Precise Biometrics Statements
PR
Precise Biometrics Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20.582
100
5.881
28.6
14.701
71.4
7.086
34.4
13.143
63.9
20.365
98.9
-5.664
-27.5
0.01
0.05
—
0
-5.654
-27.5
-0.088
-0.4
-5.565
-27.04
-0.071
78.464
21.684
100
6.027
27.8
15.657
72.2
6.808
31.4
12.334
56.9
18.483
85.2
-2.826
-13.03
-0.229
-1.06
—
0
-3.055
-14.09
-0.086
-0.4
-2.969
-13.7
-0.038
78.464
20.311
100
7.038
34.7
13.273
65.3
7.797
38.4
10.207
50.3
18.694
92
-5.421
-26.7
0.373
1.8
—
0
-5.048
-24.9
-0.087
-0.4
-4.961
-24.4
-0.063
78.465
17.721
100
6.371
36
11.35
64
8.039
45.4
10.606
59.8
18.63
105.1
-7.28
-41.08
-0.506
-2.9
—
0
-7.786
-43.9
-0.089
-0.5
-7.697
-43.4
-0.098
78.464
17.887
100
7.096
39.7
10.791
60.3
7.358
41.1
10.435
58.3
17.686
98.9
-6.895
-38.5
0.008
0.04
—
0
-6.887
-38.5
-0.083
-0.5
-6.804
-38.04
-0.087
78.464
19.15
100
6.741
35.2
12.409
64.8
8.911
46.5
10.322
53.9
19.271
100.6
-6.862
-35.8
-0.166
-0.9
—
0
-7.028
-36.7
-0.087
-0.5
-6.941
-36.2
-0.127
54.466
19.276
100
7.049
36.6
12.227
63.4
9.431
48.9
10.436
54.1
19.991
103.7
-7.764
-40.3
-2.528
-13.1
—
0
-10.292
-53.4
-0.978
-5.07
-9.314
-48.3
-0.175
53.222
18.816
100
6.921
36.8
11.895
63.2
6.735
35.8
12.909
68.6
19.236
102.2
-7.341
-39.01
-0.194
-1.03
—
0
-7.535
-40.05
-0.088
-0.5
-7.447
-39.6
-0.164
45.39
24.614
100
5.406
22
19.208
78
8.876
36.1
15.483
62.9
23.317
94.7
-4.109
-16.7
-0.285
-1.2
—
0
-4.394
-17.9
-0.087
-0.4
-4.307
-17.5
-0.095
45.391
28.312
100
6.606
23.3
21.706
76.7
9.863
34.8
13.581
48
22.508
79.5
-0.802
-2.8
-0.446
-1.6
—
0
-1.248
-4.4
-0.086
-0.3
-1.162
-4.1
-0.029
39.596
27.434
100
6.213
22.6
21.221
77.4
8.314
30.3
15.524
56.6
23.914
87.2
-2.693
-9.8
—
0
0.353
1.3
-2.34
-8.5
0.092
0.3
-2.432
-8.9
-0.066
36.828
16.905
100
3.987
23.6
12.918
76.4
5.79
34.3
10.302
60.9
15.89
94
-2.972
-17.6
0.061
0.4
—
0
-2.911
-17.2
0.002
0.01
-2.913
-17.2
-0.081
36.023
18.668
100
4.984
26.7
13.684
73.3
6.766
36.2
11.22
60.1
18.28
97.9
-4.596
-24.6
-0.045
-0.2
—
0
-4.641
-24.9
0.002
0.01
-4.643
-24.9
-0.129
36.023
20.312
100
4.592
22.6
15.72
77.4
7.291
35.9
12.621
62.1
19.532
96.2
-3.812
-18.8
0.355
1.7
—
0
-3.457
-17.02
0.001
0.005
-3.458
-17.02
-0.096
36.023
22.494
100
3.44
15.3
19.054
84.7
—
0
12.728
56.6
21.679
96.4
-2.625
-11.7
-0.446
-2
—
0
-3.071
-13.7
5.753
25.6
-8.544
-38
-0.025
360.23
23.175
100
4.691
20.2
18.484
79.8
8.194
35.4
11.778
50.8
20.671
89.2
-2.187
-9.4
0.016
0.07
—
0
-2.171
-9.4
0.001
0.004
-2.527
-10.9
-0.006
360.23
23.615
100
3.61
15.3
20.005
84.7
8.881
37.6
11.044
46.8
21.133
89.5
-1.128
-4.8
-0.366
-1.5
—
0
-1.494
-6.3
—
0
-1.494
-6.3
-0.004
360.23
23.065
100
2.84
12.3
20.225
87.7
11.024
47.8
10.368
45
20.077
87
0.148
0.6
0.178
0.8
—
0
0.326
1.4
—
0
0.326
1.4
0.001
360.23
38.816
100
3.159
8.1
35.657
91.9
9.778
25.2
12.546
32.3
23.123
59.6
12.534
32.3
-0.487
-1.3
—
0
12.047
31
-1.305
-3.4
13.18
34
0.037
361.53
27.521
100
2.962
10.8
24.559
89.2
10.539
38.3
11.302
41.1
21.3
77.4
3.259
11.8
0.067
0.2
—
0
3.326
12.1
0.127
0.5
2.944
10.7
0.009
361.53
13.446
100
2.857
21.2
10.589
78.8
8.067
60
9.558
71.1
17.863
132.8
-7.274
-54.1
-0.198
-1.5
—
0
-7.472
-55.6
0.126
0.9
-7.598
-56.5
-0.021
360.23
12.144
100
3.492
28.8
8.652
71.2
7.41
61
9.625
79.3
16.52
136
-7.868
-64.8
0.062
0.5
—
0
-7.806
-64.3
0.126
1
-7.932
-65.3
-0.022
360.23
13.948
100
2.72
19.5
11.228
80.5
14.78
106
10.25
73.5
25.49
182.8
-14.262
-102.3
0.149
1.1
—
0
-14.112
-101.2
0.855
6.1
-13.975
-100.2
-0.042
360.23
16.817
100
2.639
15.7
14.178
84.3
5.683
33.8
8.854
52.6
14.545
86.5
-0.367
-2.2
-0.073
-0.4
—
0
-0.439
-2.6
0.229
1.4
-0.44
-2.6
-0.002
360.23
18.73
100
3.21
17.1
15.51
82.8
7.23
38.6
11.01
58.8
18.81
100.4
-3.3
-17.6
-0.41
-2.2
0.57
3
-3.7
-19.8
0.4
2.1
-3.66
-19.5
-0.01
360.23
18.15
100
1.43
7.9
16.73
92.2
5.82
32.1
13.06
72
18.76
103.4
-2.03
-11.2
-0.28
-1.5
-0.13
-0.7
-2.31
-12.7
0.14
0.8
-2.38
-13.1
-0.01
360.23
14.18
100
1.18
8.3
13
91.7
6.95
49
10.49
74
18.28
128.9
-5.28
-37.2
-0.02
-0.1
0.84
5.9
-5.3
-37.4
6.74
47.5
-9.69
-68.3
-0.03
359.48
10.08
100
0.96
9.5
9.12
90.5
6.15
61
9.47
93.9
15.6
154.8
-6.48
-64.3
-0.88
-8.7
-0.02
-0.2
-7.36
-73.02
0.14
1.4
-5.83
-57.8
-0.02
360.23
20.16
100
1
5
19.16
95
6.56
32.5
11.78
58.4
18.68
92.7
0.48
2.4
-0.12
-0.6
0.33
1.6
0.36
1.8
0.14
0.7
1.49
7.4
—
360.23
16.62
100
0.95
5.7
15.67
94.3
5.62
33.8
12.1
72.8
18.33
110.3
-2.66
-16.005
-0.64
-3.9
0.61
3.7
-3.3
-19.9
0.09
0.5
-3.4
-20.5
-0.01
360.23
20.78
100
0.42
2
20.36
98
7.22
34.7
9.73
46.8
15.93
76.7
4.43
21.3
—
0
—
0
4.42
21.3
—
0
2.69
12.9
0.01
345.17
22.96
100
0.42
1.8
22.54
98.2
5.64
24.6
8.78
38.2
13.96
60.8
8.58
37.4
—
0
-0.45
-2
8.58
37.4
-13.2
-57.5
17.8
77.5
0.06
346.15
18.94
100
0.42
2.2
18.52
97.8
6.84
36.1
6.99
36.9
13.17
69.5
5.34
28.2
-0.01
-0.05
-0.66
-3.5
5.34
28.2
—
0
4.45
23.5
0.02
345.31
20.62
100
0.42
2
20.2
98
5.21
25.3
7.7
37.3
13.15
63.8
7.06
34.2
—
0
0.24
1.2
7.05
34.2
—
0
6.26
30.4
0.02
345.31
23.45
100
10.98
46.8
12.47
53.2
—
0
7.52
32.1
8.09
34.5
4.38
18.7
-0.07
-0.3
0.57
2.4
4.31
18.4
—
0
4.31
18.4
0.01
345.31
18.33
100
2.95
16.1
15.39
84
8.06
44
5.6
30.6
12.61
68.8
2.78
15.2
0.18
1
-1.05
-5.7
2.96
16.1
—
0
2.96
16.1
0.01
345.31
10.04
100
1.95
19.4
8.09
80.6
7.95
79.2
7.55
75.2
15.8
157.4
-7.71
-76.8
-0.19
-1.9
0.3
3
-7.9
-78.7
—
0
-7.9
-78.7
-0.02
345.31
4.51
100
1.19
26.4
3.32
73.6
7.29
161.6
5.61
124.4
12.18
270.1
-8.86
-196.5
0.01
0.2
-0.71
-15.7
-8.85
-196.2
—
0
-8.85
-196.2
-0.03
345.31
9.85
100
5.98
60.7
3.87
39.3
7.78
79
6.54
66.4
13.53
137.4
-9.66
-98.07
0.04
0.4
-0.79
-8.02
-9.62
-97.7
—
0
-9.62
-97.7
-0.03
345.31
7.32
100
2.86
39.1
4.47
61.1
8.19
111.9
10.45
142.8
18.56
253.6
-14.1
-192.6
0.08
1.1
-0.08
-1.09
-14.01
-191.4
—
0
-14.01
-191.4
-0.04
345.31
7.03
100
2.29
32.6
4.74
67.4
5.79
82.4
9.43
134.1
14.59
207.5
-9.85
-140.1
0.17
2.4
-0.62
-8.8
-9.68
-137.7
—
0
-9.68
-137.7
-0.03
322.8
7.18
100
3.08
42.9
4.1
57.1
7.23
100.7
7.83
109.1
15.04
209.5
-10.94
-152.4
0.21
2.9
-0.02
-0.3
-10.73
-149.4
—
0
-10.73
-149.4
-0.04
306.15
2.89
100
2.01
69.6
0.88
30.4
8.57
296.5
11.82
409
20.19
698.6
-19.31
-668.2
0.29
10
-0.56
-19.4
-19.03
-658.5
—
0
-19.03
-658.5
-0.1
188.79
6.09
100
5.1
83.7
1
16.4
3.95
64.9
6.88
113
11.48
188.5
-10.49
-172.2
0.13
2.1
0.66
10.8
-10.36
-170.1
—
0
-10.36
-170.1
-0.03
345.27