VI

Vitec Software Group AB (publ)STO Vitec Software Stock Report

Last reporting period 30 Jun, 2024

Updated 06 Nov, 2024

Last price

Market cap $B

0.323

Micro

Exchange

XSTO - Nasdaq STOCKHOLM AB

View Section: Price ratios

Vitec Software Statements

VI

Data from Vitec Software`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

SEK - Swedish krone

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

17 Oct, 2024

Expected release date:

Vitec Software Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

SEK (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

882.2

23.2 %

100

194.29

22

687.91

8.2 %

78

0

359.27

40.7

423.49

1.9 %

48

264.42

20.1 %

30

-30.931

-3.5

-11.862

-1.3

153.43

33 %

17.4

33.982

3.9

119.45

39.6 %

13.5

3.18

37.563

2024-03-31
%

716.05

-3.3 %

100

80.036

11.2

636.01

-11.1 %

88.8

0

354.96

49.6

415.75

-46.5 %

58.1

220.26

455.9 %

30.8

-30.526

-4.3

-7.285

-1.02

115.37

-3 %

16.1

29.822

4.2

85.546

7 %

11.9

2.23

38.354

2023-12-31
%

740.3

5.6 %

100

24.903

3.4

715.4

2.2 %

96.6

0

355.73

48.1

777.29

68.9 %

105

-61.892

-125.8 %

-8.4

-60.853

-8.2

33.95

4.6

118.95

0.1 %

16.1

38.98

5.3

79.97

-6.1 %

10.8

1.968

40.628

2023-09-30
%

701

-3.1 %

100

0.736

0.1

700.26

-2.9 %

99.9

0

299.27

42.7

460.27

-6.7 %

65.7

239.99

5.4 %

34.2

-23.875

-3.4

-14.67

-2.09

118.84

-7.7 %

17

33.64

4.8

85.2

-12 %

12.2

2.26

37.699

2023-06-30
%

723.65

18.1 %

100

2.408

0.3

721.24

17.5 %

99.7

0

323.64

44.7

493.56

15.5 %

68.2

227.69

22.3 %

31.5

-22.486

-3.1

-14.208

-2

128.71

27 %

17.8

31.839

4.4

96.87

25.6 %

13.4

2.59

37.402

2023-03-31
%

612.62

6 %

100

-1.06

-0.2

613.68

16.3 %

100.2

0

315.55

51.5

427.46

-26.7 %

69.8

186.22

433.7 %

30.4

-16.987

-2.8

-5.072

-0.8

101.31

13.6 %

16.5

24.17

3.9

77.142

13.7 %

12.6

2.17

35.549

2022-12-31
%

578.12

14.5 %

100

50.626

8.8

527.5

6.4 %

91.2

0

298.54

51.6

583.3

74.6 %

100.9

-55.805

-134.5 %

-9.7

-15.921

-2.8

0

89.188

18.8 %

15.4

21.346

3.7

67.841

9.6 %

11.7

1.703

39.84

2022-09-30
%

504.82

12.5 %

100

9.256

1.8

495.56

13.1 %

98.2

0

247.44

49

334.02

4.6 %

66.2

161.55

35.8 %

32

-17.917

-3.5

0

75.064

8.1 %

14.9

13.155

2.6

61.909

16.1 %

12.3

1.76

35.176

2022-06-30
%

448.62

0.4 %

100

10.364

2.3

438.25

-3.3 %

97.7

0

229.13

51.1

319.31

0.2 %

71.2

118.94

-11.4 %

26.5

-4.173

-0.9

0.001

0.0002

69.465

-11.5 %

15.5

16.164

3.6

53.301

-13.8 %

11.9

1.52

35.066

2022-03-31
%

446.63

6 %

100

-6.414

-1.4

453.05

11.4 %

101.4

0

235.25

52.7

318.76

-29.2 %

71.4

134.28

406.1 %

30.1

-5.387

-1.2

0.001

0.0002

78.45

19.3 %

17.6

16.633

3.7

61.817

11 %

13.8

1.76

35.123

2021-12-31
%

421.44

10.8 %

100

14.803

3.5

406.64

7.3 %

96.5

0

228.83

54.3

450.51

67.3 %

106.9

-43.867

-140 %

-10.4

-4.607

-1.09

0

65.782

1 %

15.6

10.106

2.4

55.676

10.9 %

13.2

1.484

37.524

2021-09-30
%

380.37

-4 %

100

1.492

0.4

378.88

-6.3 %

99.6

0

191.37

50.3

269.29

-4.6 %

70.8

109.58

-10.2 %

28.8

-5.877

-1.5

0

65.099

-19.3 %

17.1

14.882

3.9

50.217

-17.7 %

13.2

1.48

33.93

2021-06-30
%

396.13

6.1 %

100

-8.061

-2.03

404.19

5.7 %

102

0

199.43

50.3

282.21

-1.2 %

71.2

121.98

26 %

30.8

-6.02

-1.5

-0.001

-0.0003

80.669

59.6 %

20.4

19.631

5

61.038

52.6 %

15.4

1.85

32.994

2021-03-31
%

373.37

3.1 %

100

-9.16

-2.5

382.53

10.5 %

102.5

0

208.9

56

285.7

-22.8 %

76.5

96.823

506.5 %

25.9

-4.819

-1.3

0

50.555

-17 %

13.5

10.545

2.8

40.01

-14 %

10.7

1.21

33.066

2020-12-31
%

362.12

12.8 %

100

15.876

4.4

346.24

6.7 %

95.6

0

189.37

52.3

370.06

55.1 %

102.2

-23.816

-127.8 %

-6.6

-4.577

-1.3

-0.001

-0.0003

60.882

6.2 %

16.8

14.349

4

46.533

8.2 %

12.9

1.423

32.708

2020-09-30
%

320.95

0.1 %

100

-3.422

-1.07

324.37

0.7 %

101.1

0

171.74

53.5

238.62

5.9 %

74.3

85.75

-11.2 %

26.7

-3.298

-1.03

0.002

0.0006

57.314

-5.8 %

17.9

14.319

4.5

42.995

-13.1 %

13.4

1.32

32.572

2020-06-30
%

320.59

3.7 %

100

-1.373

-0.4

321.96

5.2 %

100.4

0

159.23

49.7

225.35

-7 %

70.3

96.616

51.3 %

30.1

-4.175

-1.3

-0.001

-0.0003

60.814

112.5 %

19

11.364

3.5

49.449

127.5 %

15.4

1.52

32.532

2020-03-31
%

309.13

3.8 %

100

3.029

1

306.1

10 %

99

0

174.35

56.4

242.26

-6.7 %

78.4

63.838

241.3 %

20.7

-2.706

-0.9

0

28.622

35 %

9.3

6.89

2.2

21.732

35.9 %

7

0.667

32.573

2019-12-31
%

297.74

3.1 %

100

19.47

6.5

278.27

0.1 %

93.5

0

164.59

55.3

259.56

11 %

87.2

18.703

-57.7 %

6.3

-6.137

-2.06

0

21.207

-48.3 %

7.1

5.214

1.8

15.992

-55.4 %

5.4

0.493

32.445

2019-09-30
%

288.69

-0.7 %

100

10.651

3.7

278.04

0.5 %

96.3

0

148.76

51.5

233.86

0.4 %

81

44.175

0.8 %

15.3

-3.145

-1.09

-0.002

-0.0007

41.022

19.1 %

14.2

5.168

1.8

35.854

46 %

12.4

1.108

32.366

2019-06-30
%

290.85

100

14.153

4.9

276.69

95.1

0

149.04

51.2

232.85

80.1

43.841

15.1

-2.641

-0.9

-0.001

-0.0003

34.44

11.8

9.885

3.4

24.556

8.4

0.759

32.339

View Section: Balance Sheet