CI

Cibus Nordic Real Estate AB (publ)STO Cibus Nordic Stock Report

Last reporting period 30 Jun, 2024

Updated 30 Oct, 2024

Last price

Market cap $B

1.083

Small

Exchange

XSTO - Nasdaq STOCKHOLM AB

View Section: Price ratios

Cibus Nordic Statements

CI

Data from Cibus Nordic`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

EUR - Euro

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Cibus Nordic Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

36.441

1.2 %

100

5.984

16.4

30.457

8.3 %

83.6

0

3.463

9.5

3.463

40.3 %

9.5

26.994

5.3 %

74.1

-20.679

-56.7

-0.839

-2.3

1.847

129.8 %

5.1

-0.379

-1.04

1.567

133.8 %

4.3

0.027

57.247

2024-03-31
%

36.017

3.8 %

100

7.903

21.9

28.114

0 %

78.1

0

2.468

6.9

2.468

-33.2 %

6.9

25.646

5 %

71.2

-30.865

-86.4

-0.981

-2.02

-6.2

84.8 %

-17.2

-2.211

-6.1

-4.631

86.6 %

-12.9

-0.081

57.246

2023-12-31
%

34.695

-5 %

100

6.569

18.9

28.126

-9.1 %

81.1

0

3.695

10.6

3.695

91.1 %

10.6

24.431

-15.8 %

70.4

-64.491

-185.9

-0.599

-1.7

-40.659

-484.1 %

-117.2

-6.751

-19.5

-34.583

-567.2 %

-99.7

-0.604

57.277

2023-09-30
%

36.535

8.1 %

100

5.582

15.3

30.953

10.3 %

84.7

0

1.934

5.3

1.934

-8.4 %

5.3

29.019

11.9 %

79.4

-18.186

-49.8

-0.001

-0.003

10.586

83.1 %

29

2.554

7

7.402

118.8 %

20.3

0.129

57.246

2023-06-30
%

33.8

-3.4 %

100

5.75

17

28.05

1.6 %

83

0

2.112

6.2

2.112

-3.8 %

6.2

25.938

2.1 %

76.7

-19.46

-57.6

0

5.78

605.7 %

17.1

1.79

5.3

3.383

130.4 %

10

0.062

54.731

2023-03-31
%

34.975

6.1 %

100

7.375

21.1

27.6

4.2 %

78.9

0

2.195

6.3

2.195

-15.4 %

6.3

25.405

6.3 %

72.6

-20.978

-60

-3.435

-9.8

0.819

107 %

2.3

-1.148

-3.3

1.468

113.3 %

4.2

0.03

48.442

2022-12-31
%

32.959

1.9 %

100

6.467

19.6

26.492

1.3 %

80.4

0

2.594

7.9

2.594

32.9 %

7.9

23.898

-1.3 %

72.5

-35.569

-107.9

0

-11.671

-141.2 %

-35.4

-1.103

-3.3

-11.017

-146.2 %

-33.4

-0.227

48.453

2022-09-30
%

32.346

5.8 %

100

6.189

19.1

26.157

3.8 %

80.9

0

1.952

6

1.952

5.9 %

6

24.205

3.7 %

74.8

4.125

12.8

0

28.33

-25.7 %

87.6

4.126

12.8

23.856

-22.6 %

73.8

0.493

48.431

2022-06-30
%

30.584

8.7 %

100

5.395

17.6

25.189

15.7 %

82.4

0

1.843

6

1.843

-14 %

6

23.346

18.9 %

76.3

14.758

48.3

0

38.104

-10.8 %

124.6

7.273

23.8

30.831

-13.2 %

100.8

0.637

48.421

2022-03-31
%

28.13

12.3 %

100

6.361

22.6

21.769

6.8 %

77.4

0

2.142

7.6

2.142

30.6 %

7.6

19.627

4.8 %

69.8

23.097

82.1

0

42.724

119 %

151.9

7.201

25.6

35.523

116 %

126.3

0.801

44.342

2021-12-31
%

25.041

8 %

100

4.666

18.6

20.375

5.7 %

81.4

0

1.639

6.5

1.64

27.7 %

6.5

18.735

4.2 %

74.8

0.77

3.1

0.001

0.004

19.506

33.9 %

77.9

3.062

12.2

16.445

36.1 %

65.7

0.371

44.384

2021-09-30
%

23.184

3.3 %

100

3.916

16.9

19.268

4.3 %

83.1

0

1.285

5.5

1.284

-27.2 %

5.5

17.984

7.6 %

77.6

-3.412

-14.7

0

14.572

9.8 %

62.9

2.491

10.7

12.082

3.5 %

52.1

0.302

40

2021-06-30
%

22.448

-2.7 %

100

3.977

17.7

18.471

1.4 %

82.3

0

1.764

7.9

1.763

3.9 %

7.9

16.708

1.2 %

74.4

-3.438

-15.3

-0.001

-0.004

13.269

10.4 %

59.1

1.597

7.1

11.672

4.5 %

52

0.29

40.248

2021-03-31
%

23.08

14 %

100

4.869

21.1

18.211

9.3 %

78.9

0

1.697

7.4

1.697

-6.6 %

7.4

16.514

11.2 %

71.6

-4.496

-19.5

0

12.018

15.5 %

52.1

0.847

3.7

11.171

22.2 %

48.4

0.279

40

2020-12-31
%

20.251

3.3 %

100

3.589

17.7

16.662

0.2 %

82.3

0

1.818

9

1.817

8.1 %

9

14.845

-0.7 %

73.3

-4.44

-21.9

-0.001

-0.005

10.404

2.9 %

51.4

1.265

6.2

9.139

-3.6 %

45.1

0.239

38.236

2020-09-30
%

19.601

7.8 %

100

2.971

15.2

16.63

10.1 %

84.8

0

1.681

8.6

1.681

9.7 %

8.6

14.949

10.2 %

76.3

-4.84

-24.7

0

10.109

-4.4 %

51.6

0.631

3.2

9.478

6.7 %

48.4

0.254

37.32

2020-06-30
%

18.179

11.2 %

100

3.079

16.9

15.1

16.1 %

83.1

0

1.532

8.4

1.532

2.9 %

8.4

13.568

17.8 %

74.6

-2.998

-16.5

0

10.57

24.2 %

58.1

1.687

9.3

8.883

25.1 %

48.9

0.238

37.32

2020-03-31
%

16.347

4.7 %

100

3.345

20.5

13.002

3.5 %

79.5

0

1.489

9.1

1.489

-24.1 %

9.1

11.513

8.6 %

70.4

-3.005

-18.4

0

8.508

26.6 %

52

1.41

8.6

7.098

25.7 %

43.4

0.215

32.946

2019-12-31
%

15.619

3.6 %

100

3.059

19.6

12.56

0.7 %

80.4

0

1.961

12.6

1.961

61.8 %

12.6

10.599

-5.9 %

67.9

-3.877

-24.8

0

6.722

5.7 %

43

1.077

6.9

5.645

3.1 %

36.1

0.176

32.023

2019-09-30
%

15.079

6.6 %

100

2.603

17.3

12.476

8.9 %

82.7

0

1.212

8

1.212

21.2 %

8

11.264

7.7 %

74.7

-4.57

-30.3

-0.336

-2.2

6.358

-48.5 %

42.2

0.884

5.9

5.474

-46.6 %

36.3

0.2

27.37

2019-06-30
%

14.151

-7.8 %

100

2.692

19

11.459

-5.5 %

81

0

1.169

8.3

1

5 %

7.1

10.459

-6.4 %

73.9

1.886

13.3

0

12.345

23.8 %

87.2

2.098

14.8

10.247

15 %

72.4

0.3

34.157

2019-03-31
%

15.342

7.4 %

100

3.218

21

12.124

6.8 %

79

0

0.952

6.2

0.952

318.3 %

6.2

11.172

-5.2 %

72.8

-1.201

-7.8

0

9.971

9.3 %

65

1.059

6.9

8.912

31.3 %

58.1

0.3

29.707

2018-12-31
%

14.289

-2.2 %

100

2.934

20.5

11.355

-5.8 %

79.5

0

1.379

9.7

-0.436

-144.7 %

-3.05

11.791

6.4 %

82.5

-1.086

-7.6

0

9.122

25 %

63.8

2.333

16.3

6.789

3.2 %

47.5

0.218

31.1

2018-09-30
%

14.614

100

2.562

17.5

12.052

82.5

0

0.975

6.7

0.975

6.7

11.077

75.8

-3.068

-21

0

7.295

49.9

0.718

4.9

6.577

45

0.211

31.1

View Section: Balance Sheet