Hexpol Statements
HP
Hexpol Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 454
100
4 241
77.8
1 213
22.2
—
0
302
5.5
302
5.5
911
16.7
-40
-0.7
—
0
871
16
217
4
654
12
1.899
344.44
5 312
100
4 131
77.8
1 181
22.2
—
0
276
5.2
276
5.2
905
17
-38
-0.7
—
0
867
16.3
213
4
654
12.3
1.899
344.44
4 868
100
3 757
77.2
1 111
22.8
—
0
356
7.3
273
5.6
838
17.2
-58
-1.2
—
0
697
14.3
190
3.9
507
10.4
1.472
344.44
5 461
100
4 220
77.3
1 241
22.7
—
0
311
5.7
311
5.7
930
17
-39
-0.7
—
0
891
16.3
221
4
670
12.3
1.945
344.44
5 727
100
4 466
78
1 261
22
—
0
316
5.5
316
5.5
945
16.5
-63
-1.1
—
0
882
15.4
203
3.5
679
11.9
1.971
344.44
5 990
100
4 743
79.2
1 247
20.8
—
0
301
5
301
5
946
15.8
-70
-1.2
—
0
876
14.6
208
3.5
668
11.2
1.939
344.44
5 495
100
4 390
79.9
1 105
20.1
—
0
315
5.7
294
5.4
811
14.8
-31
-0.6
—
0
810
14.7
186
3.4
624
11.4
1.812
344.44
5 921
100
4 804
81.1
1 117
18.9
—
0
279
4.7
279
4.7
838
14.2
-19
-0.3
—
0
819
13.8
204
3.4
615
10.4
1.786
344.44
5 654
100
4 537
80.2
1 117
19.8
—
0
281
5
281
5
836
14.8
-2
-0.04
—
0
834
14.8
190
3.4
644
11.4
1.87
344.44
5 173
100
4 168
80.6
1 005
19.4
—
0
230
4.4
230
4.4
775
15
6
0.1
—
0
781
15.1
181
3.5
600
11.6
1.742
344.44
4 085
100
3 263
79.9
822
20.1
—
0
236
5.8
194
4.7
628
15.4
-14
-0.3
—
0
523
12.8
77
1.9
446
10.9
1.295
344.44
4 108
100
3 249
79.1
859
20.9
—
0
182
4.4
182
4.4
677
16.5
-7
-0.2
—
0
1 098
26.7
257
6.3
841
20.5
2.442
344.44
4 002
100
3 088
77.2
914
22.8
—
0
186
4.6
186
4.6
728
18.2
-20
-0.5
—
0
708
17.7
171
4.3
537
13.4
1.559
344.44
3 810
100
2 901
76.1
909
23.9
—
0
205
5.4
205
5.4
704
18.5
-2
-0.05
—
0
702
18.4
168
4.4
534
14
1.55
344.44
3 402
100
2 579
75.8
823
24.2
—
0
—
0
201
5.9
622
18.3
-30
-0.9
—
0
592
17.4
136
4
456
13.4
1.325
344.2
3 328
100
2 531
76.1
797
23.9
—
0
204
6.1
204
6.1
593
17.8
-32
-1
—
0
561
16.9
135
4.1
426
12.8
1.238
344.2
2 526
100
2 090
82.7
436
17.3
—
0
227
9
227
9
209
8.3
-16
-0.6
—
0
167
6.6
45
1.8
122
4.8
0.354
344.2
4 168
100
3 276
78.6
892
21.4
—
0
305
7.3
305
7.3
587
14.1
-2
-0.05
—
0
535
12.8
130
3.1
405
9.7
1.177
344.2
3 774
100
3 106
82.3
668
17.7
—
0
245
6.5
245
6.5
423
11.2
-19
-0.5
—
0
404
10.7
68
1.8
336
8.9
0.976
344.2
4 244
100
3 398
80.1
846
19.9
—
0
263
6.2
263
6.2
583
13.7
-9
-0.2
—
0
474
11.2
119
2.8
355
8.4
1.031
344.2
3 685
100
2 919
79.2
766
20.8
—
0
215
5.8
215
5.8
551
15
-3
-0.08
—
0
548
14.9
135
3.7
413
11.2
1.2
344.2