Holmen Statements
HO
Data from Holmen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Holmen Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 632
-4.4 %
100
3 126
55.5
2 506
-10.1 %
44.5
—
0
799
14.2
1 749
-11.3 %
31.1
757
-7.1 %
13.4
-22
-0.4
—
0
1 055
9.3 %
18.7
239
4.2
816
9.7 %
14.5
5.021
162.51
5 894
3 %
100
3 107
52.7
2 787
6.1 %
47.3
—
0
920
15.6
1 972
6.1 %
33.5
815
6.1 %
13.8
-18
-0.3
—
0
965
2.9 %
16.4
221
3.7
744
—
12.6
4.578
162.51
5 720
5.9 %
100
3 094
54.1
2 626
9.4 %
45.9
—
0
840
14.7
1 858
-0.5 %
32.5
768
43.8 %
13.4
-5
-0.09
1
0.02
938
33.6 %
16.4
194
3.4
744
38.3 %
13
4.673
159.22
5 400
-0.3 %
100
2 999
55.5
2 401
-7.3 %
44.5
—
0
839
15.5
1 867
19.4 %
34.6
534
-48 %
9.9
-14
-0.3
-1
-0.02
702
-38.9 %
13
164
3
538
-40.1 %
10
3.379
159.22
5 418
-5.8 %
100
2 828
52.2
2 590
-15.9 %
47.8
—
0
753
13.9
1 564
-23.7 %
28.9
1 026
-0.5 %
18.9
-18
-0.3
—
0
1 148
1.7 %
21.2
250
4.6
898
0.9 %
16.6
5.64
159.22
5 754
-7.5 %
100
2 674
46.5
3 080
-11.6 %
53.5
—
0
894
15.5
2 049
8.6 %
35.6
1 031
-35.4 %
17.9
-8
-0.1
—
0
1 129
-34.6 %
19.6
239
4.2
890
-35.1 %
15.5
5.477
162.51
6 223
-0.4 %
100
2 740
44
3 483
7.7 %
56
—
0
826
13.3
1 887
12.8 %
30.3
1 596
2.3 %
25.6
-2
-0.03
—
0
1 727
7.3 %
27.8
356
5.7
1 371
8.1 %
22
8.463
162
6 245
8 %
100
3 012
48.2
3 233
-2.9 %
51.8
—
0
776
12.4
1 673
6.8 %
26.8
1 560
-11.6 %
25
-14
-0.2
2
0.03
1 609
-15.5 %
25.8
341
5.5
1 268
-14.4 %
20.3
7.827
162
5 784
-6.3 %
100
2 454
42.4
3 330
-10.2 %
57.6
—
0
677
11.7
1 566
-7.7 %
27.1
1 764
-12.4 %
30.5
-15
-0.3
—
0
1 905
-8.5 %
32.9
424
7.3
1 482
-9.7 %
25.6
9.148
162
6 173
7.4 %
100
2 464
39.9
3 709
25.1 %
60.1
—
0
780
12.6
1 696
40.5 %
27.5
2 013
14.5 %
32.6
-19
-0.3
1
0.02
2 083
13 %
33.7
441
7.1
1 642
10.7 %
26.6
10.136
162
5 750
20.5 %
100
2 785
48.4
2 965
40.1 %
51.6
—
0
723
12.6
1 207
-0.6 %
21
1 758
94.7 %
30.6
-31
-0.5
—
0
1 844
85.1 %
32.1
361
6.3
1 483
70.9 %
25.8
9.159
161.93
4 770
-2.2 %
100
2 653
55.6
2 117
-12.8 %
44.4
—
0
657
13.8
1 214
-24.7 %
25.5
903
10.5 %
18.9
-5
-0.1
-1
-0.02
996
2.8 %
20.9
129
2.7
868
13.8 %
18.2
5.36
161.93
4 877
-4.9 %
100
2 448
50.2
2 429
-8.1 %
49.8
—
0
630
12.9
1 612
-11 %
33.1
817
-1.8 %
16.8
-12
-0.2
—
0
969
9.2 %
19.9
206
4.2
763
9.3 %
15.6
4.712
161.93
5 129
9.1 %
100
2 486
48.5
2 643
21.2 %
51.5
—
0
741
14.4
1 811
23.4 %
35.3
832
16.5 %
16.2
-14
-0.3
—
0
887
5.7 %
17.3
189
3.7
698
3.4 %
13.6
4.311
161.93
4 703
10.7 %
100
2 522
53.6
2 181
9.8 %
46.4
—
0
692
14.7
1 467
-5.7 %
31.2
714
65.7 %
15.2
-8
-0.2
—
0
839
43.7 %
17.8
164
3.5
675
31.8 %
14.4
4.169
161.93
4 249
14 %
100
2 262
53.2
1 987
9.8 %
46.8
—
0
678
16
1 556
23.6 %
36.6
431
-21.8 %
10.1
-14
-0.3
—
0
584
-17.2 %
13.7
72
1.7
512
-9.4 %
12
3.162
161.93
3 727
-3.3 %
100
1 917
51.4
1 810
4.6 %
48.6
—
0
533
14.3
1 259
-3.9 %
33.8
551
31.2 %
14.8
-13
-0.3
1
0.03
705
32.8 %
18.9
140
3.8
565
37.5 %
15.2
3.489
161.93
3 853
-14.4 %
100
2 123
55.1
1 730
-10.4 %
44.9
—
0
604
15.7
1 310
-8.2 %
34
420
-16.7 %
10.9
-11
-0.3
1
0.03
531
-14.1 %
13.8
119
3.1
411
-16.3 %
10.7
2.538
161.93
4 499
7.3 %
100
2 568
57.1
1 931
10.2 %
42.9
—
0
597
13.3
1 427
-1.2 %
31.7
504
63.6 %
11.2
-9
-0.2
-1
-0.02
618
-93.4 %
13.7
127
2.8
491
-93.3 %
10.9
3.032
161.93
4 194
1.2 %
100
2 442
58.2
1 752
-4.2 %
41.8
—
0
597
14.2
1 444
0.6 %
34.4
308
-21.6 %
7.3
-10
-0.2
1
0.02
9 348
1653.8 %
222.9
1 981
47.2
7 367
1701.2 %
175.7
45.496
161.93
4 144
-5 %
100
2 316
55.9
1 828
-4 %
44.1
—
0
529
12.8
1 435
-2.4 %
34.6
393
-9.2 %
9.5
-7
-0.2
—
0
533
-5.7 %
12.9
124
3
409
-9.3 %
9.9
2.526
161.93
4 361
2.4 %
100
2 457
56.3
1 904
2.5 %
43.7
—
0
609
14
1 471
10.3 %
33.7
433
-17.2 %
9.9
-11
-0.3
—
0
565
-11 %
13
114
2.6
451
-10.3 %
10.3
2.682
168.16
4 260
—
100
2 403
56.4
1 857
—
43.6
—
0
581
13.6
1 334
—
31.3
523
—
12.3
-6
-0.1
—
0
635
—
14.9
132
3.1
503
—
11.8
2.994
167.99