Alleima Statements
AL
Alleima Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 038
100
3 955
78.5
1 083
21.5
73
1.4
580
11.5
639
12.7
444
8.8
80
1.6
—
0
524
10.4
121
2.4
403
8
1.606
250.87
4 617
100
3 797
82.2
820
17.8
49
1.1
549
11.9
614
13.3
206
4.5
-15
-0.3
—
0
191
4.1
54
1.2
137
3
0.546
250.88
5 638
100
4 629
82.1
1 009
17.9
71
1.3
578
10.3
659
11.7
350
6.2
-39
-0.7
-1
-0.02
310
5.5
92
1.6
218
3.9
0.869
250.88
5 159
100
4 050
78.5
1 109
21.5
53
1
559
10.8
702
13.6
407
7.9
103
2
-1
-0.02
509
9.9
96
1.9
413
8
1.646
250.88
4 270
100
3 698
86.6
572
13.4
50
1.2
590
13.8
598
14
-26
-0.6
-187
-4.4
—
0
-213
-5
-59
-1.4
-154
-3.6
-0.614
250.88
4 757
100
2 985
62.7
1 772
37.3
52
1.1
656
13.8
666
14
1 106
23.2
-171
-3.6
—
0
935
19.7
266
5.6
669
14.1
2.667
250.88
4 219
100
2 959
70.1
1 260
29.9
54
1.3
576
13.7
625
14.8
635
15.1
72
1.7
1
0.02
708
16.8
153
3.6
543
12.9
2.164
250.88
3 935
100
2 989
76
946
24
58
1.5
593
15.1
554
14.1
392
10
143
3.6
1
0.03
536
13.6
101
2.6
429
10.9
1.71
250.88
3 449
100
2 554
74.1
895
25.9
59
1.7
478
13.9
540
15.7
355
10.3
49
1.4
—
0
404
11.7
40
1.2
362
10.5
1.443
250.88
3 266
100
2 430
74.4
836
25.6
55
1.7
454
13.9
499
15.3
337
10.3
-143
-4.4
—
0
194
5.9
40
1.2
148
4.5
0.59
250.88