SSAB Statements
SS
SSAB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
31 777
100
25 262
79.5
6 515
20.5
—
0
1 556
4.9
1 538
4.8
4 977
15.7
42
0.1
—
0
5 019
15.8
1 093
3.4
3 923
12.3
3.809
1 029.8
31 904
100
25 753
80.7
6 151
19.3
—
0
1 461
4.6
1 420
4.5
4 731
14.8
56
0.2
—
0
4 787
15
1 086
3.4
3 699
11.6
3.592
1 029.8
30 138
100
58 261
193.3
-28 123
-93.3
—
0
1 478
4.9
1 382
4.6
-29 505
-97.9
260
0.9
—
0
-29 245
-97.04
746
2.5
-29 994
-99.5
-29.126
1 029.8
31 516
100
23 460
74.4
8 056
25.6
—
0
1 204
3.8
1 467
4.7
6 589
20.9
-29
-0.09
—
0
6 560
20.8
1 484
4.7
5 074
16.1
4.927
1 029.8
31 575
100
21 837
69.2
9 738
30.8
—
0
1 283
4.1
1 580
5
8 158
25.8
-369
-1.2
1
0.003
7 790
24.7
1 773
5.6
6 013
19
5.839
1 029.8
27 337
100
18 934
69.3
8 403
30.7
—
0
1 332
4.9
1 391
5.1
7 012
25.7
-154
-0.6
1
0.004
6 859
25.1
1 398
5.1
5 458
20
5.3
1 029.8
25 220
100
18 288
72.5
6 932
27.5
—
0
1 111
4.4
1 137
4.5
5 795
23
-106
-0.4
—
0
5 689
22.6
1 208
4.8
4 478
17.8
4.348
1 029.8
23 673
100
18 512
78.2
5 161
21.8
—
0
1 130
4.8
1 082
4.6
4 079
17.2
-97
-0.4
-1
-0.004
3 981
16.8
760
3.2
3 219
13.6
3.126
1 029.8
19 661
100
16 691
84.9
2 970
15.1
—
0
1 047
5.3
996
5.1
1 974
10
-87
-0.4
—
0
1 887
9.6
377
1.9
1 507
7.7
1.463
1 029.8
16 987
100
15 451
91
1 536
9
—
0
1 009
5.9
979
5.8
557
3.3
-139
-0.8
—
0
418
2.5
73
0.4
343
2
0.333
1 029.8
16 973
100
17 193
101.3
-220
-1.3
—
0
1 262
7.4
847
5
-1 067
-6.3
-127
-0.7
—
0
-1 292
-7.6
-52
-0.3
-1 242
-7.3
-1.206
1 029.8