Vitec Software Statements
VI
Data from Vitec Software`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
17 Oct, 2024
Expected release date:
—
Vitec Software Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
809.25
-8.3 %
100
144.08
17.8
665.17
-3.3 %
82.2
—
0
346.27
42.8
480.54
-2.2 %
59.4
184.63
-6.1 %
22.8
-28.11
-3.5
-2.333
-0.3
140.26
-8.6 %
17.3
31.842
3.9
108.42
-9.2 %
13.4
2.85
38.04
882.2
23.2 %
100
194.29
22
687.91
8.2 %
78
—
0
359.27
40.7
491.22
2 %
48
196.69
27.2 %
30
-30.931
-3.5
-11.862
-1.3
153.43
33 %
17.4
33.982
3.9
119.45
39.6 %
13.5
3.18
37.563
716.05
-3.3 %
100
80.036
11.2
636.01
-11.1 %
88.8
—
0
354.96
49.6
481.42
-38.1 %
58.1
154.59
349.8 %
30.8
-30.526
-4.3
-7.285
-1.02
115.37
-3 %
16.1
29.822
4.2
85.546
7 %
11.9
2.23
38.354
740.3
5.6 %
100
24.903
3.4
715.4
2.2 %
96.6
—
0
355.73
48.1
777.29
68.9 %
105
-61.892
-125.8 %
-8.4
-60.853
-8.2
33.95
4.6
118.95
0.1 %
16.1
38.98
5.3
79.97
-6.1 %
10.8
1.968
40.628
701
-3.1 %
100
0.736
0.1
700.26
-2.9 %
99.9
—
0
299.27
42.7
460.27
-6.7 %
65.7
239.99
5.4 %
34.2
-23.875
-3.4
-14.67
-2.09
118.84
-7.7 %
17
33.64
4.8
85.2
-12 %
12.2
2.26
37.699
723.65
18.1 %
100
2.408
0.3
721.24
17.5 %
99.7
—
0
323.64
44.7
493.56
15.5 %
68.2
227.69
22.3 %
31.5
-22.486
-3.1
-14.208
-2
128.71
27 %
17.8
31.839
4.4
96.87
25.6 %
13.4
2.59
37.402
612.62
6 %
100
-1.06
-0.2
613.68
16.3 %
100.2
—
0
315.55
51.5
427.46
-26.7 %
69.8
186.22
433.7 %
30.4
-16.987
-2.8
-5.072
-0.8
101.31
13.6 %
16.5
24.17
3.9
77.142
13.7 %
12.6
2.17
35.549
578.12
14.5 %
100
50.626
8.8
527.5
6.4 %
91.2
—
0
298.54
51.6
583.3
74.6 %
100.9
-55.805
-134.5 %
-9.7
-15.921
-2.8
—
0
89.188
18.8 %
15.4
21.346
3.7
67.841
9.6 %
11.7
1.703
39.84
504.82
12.5 %
100
9.256
1.8
495.56
13.1 %
98.2
—
0
247.44
49
334.02
4.6 %
66.2
161.55
35.8 %
32
-17.917
-3.5
—
0
75.064
8.1 %
14.9
13.155
2.6
61.909
16.1 %
12.3
1.76
35.176
448.62
0.4 %
100
10.364
2.3
438.25
-3.3 %
97.7
—
0
229.13
51.1
319.31
0.2 %
71.2
118.94
-11.4 %
26.5
-4.173
-0.9
0.001
0.0002
69.465
-11.5 %
15.5
16.164
3.6
53.301
-13.8 %
11.9
1.52
35.066
446.63
6 %
100
-6.414
-1.4
453.05
11.4 %
101.4
—
0
235.25
52.7
318.76
-29.2 %
71.4
134.28
406.1 %
30.1
-5.387
-1.2
0.001
0.0002
78.45
19.3 %
17.6
16.633
3.7
61.817
11 %
13.8
1.76
35.123
421.44
10.8 %
100
14.803
3.5
406.64
7.3 %
96.5
—
0
228.83
54.3
450.51
67.3 %
106.9
-43.867
-140 %
-10.4
-4.607
-1.09
—
0
65.782
1 %
15.6
10.106
2.4
55.676
10.9 %
13.2
1.484
37.524
380.37
-4 %
100
1.492
0.4
378.88
-6.3 %
99.6
—
0
191.37
50.3
269.29
-4.6 %
70.8
109.58
-10.2 %
28.8
-5.877
-1.5
—
0
65.099
-19.3 %
17.1
14.882
3.9
50.217
-17.7 %
13.2
1.48
33.93
396.13
6.1 %
100
-8.061
-2.03
404.19
5.7 %
102
—
0
199.43
50.3
282.21
-1.2 %
71.2
121.98
26 %
30.8
-6.02
-1.5
-0.001
-0.0003
80.669
59.6 %
20.4
19.631
5
61.038
52.6 %
15.4
1.85
32.994
373.37
3.1 %
100
-9.16
-2.5
382.53
10.5 %
102.5
—
0
208.9
56
285.7
-22.8 %
76.5
96.823
506.5 %
25.9
-4.819
-1.3
—
0
50.555
-17 %
13.5
10.545
2.8
40.01
-14 %
10.7
1.21
33.066
362.12
12.8 %
100
15.876
4.4
346.24
6.7 %
95.6
—
0
189.37
52.3
370.06
55.1 %
102.2
-23.816
-127.8 %
-6.6
-4.577
-1.3
-0.001
-0.0003
60.882
6.2 %
16.8
14.349
4
46.533
8.2 %
12.9
1.423
32.708
320.95
0.1 %
100
-3.422
-1.07
324.37
0.7 %
101.1
—
0
171.74
53.5
238.62
5.9 %
74.3
85.75
-11.2 %
26.7
-3.298
-1.03
0.002
0.0006
57.314
-5.8 %
17.9
14.319
4.5
42.995
-13.1 %
13.4
1.32
32.572
320.59
3.7 %
100
-1.373
-0.4
321.96
5.2 %
100.4
—
0
159.23
49.7
225.35
-7 %
70.3
96.616
51.3 %
30.1
-4.175
-1.3
-0.001
-0.0003
60.814
112.5 %
19
11.364
3.5
49.449
127.5 %
15.4
1.52
32.532
309.13
3.8 %
100
3.029
1
306.1
10 %
99
—
0
174.35
56.4
242.26
-6.7 %
78.4
63.838
241.3 %
20.7
-2.706
-0.9
—
0
28.622
35 %
9.3
6.89
2.2
21.732
35.9 %
7
0.667
32.573
297.74
3.1 %
100
19.47
6.5
278.27
0.1 %
93.5
—
0
164.59
55.3
259.56
11 %
87.2
18.703
-57.7 %
6.3
-6.137
-2.06
—
0
21.207
-48.3 %
7.1
5.214
1.8
15.992
-55.4 %
5.4
0.493
32.445
288.69
-0.7 %
100
10.651
3.7
278.04
0.5 %
96.3
—
0
148.76
51.5
233.86
0.4 %
81
44.175
0.8 %
15.3
-3.145
-1.09
-0.002
-0.0007
41.022
19.1 %
14.2
5.168
1.8
35.854
46 %
12.4
1.108
32.366
290.85
—
100
14.153
4.9
276.69
—
95.1
—
0
149.04
51.2
232.85
—
80.1
43.841
—
15.1
-2.641
-0.9
-0.001
-0.0003
34.44
—
11.8
9.885
3.4
24.556
—
8.4
0.759
32.339