Dios Fastigheter Statements
DI
Dios Fastigheter Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
634
100
188
29.7
446
70.3
—
0
20
3.2
20
3.2
426
67.2
-311
-49.05
—
0
115
18.1
-2
-0.3
118
18.6
0.834
141.43
639
100
232
36.3
407
63.7
—
0
20
3.1
20
3.1
387
60.6
-24
-3.8
—
0
363
56.8
105
16.4
259
40.5
1.831
141.43
646
100
206
31.9
440
68.1
—
0
26
4
26
4
414
64.1
-1 185
-183.4
1
0.2
-770
-119.2
-84
-13.003
-687
-106.3
-4.857
141.43
621
100
172
27.7
449
72.3
—
0
23
3.7
23
3.7
426
68.6
-313
-50.4
1
0.2
114
18.4
27
4.3
88
14.2
0.622
141.43
620
100
187
30.2
433
69.8
—
0
20
3.2
20
3.2
413
66.6
-296
-47.7
-1
-0.2
116
18.7
34
5.5
83
13.4
0.587
141.43
617
100
228
37
389
63
—
0
20
3.2
20
3.2
369
59.8
-792
-128.4
—
0
-423
-68.6
-90
-14.6
-333
-54
-2.355
141.43
568
100
203
35.7
365
64.3
—
0
37
6.5
37
6.5
328
57.7
-475
-83.6
—
0
-147
-25.9
-34
-6
-114
-20.07
-0.806
141.43
559
100
171
30.6
388
69.4
—
0
18
3.2
18
3.2
370
66.2
-517
-92.5
1
0.2
-146
-26.1
-26
-4.7
-120
-21.5
-0.848
141.43
543
100
163
30
380
70
—
0
18
3.3
18
3.3
362
66.7
84
15.5
—
0
446
82.1
90
16.6
356
65.6
2.517
141.43
539
100
203
37.7
336
62.3
—
0
18
3.3
18
3.3
318
59
574
106.5
—
0
892
165.5
184
34.1
708
131.4
5.006
141.42
500
100
179
35.8
321
64.2
—
0
22
4.4
22
4.4
299
59.8
850
170
—
0
1 149
229.8
184
36.8
958
191.6
7.02
136.46
480
100
155
32.3
325
67.7
—
0
18
3.8
18
3.8
307
64
203
42.3
—
0
510
106.3
108
22.5
400
83.3
2.983
134.07
504
100
151
30
353
70
—
0
18
3.6
18
3.6
335
66.5
220
43.7
—
0
555
110.1
120
23.8
431
85.5
3.215
134.07
483
100
193
40
290
60
—
0
17
3.5
17
3.5
273
56.5
385
79.7
—
0
658
136.2
136
28.2
517
107
3.856
134.07
472
100
177
37.5
295
62.5
—
0
23
4.9
23
4.9
272
57.6
282
59.7
—
0
554
117.4
116
24.6
438
92.8
3.267
134.08
478
100
143
29.9
335
70.1
—
0
17
3.6
17
3.6
318
66.5
-35
-7.3
—
0
283
59.2
54
11.3
230
48.1
1.716
134.07
450
100
151
33.6
299
66.4
—
0
19
4.2
19
4.2
280
62.2
-205
-45.6
—
0
75
16.7
18
4
56
12.4
0.418
134.07
478
100
188
39.3
290
60.7
—
0
17
3.6
17
3.6
273
57.1
-33
-6.9
—
0
240
50.2
51
10.7
190
39.7
1.413
134.45
468
100
176
37.6
292
62.4
—
0
22
4.7
22
4.7
270
57.7
49
10.5
—
0
319
68.2
61
13
257
54.9
1.911
134.51
464
100
152
32.8
312
67.2
—
0
16
3.4
16
3.4
296
63.8
81
17.5
1
0.2
378
81.5
79
17
295
63.6
2.193
134.51
464
100
150
32.3
314
67.7
—
0
18
3.9
17
3.7
297
64
31
6.7
1
0.2
329
70.9
66
14.2
260
56
1.933
134.51
457
100
189
41.4
268
58.6
—
0
17
3.7
17
3.7
251
54.9
26
5.7
—
0
277
60.6
47
10.3
229
50.1
1.702
134.51
447
100
164
36.7
283
63.3
—
0
19
4.3
19
4.3
264
59.1
312
69.8
—
0
576
128.9
125
28
451
100.9
3.353
134.51
467
100
155
33.2
312
66.8
—
0
17
3.6
17
3.6
295
63.2
69
14.8
—
0
364
77.9
61
13.1
303
64.9
2.25
134.5
446
100
151
33.9
295
66.1
—
0
18
4
18
4
277
62.1
81
18.2
—
0
358
80.3
—
0
355
79.6
2.64
134.5
450
100
200
44.4
250
55.6
—
0
17
3.8
17
3.8
233
51.8
66
14.7
—
0
299
66.4
70
15.6
229
50.9
1.7
134.5
443
177
266
—
21
21
245
23
—
268
12
257
2.06
124.6
436
149
287
—
16
16
271
1
—
272
80
192
1.43
134.5
435
149
286
—
15
15
271
52
—
323
68
253
1.88
134.5
405
164
241
—
21
21
220
178
—
398
72
325
2.61
124.5
336
141
195
—
18
18
177
152
1
330
64
266
2.79
95.3
335
123
212
—
13
13
199
82
—
281
52
228
2.39
95.3
334
122
212
—
16
16
196
11
—
207
13
190
1.99
95.3
335
148
187
—
16
16
171
-32
—
139
-4
141
1.48
95.3
334
139
195
—
18
18
177
135
—
312
63
237
2.49
95.3
324
123
201
—
20
20
181
-27
—
154
164
-14
-0.15
95.3
330
123
207
—
6
6
201
81
—
282
54
232
2.43
95.3
328
154
174
—
15
15
159
-62
—
97
22
75
0.79
95.3
329
145
184
—
15
15
169
-6
—
163
38
128
1.34
95.3
324
123
201
—
14
14
187
-75
—
112
20
82
0.86
95.3
331
132
199
—
14
14
185
-130
—
55
14
41
0.43
96.3
328
150
178
—
15
15
163
-101
—
62
18
46
0.48
95.3
326.6
150.7
175.9
—
18.5
16.5
159.4
-71.9
0.1
82.5
1.2
82.7
0.85
97.2
324
127.2
196.8
—
12.3
12.9
183.9
8
-76.9
110
37.7
72.9
0.77
94.7
326
124
202
—
13
13
189
-62
—
114
26
89
0.93
95.3
330
167
163
—
16
16
147
-53
—
91
12
78
0.82
95.3