NO

Note AB (publ)STO Note AB Stock Report

Last reporting period 30 Sep, 2024

Updated 12 Nov, 2024

Last price

Market cap $B

0.319

Micro

Exchange

XSTO - Nasdaq STOCKHOLM AB

View Section: Price ratios

Note AB Statements

NO

Data from Note AB`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

SEK - Swedish krone

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

14 Oct, 2024

Expected release date:

Note AB Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

SEK (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

809

-20.1 %

100

708

87.5

101

-27.3 %

12.5

0

35

4.3

44

10 %

5.4

57

-42.4 %

7

-9

-1.1

0

55

-36 %

6.8

12

1.5

43

-36.8 %

5.3

1.491

28.836

2024-06-30
%

1 012

-4.1 %

100

873

86.3

139

6.1 %

13.7

0

42

4.2

40

4

99

8.8 %

9.8

-13

-1.3

0

86

10.3 %

8.5

18

1.8

68

6.3 %

6.7

2.346

28.984

2024-03-31
%

1 055

-2.3 %

100

924

87.6

131

25 %

12.4

0

38

3.6

40

411.2 %

3.8

91

-22.6 %

8.6

-13

-1.2

0

78

-29 %

7.4

14

1.3

64

-29.6 %

6.1

2.208

28.984

2023-12-31
%

1 080.35

4.5 %

100

975.56

90.3

104.79

-19.4 %

9.7

0

40.288

3.7

-12.854

-135.7 %

-1.2

117.64

25.2 %

10.9

-7.793

-0.7

0

109.85

37.3 %

10.2

18.893

1.7

90.956

39.9 %

8.4

3.138

28.982

2023-09-30
%

1 034

-4.1 %

100

904

87.4

130

-7.1 %

12.6

0

36

3.5

36

5.9 %

3.5

94

-11.3 %

9.1

-14

-1.4

0

80

-16.7 %

7.7

15

1.5

65

-17.7 %

6.3

2.243

28.984

2023-06-30
%

1 078

2.6 %

100

938

87

140

0.7 %

13

0

33

3.1

34

25.9 %

3.2

106

-5.4 %

9.8

-10

-0.9

0

96

-7.7 %

8.9

17

1.6

79

-7.1 %

7.3

2.726

28.984

2023-03-31
%

1 051

1.2 %

100

912

86.8

139

-11.6 %

13.2

0

32

3

27

-5.2 %

2.6

112

-13 %

10.7

-8

-0.8

0

104

-15.3 %

9.9

19

1.8

85

-14.4 %

8.1

2.933

28.984

2022-12-31
%

1 038.2

11.6 %

100

881.03

84.9

157.17

76.6 %

15.1

0

31.09

3

28.492

-11 %

2.7

128.68

125.8 %

12.4

-5.91

-0.6

0

122.77

161.2 %

11.8

23.526

2.3

99.243

148.1 %

9.6

3.39

29.273

2022-09-30
%

930

3.6 %

100

841

90.4

89

-26.4 %

9.6

0

27

2.9

32

-15.8 %

3.4

57

-31.3 %

6.1

-10

-1.08

0

47

-34.7 %

5.1

7

0.8

40

-32.2 %

4.3

1.38

28.984

2022-06-30
%

898

9.4 %

100

777

86.5

121

14.2 %

13.5

0

29

3.2

38

26.7 %

4.2

83

9.2 %

9.2

-11

-1.2

0

72

4.3 %

8

13

1.4

59

5.4 %

6.6

2.036

28.984

2022-03-31
%

821

0.8 %

100

715

87.1

106

-5.1 %

12.9

0

29

3.5

30

19.4 %

3.7

76

-12.2 %

9.3

-7

-0.9

0

69

-15.6 %

8.4

13

1.6

56

-17.7 %

6.8

1.935

28.938

2021-12-31
%

814.39

18.9 %

100

702.74

86.3

111.65

21.4 %

13.7

0

27.733

3.4

25.129

-10.3 %

3.1

86.523

35.2 %

10.6

-4.779

-0.6

0

81.744

38.5 %

10

13.681

1.7

68.063

41.8 %

8.4

2.349

28.972

2021-09-30
%

685

6.7 %

100

593

86.6

92

5.7 %

13.4

0

25

3.6

28

3.7 %

4.1

64

6.7 %

9.3

-5

-0.7

0

59

1.7 %

8.6

11

1.6

48

2.1 %

7

1.661

28.891

2021-06-30
%

642

27.9 %

100

555

86.4

87

38.1 %

13.6

0

27

4.2

27

17.4 %

4.2

60

50 %

9.3

-2

-0.3

0

58

52.6 %

9

11

1.7

47

51.6 %

7.3

1.64

28.816

2021-03-31
%

502

7.8 %

100

439

87.5

63

7.3 %

12.5

0

20

4

23

11.9 %

4.6

40

4.9 %

8

-2

-0.4

0

38

-3.8 %

7.6

7

1.4

31

-2.1 %

6.2

1.07

28.73

2020-12-31
%

465.79

7.6 %

100

407.1

87.4

58.69

19.8 %

12.6

0

22.953

4.9

20.552

58.1 %

4.4

38.138

5.9 %

8.2

1.381

0.3

0

39.519

19.8 %

8.5

7.859

1.7

31.66

13.1 %

6.8

1.082

29.151

2020-09-30
%

433

-13.4 %

100

384

88.7

49

-16.9 %

11.3

0

18

4.2

13

-23.5 %

3

36

-14.3 %

8.3

-3

-0.7

0

33

-21.4 %

7.6

5

1.2

28

-17.6 %

6.5

0.97

28.714

2020-06-30
%

500

5.3 %

100

441

88.2

59

1.7 %

11.8

0

22

4.4

17

-32 %

3.4

42

27.3 %

8.4

0

0

42

50 %

8.4

8

1.6

34

54.5 %

6.8

1.19

28.394

2020-03-31
%

475

-1.7 %

100

417

87.8

58

2.7 %

12.2

0

22

4.6

25

18.5 %

5.3

33

-6.7 %

6.9

-5

-1.05

0

28

-15.1 %

5.9

6

1.3

22

-16.3 %

4.6

0.78

28.217

2019-12-31
%

483.44

11.4 %

100

426.99

88.3

56.455

15.2 %

11.7

0

23.532

4.9

21.097

24.1 %

4.4

35.358

10.5 %

7.3

-2.367

-0.5

0

32.991

10 %

6.8

6.719

1.4

26.272

19.4 %

5.4

0.9

29.065

2019-09-30
%

434

-0.7 %

100

385

88.7

49

-3.9 %

11.3

0

17

3.9

17

-15 %

3.9

32

3.2 %

7.4

-2

-0.5

0

30

3.4 %

6.9

8

1.8

22

-4.3 %

5.1

0.76

28.99

2019-06-30
%

437

7.9 %

100

386

88.3

51

4.1 %

11.7

0

21

4.8

20

-9.1 %

4.6

31

14.8 %

7.1

-2

-0.5

0

29

16 %

6.6

6

1.4

23

15 %

5.3

0.78

30.049

2019-03-31
%

405

2.1 %

100

356

87.9

49

-6.1 %

12.1

0

21

5.2

22

-8.7 %

5.4

27

-3.9 %

6.7

-2

-0.5

0

25

-7.6 %

6.2

5

1.2

20

-16.8 %

4.9

0.69

29.473

2018-12-31
%

396.48

22.5 %

100

344.28

86.8

52.194

30.5 %

13.2

0

21.664

5.5

24.109

-1.6 %

6.1

28.085

81.2 %

7.1

-1.028

-0.3

0

27.057

80.4 %

6.8

3.017

0.8

24.04

120.6 %

6.1

0.833

28.871

2018-09-30
%

323.6

-7.7 %

100

283.6

87.6

40

-10.7 %

12.4

0

23.9

7.4

24.5

15 %

7.6

15.5

-34 %

4.8

-0.5

-0.2

0.6

0.2

15

-30.9 %

4.6

4.1

1.3

10.9

-35.9 %

3.4

0.38

28.9

2018-06-30
%

350.5

13.8 %

100

305.7

87.2

44.8

31.8 %

12.8

0

19.8

5.6

21.3

25.3 %

6.1

23.5

38.2 %

6.7

-1.8

-0.5

1.5

0.4

21.7

44.7 %

6.2

4.7

1.3

17

41.7 %

4.9

0.59

28.9

2018-03-31
%

308

-5.2 %

100

274

89

34

-15 %

11

0

17

5.5

17

-2.3 %

5.5

17

-24.8 %

5.5

-2

-0.6

0

15

-30.6 %

4.9

3

1

12

-32.6 %

3.9

0.41

29

2017-12-31

325

22.5 %

285

40

23.1 %

19.2

17.4

40.3 %

22.6

12.4 %

-1

21.6

14.9 %

3.7

17.8

12.7 %

0.6

29.7

2017-09-30

265.2

-14 %

232.7

32.5

-11 %

15.4

12.4

-23.5 %

20.1

-1 %

-1.3

18.8

-2.6 %

3

15.8

36.2 %

0.54

29.5

2017-06-30

308.4

11.3 %

271.9

36.5

16.6 %

18.6

16.2

1700 %

20.3

-33.2 %

-1

0

19.3

-33.7 %

7.7

11.6

-56.9 %

0.4

28.9

2017-03-31

277.1

-3.9 %

245.8

31.3

-11.8 %

19.9

0.9

-95.3 %

30.4

84.2 %

-1.3

0

29.1

92.7 %

2.2

26.9

108.5 %

0.93

28.9

2016-12-31

288.2

16 %

252.7

35.5

27.2 %

20.3

19

37.7 %

16.5

17 %

-1.4

15.1

17.1 %

2.2

12.9

16.2 %

0.45

28.9

2016-09-30

248.4

-12 %

220.5

27.9

-21.6 %

14.1

13.8

-31.7 %

14.1

-8.4 %

-1.2

-0.3

12.9

-5.1 %

1.8

11.1

0.9 %

0.38

28.9

2016-06-30

282.4

1.2 %

246.8

35.6

8.9 %

19.9

20.2

9.2 %

15.4

8.5 %

-1.8

0.3

13.6

5.4 %

2.6

11

7.8 %

0.38

28.9

2016-03-31

279.1

-8.6 %

246.4

32.7

-6.8 %

17.5

18.5

-24.5 %

14.2

34 %

-1.3

1

12.9

40.2 %

2.7

10.2

45.7 %

0.35

28.9

2015-12-31

305.2

16.7 %

270.1

35.1

24.9 %

23.6

24.5

48.5 %

10.6

-8.6 %

-1.3

1

9.2

-11.5 %

2.2

7

-28.6 %

0.24

28.9

2015-09-30

261.5

-6.4 %

233.4

28.1

-7.9 %

16.6

16.5

-14.5 %

11.6

3.6 %

-1.2

-0.1

10.4

13 %

0.6

9.8

15.3 %

0.34

28.9

2015-06-30

279.5

1.5 %

249

30.5

5.9 %

20

19.3

14.2 %

11.2

-5.9 %

-2

-0.7

9.2

-16.4 %

0.7

8.5

-8.6 %

0.29

28.9

2015-03-31

275.3

11 %

246.5

28.8

5.9 %

18.6

16.9

-11.5 %

11.9

46.9 %

-0.9

-1.7

11

35.8 %

1.7

9.3

31 %

0.32

28.9

2014-12-31

248.1

5.4 %

220.9

27.2

1.1 %

18

19.1

15.8 %

8.1

-22.1 %

8.1

-17.3 %

1

7.1

-18.4 %

0.25

28.9

2014-09-30

235.5

-4.9 %

208.6

26.9

3.9 %

16

16.5

-10.3 %

10.4

38.7 %

-0.6

0.5

9.8

38 %

1.1

8.7

52.6 %

0.3

28.9

2014-06-30

247.6

6.4 %

221.7

25.9

15.6 %

18

18.4

10.8 %

7.5

29.3 %

-0.4

0.4

7.1

86.8 %

1.4

5.7

83.9 %

0.2

28.9

2014-03-31

232.8

-8.8 %

210.4

22.4

-14.8 %

17

16.6

5.8

-40.2 %

-2

-0.4

3.8

-40.6 %

0.7

3.1

-59.7 %

0.11

28.9

2013-12-31

255.3

27.1 %

229

26.3

182.8 %

16.6

16.6

19.4 %

9.7

310.9 %

-3.3

6.4

198.5 %

-1.3

7.7

197.5 %

0.26

28.9

2013-09-30

200.8

-15 %

191.5

9.3

-55.5 %

14.1

13.9

-19.7 %

-4.6

-227.8 %

-1.9

-0.2

-6.5

-350 %

1.4

-7.9

-495 %

-0.27

28.9

2013-06-30

236.1

9.9 %

215.2

20.9

30.6 %

16.6

17.3

10.2 %

3.6

1100 %

-1

0.7

2.6

300 %

0.6

2

281.8 %

0.07

28.9

2013-03-31

214.8

-10.6 %

198.8

16

40.4 %

16.6

15.7

-7.1 %

0.3

105.5 %

-1.6

-0.9

-1.3

80.9 %

-0.2

-1.1

85.9 %

-0.04

28.9

2012-12-31

240.4

229

11.4

17.1

16.9

-5.5

-1.4

-6.8

1

-7.8

-0.27

28.9

View Section: Balance Sheet