Profilgruppen Statements
PR
Profilgruppen Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
548.4
100
497.3
90.7
51.1
9.3
—
0
34.7
6.3
33
6
18.1
3.3
5.9
1.1
-4.6
-0.8
19.4
3.5
6.5
1.2
12.6
2.3
1.703
7.399
534.4
100
469.7
87.9
64.7
12.1
—
0
26.4
4.9
25.5
4.8
39.2
7.3
-1.1
-0.2
-4.1
-0.8
34
6.4
7
1.3
25
4.7
3.379
7.399
672.5
100
595.2
88.5
77.3
11.5
—
0
34
5.1
14
2.1
63.3
9.4
-8.9
-1.3
-4.5
-0.7
49.9
7.4
10.3
1.5
36.7
5.5
4.96
7.399
683.8
100
614.8
89.9
69
10.1
—
0
37.1
5.4
37.2
5.4
31.8
4.7
-4.6
-0.7
-3.3
-0.5
23.9
3.5
4.9
0.7
16.5
2.4
2.23
7.399
579.8
100
549.2
94.7
30.6
5.3
—
0
37.5
6.5
38.7
6.7
-8.1
-1.4
-6.9
-1.2
0.1
0.02
-14.9
-2.6
-4.9
-0.8
-11.3
-1.9
-1.527
7.399
612.3
100
555
90.6
57.3
9.4
—
0
30.2
4.9
29.3
4.8
28
4.6
-5.1
-0.8
-1.5
-0.2
21.4
3.5
4.3
0.7
15.3
2.5
2.068
7.399
752.6
100
634.6
84.3
118
15.7
—
0
35.3
4.7
35
4.7
83
11
-0.5
-0.07
-8.4
-1.1
74.1
9.8
15.3
2
56.8
7.5
7.677
7.399
751.9
100
673.6
89.6
78.3
10.4
—
0
30.9
4.1
30.9
4.1
47.4
6.3
-2.4
-0.3
-2.5
-0.3
42.5
5.7
8.8
1.2
32.2
4.3
4.352
7.399
629.3
100
545.9
86.7
83.4
13.3
—
0
35
5.6
28.2
4.5
55.2
8.8
-10.4
-1.7
7.1
1.1
51.9
8.2
9.4
1.5
42.1
6.7
5.691
7.398
487.6
100
422.5
86.6
65.1
13.4
—
0
25.2
5.2
25.2
5.2
39.9
8.2
-2.4
-0.5
-1.2
-0.2
36.3
7.4
7.5
1.5
26.8
5.5
3.622
7.399
542.6
100
464.5
85.6
78.1
14.4
—
0
29.7
5.5
29.7
5.5
48.4
8.9
0.3
0.06
-1.8
-0.3
46.9
8.6
9.7
1.8
34.6
6.4
4.676
7.399
460.1
100
397.2
86.3
62.9
13.7
—
0
27.8
6
27.8
6
35.1
7.6
-3.6
-0.8
-0.9
-0.2
30.6
6.7
6.3
1.4
24.2
5.3
3.26
7.423
371.6
100
334.9
90.1
36.7
9.9
—
0
32.9
8.9
31.4
8.4
5.3
1.4
5.8
1.6
-0.8
-0.2
10.3
2.8
2.9
0.8
6.3
1.7
0.852
7.398
324.9
100
302.3
93
22.6
7
—
0
22.3
6.9
18.9
5.8
3.7
1.1
-2.5
-0.8
-0.6
-0.2
0.6
0.2
0.2
0.06
-1.6
-0.5
-0.216
7.399
316.8
100
298.3
94.2
18.5
5.8
—
0
28
8.8
17.1
5.4
1.4
0.4
4.5
1.4
—
0
5.9
1.9
1.2
0.4
4.1
1.3
0.554
7.399
401.1
100
348.2
86.8
52.9
13.2
—
0
26.9
6.7
26.9
6.7
26
6.5
-11.5
-2.9
—
0
14.5
3.6
3.1
0.8
9.3
2.3
1.257
7.399
381.9
100
339.4
88.9
42.5
11.1
—
0
25.4
6.7
19.8
5.2
22.7
5.9
0.8
0.2
—
0
23.5
6.2
4.6
1.2
18
4.7
2.433
7.398
355.5
100
305.1
85.8
50.4
14.2
—
0
24
6.8
24
6.8
26.4
7.4
-4.7
-1.3
—
0
21.7
6.1
4.7
1.3
14
3.9
1.892
7.399
441.4
100
385.6
87.4
55.8
12.6
—
0
27.3
6.2
27.3
6.2
28.5
6.5
-4.4
-1
—
0
24.1
5.5
5.1
1.2
17
3.9
2.298
7.399