.174
-0.3
—
0
5.29
7.7
1.101
1.6
4.189
6.1
0.335
12.5
55.35
100
-4.52
-8.2
59.88
108.2
—
0
30.57
55.2
49.06
88.6
10.82
19.5
-0.51
-0.9
-0.24
-0.4
10.31
18.6
2.22
4
8.09
14.6
0.65
12.5
61.5
100
-4.2
-6.8
65.69
106.8
—
0
38.86
63.2
58.69
95.4
7.01
11.4
-0.66
-1.07
-0.15
-0.2
6.35
10.3
1.02
1.7
5.34
8.7
0.43
12.5
58.54
100
-3.83
-6.5
62.37
106.5
—
0
37.52
64.1
53.84
92
8.54
14.6
-0.42
-0.7
-0.01
-0.02
8.12
13.9
1.43
2.4
6.69
11.4
0.54
12.5
57.52
-3.53
61.05
—
34.46
52.44
8.62
-0.38
-0.17
8.23
2.9
5.34
0.43
12.5
45.14
-3.49
48.62
—
25.25
39.2
9.43
-0.32
-0.2
9.11
1.7
7.41
0.59
12.5