Sleep Cycle Statements
SL
Sleep Cycle Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
61.254
100
14.231
23.2
47.023
76.8
—
0
12.693
20.7
34.334
56.1
12.689
20.7
0.476
0.8
—
0
13.165
21.5
2.72
4.4
10.445
17.1
0.515
20.277
174.89
100
38.305
21.9
136.59
78.1
—
0
42.364
24.2
87.839
50.2
48.748
27.9
1.11
0.6
0.001
0.0006
45.027
25.7
9.33
5.3
35.697
20.4
1.76
20.277
58.233
100
12.465
21.4
45.768
78.6
—
0
13.869
23.8
28.501
48.9
17.267
29.7
0.274
0.5
0.001
0.002
13.009
22.3
2.695
4.6
10.313
17.7
0.509
20.277
56.447
100
12.183
21.6
44.264
78.4
—
0
14.651
26
32.876
58.2
11.388
20.2
0.362
0.6
-0.001
-0.002
11.451
20.3
2.379
4.2
9.072
16.1
0.447
20.277
55.702
100
11.908
21.4
43.794
78.6
—
0
14.769
26.5
38.783
69.6
5.011
9
0.12
0.2
—
0
5.131
9.2
1.08
1.9
4.052
7.3
0.196
20.637
54.976
100
12.146
22.1
42.83
77.9
—
0
12.574
22.9
29.267
53.2
13.563
24.7
-0.041
-0.07
—
0
13.522
24.6
2.793
5.1
10.729
19.5
0.535
20.038
52.503
100
11.244
21.4
41.259
78.6
—
0
13.652
26
28.466
54.2
12.793
24.4
-0.045
-0.09
—
0
12.748
24.3
2.646
5
10.102
19.2
0.507
19.919
50.089
100
11.219
22.4
38.87
77.6
—
0
13.206
26.4
26.128
52.2
12.742
25.4
-0.014
-0.03
0.001
0.002
12.729
25.4
2.635
5.3
10.094
20.2
0.505
19.973
48.04
100
11.222
23.4
36.818
76.6
—
0
10.812
22.5
28.788
59.9
8.03
16.7
-0.019
-0.04
-0.001
-0.002
8.01
16.7
1.631
3.4
6.379
13.3
0.321
19.895
48.759
100
10.189
20.9
38.57
79.1
—
0
9.334
19.1
29.546
60.6
9.024
18.5
-0.013
-0.03
—
0
9.011
18.5
1.877
3.8
7.135
14.6
0.358
19.943
44.128
100
10.057
22.8
34.071
77.2
—
0
12.407
28.1
45.485
103.1
-11.414
-25.9
-0.039
-0.09
—
0
-11.453
-26
-2.343
-5.3
-9.11
-20.6
-0.496
18.361
42.01
100
9.685
23.1
32.325
76.9
—
0
20.291
48.3
20.506
48.8
11.819
28.1
-0.007
-0.02
0.001
0.002
4.679
11.1
0.972
2.3
3.705
8.8
0.191
19.429
41.759
100
10.485
25.1
31.274
74.9
—
0
25.403
60.8
25.56
61.2
5.714
13.7
-0.01
-0.02
0.001
0.002
5.705
13.7
1.228
2.9
4.477
10.7
0.23
19.429
40.336
100
10.299
25.5
30.037
74.5
—
0
14.034
34.8
14.13
35
15.907
39.4
-0.011
-0.03
-0.001
-0.002
15.895
39.4
3.411
8.5
12.485
31
0.673
18.564
39.24
100
9.852
25.1
29.388
74.9
—
0
13.018
33.2
13.136
33.5
16.252
41.4
-0.117
-0.3
—
0
16.135
41.1
3.48
8.9
12.655
32.3
0.651
19.429
38.113
100
9.508
24.9
28.605
75.1
—
0
10.1
26.5
10.235
26.9
18.37
48.2
-0.012
-0.03
—
0
18.358
48.2
3.932
10.3
14.426
37.9
0.743
19.429