Fastighets AB Statements
BA
Fastighets AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 089
100
1 958
63.4
1 131
36.6
—
0
290
9.4
303
9.8
828
26.8
-6 033
-195.3
-902
-29.2
-6 107
-197.7
-894
-28.9
-4 768
-154.4
-4.13
1 154
3 017
100
1 258
41.7
1 759
58.3
—
0
235
7.8
234
7.8
1 525
50.5
-1 827
-60.6
-807
-26.7
-1 109
-36.8
-43
-1.4
-1 060
-35.1
-0.92
1 154
2 943
100
753
25.6
2 190
74.4
—
0
261
8.9
259
8.8
1 931
65.6
-2 713
-92.2
-672
-22.8
-1 454
-49.4
-163
-5.5
-867
-29.5
-0.75
1 154
2 895
100
1 455
50.3
1 440
49.7
—
0
255
8.8
260
9
1 180
40.8
-855
-29.5
-608
-21.002
-283
-9.8
-155
-5.4
-51
-1.8
-0.04
1 154
2 805
100
1 269
45.2
1 536
54.8
—
0
259
9.2
263
9.4
1 273
45.4
219
7.8
-630
-22.5
862
30.7
150
5.3
846
30.2
0.76
1 119.77
2 659
100
884
33.2
1 775
66.8
—
0
246
9.3
236
8.9
1 539
57.9
-57
-2.1
-446
-16.8
1 036
39
259
9.7
613
23.1
0.55
1 119
2 550
100
846
33.2
1 704
66.8
—
0
262
10.3
251
9.8
1 453
57
3 136
123
-471
-18.5
4 118
161.5
494
19.4
3 456
135.5
3.09
1 119
2 507
100
753
30
1 754
70
—
0
252
10.1
285
11.4
1 469
58.6
5 904
235.5
-401
-16
6 972
278.1
1 097
43.8
5 261
209.9
4.7
1 118.98
2 421
100
828
34.2
1 593
65.8
—
0
235
9.7
-380
-15.7
1 973
81.5
7 282
300.8
-189
-7.8
9 066
374.5
1 384
57.2
7 388
305.2
6.6
1 118.98
2 286
100
1 271
55.6
1 015
44.4
—
0
192
8.4
184
8
831
36.4
6 418
280.8
-126
-5.5
7 123
311.6
734
32.1
6 243
273.1
5.58
1 118.98
2 131
100
691
32.4
1 440
67.6
—
0
205
9.6
228
10.7
1 212
56.9
2 431
114.1
-365
-17.1
3 278
153.8
660
31
2 213
103.8
1.98
1 118.98
2 118
100
864
40.8
1 254
59.2
—
0
185
8.7
231
10.9
1 023
48.3
2 617
123.6
-325
-15.3
3 315
156.5
419
19.8
2 665
125.8
2.38
1 118.98
2 055
100
986
48
1 069
52
—
0
176
8.6
-254
-12.4
1 323
64.4
3 712
180.6
-283
-13.8
4 752
231.2
997
48.5
3 578
174.1
3.28
1 092.34
2 030
100
655
32.3
1 375
67.7
—
0
142
7
168
8.3
1 207
59.5
673
33.2
-290
-14.3
1 590
78.3
265
13.1
1 189
58.6
1.1
1 079.98
2 026
100
823
40.6
1 203
59.4
—
0
178
8.8
201
9.9
1 002
49.5
847
41.8
-305
-15.05
1 544
76.2
576
28.4
811
40
0.75
1 079.98
2 023
100
534
26.4
1 489
73.6
—
0
179
8.8
188
9.3
1 301
64.3
168
8.3
-272
-13.4
1 197
59.2
-30
-1.5
1 063
52.5
0.98
1 079.98
2 032
100
542
26.7
1 490
73.3
—
0
179
8.8
172
8.5
1 318
64.9
7 050
346.9
-270
-13.3
8 098
398.5
1 633
80.4
4 485
220.7
4.15
1 079.98
1 915
100
747
39
1 168
61
—
0
160
8.4
154
8
1 014
53
1 800
94
-263
-13.7
2 551
133.2
456
23.8
1 852
96.7
1.71
1 079.98
1 866
100
460
24.7
1 406
75.3
—
0
168
9
171
9.2
1 235
66.2
976
52.3
-312
-16.7
1 899
101.8
323
17.3
1 433
76.8
1.33
1 079.98
1 797
100
509
28.3
1 288
71.7
—
0
157
8.7
160
8.9
1 128
62.8
772
43
-263
-14.6
1 637
91.1
247
13.7
1 188
66.1
1.1
1 079.98
1 788
100
486
27.2
1 302
72.8
—
0
156
8.7
157
8.8
1 145
64
1 580
88.4
-1
-0.06
2 724
152.3
512
28.6
2 039
114
1.89
1 079.98
1 709
100
423
24.8
1 286
75.2
—
0
143
8.4
141
8.3
1 145
67
3 393
198.5
-1
-0.06
4 537
265.5
937
54.8
3 400
198.9
3.15
1 079.98
1 644
100
435
26.5
1 209
73.5
—
0
152
9.2
154
9.4
1 055
64.2
1 194
72.6
-1
-0.06
2 248
136.7
79
4.8
1 854
112.8
1.72
1 079.98
1 573
100
480
30.5
1 093
69.5
—
0
141
9
142
9
951
60.5
1 605
102
—
0
2 556
162.5
369
23.5
2 015
128.1
1.87
1 079.98
1 558
100
424
27.2
1 134
72.8
—
0
138
8.9
136
8.7
998
64.1
1 697
108.9
—
0
2 695
173
357
22.9
2 147
137.8
1.99
1 079.98
1 475
100
366
24.8
1 109
75.2
—
0
133
9
133
9
976
66.2
1 079
73.2
-243
-16.5
1 812
122.8
349
23.7
1 221
82.8
1.13
1 079.98
1 433
100
433
30.2
1 000
69.8
—
0
133
9.3
133
9.3
867
60.5
1 020
71.2
1
0.07
1 888
131.8
135
9.4
1 644
114.7
1.52
1 079.98
1 449
100
473
32.6
976
67.4
—
0
133
9.2
133
9.2
843
58.2
1 915
132.2
—
0
2 758
190.3
546
37.7
1 956
135
1.81
1 079.98
1 427
100
424
29.7
1 003
70.3
—
0
120
8.4
121
8.5
882
61.8
2 494
174.8
—
0
3 376
236.6
672
47.1
2 486
174.2
2.34
1 061.81
1 381
100
414
30
967
70
—
0
121
8.8
121
8.8
846
61.3
982
71.1
—
0
1 828
132.4
398
28.8
1 155
83.6
1.12
1 035.75
1 307
100
411
31.4
896
68.6
—
0
113
8.6
113
8.6
783
59.9
703
53.8
1
0.08
1 487
113.8
303
23.2
976
74.7
0.94
1 034.36
1 258
100
444
35.3
814
64.7
—
0
116
9.2
116
9.2
698
55.5
255
20.3
-1
-0.08
952
75.7
177
14.1
656
52.1
0.63
1 034.36
680
100
171
25.1
509
74.9
—
0
40
5.9
41
6
468
68.8
2 468
362.9
—
0
2 936
431.8
430
63.2
2 456
361.2
2.5
982.91
661
100
157
23.8
504
76.2
—
0
43
6.5
44
6.7
460
69.6
540
81.7
-1
-0.2
999
151.1
185
28
765
115.7
0.79
974.36
685
100
204
29.8
481
70.2
—
0
47
6.9
46
6.7
435
63.5
866
126.4
-1
-0.1
1 300
189.8
140
20.4
1 110
162
1.14
974.36
685
100
234
34.2
451
65.8
—
0
45
6.6
46
6.7
405
59.1
136
19.9
1
0.1
542
79.1
107
15.6
385
56.2
0.4
974.36
677
100
191
28.2
486
71.8
—
0
37
5.5
39
5.8
447
66
1 383
204.3
1
0.1
1 831
270.5
360
53.2
1 271
187.7
1.3
974.4
655
100
161
24.6
494
75.4
—
0
39
6
40
6.1
454
69.3
-100
-15.3
—
0
354
54
65
9.9
289
44.1
0.3
974.36
627
100
191
30.5
436
69.5
—
0
38
6.1
37
5.9
399
63.6
887
141.5
—
0
1 286
205.1
199
31.7
1 087
173.4
1.11
995.01
566
100
217
38.3
349
61.7
—
0
40
7.1
39
6.9
310
54.8
41
7.2
—
0
351
62
69
12.2
282
49.8
0.29
959.5