Rottneros Statements
RR
Rottneros Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
711
100
436
61.3
275
38.7
—
0
76
10.7
245
34.5
30
4.2
—
0
—
0
30
4.2
8
1.1
22
3.1
0.144
152.57
688
100
483
70.2
205
29.8
—
0
67
9.7
200
29.1
5
0.7
-8
-1.2
—
0
-3
-0.4
-1
-0.1
-2
-0.3
-0.013
152.57
637
100
430
67.5
207
32.5
—
0
81
12.7
307
48.2
-100
-15.7
19
3
—
0
-81
-12.7
-17
-2.7
-64
-10.05
-0.419
152.57
693
100
435
62.8
258
37.2
—
0
55
7.9
209
30.2
49
7.1
-7
-1.01
—
0
42
6.1
9
1.3
33
4.8
0.216
152.57
681
100
404
59.3
277
40.7
—
0
94
13.8
236
34.7
41
6
3
0.4
—
0
44
6.5
10
1.5
34
5
0.223
152.57
744
100
383
51.5
361
48.5
—
0
72
9.7
212
28.5
149
20
-1
-0.1
—
0
148
19.9
30
4
118
15.9
0.773
152.57
730
100
379
51.9
351
48.1
—
0
85
11.6
350
47.9
1
0.1
10
1.4
—
0
11
1.5
2
0.3
9
1.2
0.059
152.57
806
100
315
39.1
491
60.9
—
0
118
14.6
287
35.6
204
25.3
156
19.4
—
0
341
42.3
71
8.8
270
33.5
1.77
152.57
784
100
335
42.7
449
57.3
—
0
84
10.7
230
29.3
219
27.9
-1
-0.1
—
0
218
27.8
46
5.9
172
21.9
1.127
152.57
660
100
298
45.2
362
54.8
—
0
70
10.6
217
32.9
145
22
-1
-0.2
—
0
144
21.8
30
4.5
114
17.3
0.747
152.57
598
100
283
47.3
315
52.7
—
0
77
12.9
257
43
58
9.7
-2
-0.3
—
0
56
9.4
8
1.3
48
8
0.315
152.57
570
100
258
45.3
312
54.7
—
0
57
10
211
37
101
17.7
-11
-1.9
—
0
90
15.8
19
3.3
71
12.5
0.465
152.57
593
100
274
46.2
319
53.8
—
0
81
13.7
222
37.4
97
16.4
-4
-0.7
—
0
93
15.7
19
3.2
74
12.5
0.485
152.57