Boliden Statements
BO
Data from Boliden`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
—
Boliden Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
22 748
23.1 %
100
19 555
86
3 193
46.6 %
14
297
1.3
525
2.3
-1 622
-388.6 %
-7.1
4 815
198 %
21.2
-296
-1.3
—
0
4 519
220.3 %
19.9
909
4
3 609
216.9 %
15.9
13.197
273.47
18 481
-11 %
100
16 303
88.2
2 178
-15.7 %
11.8
256
1.4
497
2.7
562
14.5 %
3
1 616
-22.8 %
8.7
-204
-1.1
-1
-0.005
1 411
-32.6 %
7.6
272
1.5
1 139
-31.2 %
6.2
4.165
273.47
20 754
7 %
100
18 169
87.5
2 585
5.8 %
12.5
277
1.3
540
2.6
491
-7.7 %
2.4
2 094
9.6 %
10.1
-2
-0.01
—
0
2 092
25.4 %
10.1
436
2.1
1 656
22.1 %
8
6.055
273.48
19 396
5.2 %
100
16 953
87.4
2 443
50.9 %
12.6
238
1.2
392
2
532
-28.7 %
2.7
1 911
118.9 %
9.9
-244
-1.3
1
0.005
1 668
160.6 %
8.6
311
1.6
1 356
160.8 %
7
4.958
273.51
18 442
-7.6 %
100
16 823
91.2
1 619
-60.4 %
8.8
339
1.8
436
2.4
746
9.1 %
4
873
-74.4 %
4.7
-234
-1.3
1
0.005
640
-80 %
3.5
119
0.6
520
-79.5 %
2.8
1.901
273.51
19 962
-15.3 %
100
15 872
79.5
4 090
-0.3 %
20.5
296
1.5
445
2.2
684
-21.7 %
3.4
3 406
5.5 %
17.1
-205
-1.03
—
0
3 201
-0.7 %
16
660
3.3
2 541
-1.4 %
12.7
9.29
273.51
23 577
21 %
100
19 474
82.6
4 103
4.9 %
17.4
300
1.3
484
2.1
874
142.1 %
3.7
3 229
-9 %
13.7
-6
-0.03
-1
-0.004
3 222
-5.3 %
13.7
645
2.7
2 578
-4.8 %
10.9
9.133
282.26
19 480
-9.7 %
100
15 569
79.9
3 911
-13.5 %
20.1
269
1.4
364
1.9
361
-19.2 %
1.9
3 550
-12.9 %
18.2
-147
-0.8
1
0.005
3 404
-14.6 %
17.5
695
3.6
2 707
-14.2 %
13.9
9.59
282.26
21 568
-1.1 %
100
17 044
79
4 524
-19.3 %
21
267
1.2
425
2
447
-21.6 %
2.1
4 077
-19.1 %
18.9
-93
-0.4
—
0
3 984
-20.2 %
18.5
828
3.8
3 156
-20.5 %
14.6
11.539
273.51
21 812
22.8 %
100
16 203
74.3
5 609
51.4 %
25.7
211
1
392
1.8
570
15.9 %
2.6
5 039
56.8 %
23.1
-48
-0.2
—
0
4 991
58.5 %
22.9
1 024
4.7
3 969
56.5 %
18.2
14.511
273.51
17 756
11.6 %
100
14 051
79.1
3 705
37.9 %
20.9
288
1.6
307
1.7
492
29.1 %
2.8
3 213
39.4 %
18.1
-64
-0.4
—
0
3 149
40.3 %
17.7
614
3.5
2 536
41 %
14.3
9.272
273.51
15 906
-11.1 %
100
13 220
83.1
2 686
-19.5 %
16.9
221
1.4
259
1.6
381
-30.9 %
2.4
2 305
-17.2 %
14.5
-61
-0.4
—
0
2 244
-17.7 %
14.1
444
2.8
1 798
-17.9 %
11.3
6.574
273.51
17 891
4.7 %
100
14 555
81.4
3 336
4.2 %
18.6
237
1.3
299
1.7
551
30.6 %
3.1
2 785
0.2 %
15.6
-59
-0.3
1
0.006
2 727
0.3 %
15.2
536
3
2 189
0.6 %
12.2
8.003
273.51
17 083
5.6 %
100
13 881
81.3
3 202
-11.7 %
18.7
—
0
270
1.6
422
-23.1 %
2.5
2 780
-9.7 %
16.3
-61
-0.4
—
0
2 719
-9.8 %
15.9
542
3.2
2 177
-7.4 %
12.7
7.959
273.51
16 170
19.3 %
100
12 544
77.6
3 626
21.1 %
22.4
195
1.2
339
2.1
549
48 %
3.4
3 077
17.4 %
19
-63
-0.4
—
0
3 014
17.8 %
18.6
661
4.1
2 351
15.5 %
14.5
8.596
273.51
13 550
1.2 %
100
10 557
77.9
2 993
31.2 %
22.1
162
1.2
242
1.8
371
-22.7 %
2.7
2 622
45.6 %
19.4
-62
-0.5
-1
-0.007
2 559
48.3 %
18.9
524
3.9
2 035
51.2 %
15
7.44
273.51
13 391
1.4 %
100
11 110
83
2 281
19.7 %
17
209
1.6
284
2.1
480
1.9 %
3.6
1 801
25.5 %
13.4
-76
-0.6
1
0.007
1 726
26.1 %
12.9
380
2.8
1 346
26.1 %
10.1
4.921
273.51
13 210
1.8 %
100
11 304
85.6
1 906
-14.2 %
14.4
182
1.4
315
2.4
471
-1.5 %
3.6
1 435
-17.7 %
10.9
-66
-0.5
—
0
1 369
-17.9 %
10.4
302
2.3
1 067
-21.5 %
8.1
3.901
273.51
12 972
16.1 %
100
10 750
82.9
2 222
-4.1 %
17.1
161
1.2
322
2.5
478
8.9 %
3.7
1 744
-7.1 %
13.4
-77
-0.6
—
0
1 667
-7.4 %
12.9
307
2.4
1 360
-3.2 %
10.5
4.972
273.51
11 170
-12.4 %
100
8 854
79.3
2 316
15.8 %
20.7
233
2.1
255
2.3
439
-4.4 %
3.9
1 877
21.8 %
16.8
-76
-0.7
—
0
1 801
21.9 %
16.1
394
3.5
1 405
24.2 %
12.6
5.137
273.51
12 747
-2.3 %
100
10 747
84.3
2 000
-30.5 %
15.7
195
1.5
306
2.4
459
5.8 %
3.6
1 541
-36.9 %
12.1
-63
-0.5
—
0
1 478
-38.2 %
11.6
346
2.7
1 131
-40.2 %
8.9
4.135
273.51
13 047
4 %
100
10 171
78
2 876
14.6 %
22
151
1.2
291
2.2
434
5.6 %
3.3
2 442
16.4 %
18.7
-51
-0.4
—
0
2 391
17.2 %
18.3
501
3.8
1 891
1.3 %
14.5
6.914
273.51
12 542
0.3 %
100
10 033
80
2 509
16.2 %
20
198
1.6
276
2.2
411
5.9 %
3.3
2 098
18.4 %
16.7
-57
-0.5
—
0
2 040
19.4 %
16.3
174
1.4
1 866
45.3 %
14.9
6.822
273.51
12 510
-11.1 %
100
10 350
82.7
2 160
-26.7 %
17.3
164
1.3
240
1.9
388
-19.3 %
3.1
1 772
-28.2 %
14.2
-64
-0.5
—
0
1 708
-28.9 %
13.7
422
3.4
1 284
-37 %
10.3
4.695
273.51
14 071
5.6 %
100
11 123
79
2 948
-4.2 %
21
187
1.3
308
2.2
481
18.8 %
3.4
2 467
-7.7 %
17.5
-66
-0.5
—
0
2 401
-8.1 %
17.1
363
2.6
2 037
1.3 %
14.5
7.45
274
13 331
-2.1 %
100
10 254
76.9
3 077
-13.5 %
23.1
156
1.2
262
2
405
-13.6 %
3
2 672
-13.5 %
20
-58
-0.4
—
0
2 614
-13.7 %
19.6
603
4.5
2 011
-10.5 %
15.1
7.35
274
13 619
17.1 %
10 060
3 559
64.2 %
227
214
469
52.3 %
3 090
66.2 %
-60
—
3 030
69.3 %
782
2 248
52.2 %
8.22
274
11 628
0.6 %
9 461
2 167
-5.6 %
135
167
308
-19.4 %
1 859
-2.8 %
-69
—
1 790
-2.9 %
312
1 477
1.2 %
5.4
274
11 554
-9.2 %
9 259
2 295
-9 %
158
245
382
2.4 %
1 913
-11 %
-71
1
1 843
-11.2 %
382
1 460
-12.5 %
5.34
274
12 730
4.9 %
10 208
2 522
-7.3 %
139
243
373
1.1 %
2 149
-8.6 %
-74
—
2 075
-8.5 %
406
1 669
-8.6 %
6.1
274
12 137
24.7 %
9 416
2 721
44.9 %
171
276
369
5.1 %
2 352
54 %
-85
—
2 267
55.9 %
440
1 827
60.8 %
6.68
274
9 733
1.4 %
7 855
1 878
45.6 %
112
226
351
-7.4 %
1 527
67.6 %
-72
-1
1 454
77.8 %
318
1 136
83.5 %
4.15
274
9 596
8.4 %
8 306
1 290
5.5 %
133
258
379
13.5 %
911
2.5 %
-95
2
818
-2.2 %
197
619
-5.5 %
2.23
277
8 850
-8.8 %
7 627
1 223
62.8 %
114
237
334
-1.2 %
889
115.3 %
-52
-1
836
136.2 %
180
655
126.6 %
2.39
274
9 699
-0.7 %
8 948
751
-36.2 %
156
241
338
13 %
413
-53 %
-60
1
354
-57.3 %
65
289
-55.3 %
1.06
274
9 764
-5.9 %
8 587
1 177
-18.6 %
111
200
299
-16 %
878
-19.4 %
-49
—
829
-19.4 %
181
646
-20.2 %
2.36
274
10 373
-0.3 %
8 927
1 446
-4.5 %
133
256
356
15.2 %
1 090
-9.5 %
-62
—
1 028
-10.3 %
218
810
-9.5 %
2.96
274
10 406
8.2 %
8 892
1 514
0.5 %
96
233
309
-11.5 %
1 205
4.1 %
-59
—
1 146
5.1 %
251
895
7.1 %
3.27
274
9 615
3.5 %
8 109
1 506
35.9 %
114
237
349
39.6 %
1 157
34.8 %
-67
—
1 090
38.9 %
255
836
36.2 %
3.06
274
9 287
-1.6 %
8 179
1 108
33.3 %
83
182
250
-29.2 %
858
79.5 %
-72
-1
785
103.9 %
170
614
108.8 %
2.24
274
9 438
10.4 %
8 607
831
53.6 %
113
261
353
27 %
478
81.7 %
-94
1
385
82.5 %
89
294
90.9 %
1.07
277
8 551
-1.2 %
8 010
541
-24.9 %
85
200
278
19.8 %
263
-46.1 %
-52
—
211
-50.1 %
58
154
-60.2 %
0.56
274
8 653
2.1 %
7 933
720
-24.2 %
90
149
232
-14.4 %
488
-28.1 %
-65
—
423
-32.6 %
32
387
-22.1 %
1.41
274
8 472
5.4 %
7 522
950
304.3 %
85
214
271
-7.8 %
679
1250.8 %
-51
—
628
641.4 %
130
497
592.1 %
1.79
277
8 035
-13.1 %
7 800
235
-77 %
123
199
294
-10.4 %
-59
-108.5 %
-57
—
-116
-117.9 %
-16
-101
-119.9 %
-0.37
274
9 249
—
8 226
1 023
—
107
241
328
—
695
—
-47
—
648
—
140
508
—
1.86
274