FastPartner Statements
FP
FastPartner Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
574.3
100
131.1
22.8
443.2
77.2
—
0
32.5
5.7
32.5
5.7
410.7
71.5
-223.4
-38.9
-8.8
-1.5
178.5
31.1
9
1.6
169.5
29.5
0.858
197.56
578.9
100
173.4
30
405.5
70
—
0
33.5
5.8
33.5
5.8
372
64.3
-84.8
-14.6
-9
-1.6
278.2
48.1
74.9
12.9
203.3
35.1
1.029
197.56
554.9
100
172
31
382.9
69
—
0
33.3
6
33.3
6
349.6
63
-1 216.8
-219.3
14.8
2.7
-852.4
-153.6
-83.9
-15.1
-768.5
-138.5
-3.89
197.56
544.6
100
123
22.6
421.6
77.4
—
0
29.2
5.4
29.2
5.4
392.4
72.1
-210.1
-38.6
-9.1
-1.7
173.2
31.8
28
5.1
145.2
26.7
0.735
197.56
553
100
121.1
21.9
431.9
78.1
—
0
30.3
5.5
30.3
5.5
401.6
72.6
-1 678.7
-303.6
-8.9
-1.6
-1 286
-232.5
-260.1
-47.03
-1 025.9
-185.5
-5.193
197.56
556.2
100
161.8
29.1
394.4
70.9
—
0
29.5
5.3
29.5
5.3
364.9
65.6
-203
-36.5
-9
-1.6
152.9
27.5
31.6
5.7
121.3
21.8
0.614
197.56
502
100
140.9
28.1
361.1
71.9
—
0
33.7
6.7
33.7
6.7
327.4
65.2
-1 846.1
-367.7
-8.9
-1.8
-1 527.6
-304.3
-338.1
-67.4
-1 189.5
-237
-6.021
197.56
514.3
100
127.2
24.7
387.1
75.3
—
0
26.9
5.2
26.9
5.2
360.2
70
-57.3
-11.1
-8.8
-1.7
294.1
57.2
65.5
12.7
228.6
44.4
1.157
197.56
492.4
100
116.7
23.7
375.7
76.3
—
0
39.8
8.1
39.8
8.1
335.9
68.2
781.6
158.7
-8.9
-1.8
1 108.6
225.1
227.7
46.2
880.9
178.9
4.459
197.56
488.8
100
141
28.8
347.8
71.2
—
0
29.9
6.1
29.9
6.1
317.9
65
-92.5
-18.9
-8.8
-1.8
216.6
44.3
52.1
10.7
164.5
33.7
0.833
197.56
469
100
128.4
27.4
340.6
72.6
—
0
30.1
6.4
30.1
6.4
310.5
66.2
1 615.1
344.4
24.2
5.2
1 949.8
415.7
416.2
88.7
1 533.6
327
7.133
215.01
465
100
112.6
24.2
352.4
75.8
—
0
24.9
5.4
24.9
5.4
327.5
70.4
105.6
22.7
-8.7
-1.9
424.4
91.3
95.4
20.5
329
70.8
1.71
192.43
459.6
100
108.9
23.7
350.7
76.3
—
0
27.7
6
27.7
6
323
70.3
1 169.7
254.5
-7.6
-1.7
1 485.1
323.1
281.3
61.2
1 203.8
261.9
6.289
191.4
462.7
100
138.9
30
323.8
70
—
0
25.7
5.6
25.7
5.6
298.1
64.4
89.7
19.4
-7.9
-1.7
379.9
82.1
78.6
17
301.3
65.1
1.574
191.4
462
100
128.3
27.8
333.7
72.2
—
0
27.6
6
27.6
6
306.1
66.3
958.2
207.4
23.3
5
1 287.6
278.7
230.4
49.9
1 057.2
228.8
5.523
191.4
447.3
100
103.2
23.1
344.1
76.9
—
0
23.4
5.2
23.4
5.2
320.7
71.7
90
20.1
-8.3
-1.9
402.4
90
81.4
18.2
321
71.8
1.677
191.4
444.5
100
97.5
21.9
347
78.1
—
0
23.3
5.2
23.3
5.2
323.7
72.8
-247.2
-55.6
-7.5
-1.7
69
15.5
18.7
4.2
50.3
11.3
0.263
191.4
447.8
100
125.6
28
322.2
72
—
0
26.2
5.9
26.2
5.9
296
66.1
-37.8
-8.4
-7.4
-1.7
250.8
56
47.1
10.5
203.7
45.5
1.12
181.9
454.3
100
120.1
26.4
334.2
73.6
—
0
28.3
6.2
28.3
6.2
305.9
67.3
1 381.8
304.2
19.7
4.3
1 707.4
375.8
332.9
73.3
1 374.5
302.6
7.598
180.9
427.8
100
108.6
25.4
319.2
74.6
—
0
21.3
5
21.3
5
297.9
69.6
697.7
163.1
-6.6
-1.5
989
231.2
113.1
26.4
875.9
204.7
4.842
180.9
408.5
100
101.4
24.8
307.1
75.2
—
0
23.1
5.7
23.1
5.7
284
69.5
127.2
31.1
-6.4
-1.6
404.8
99.1
87.3
21.4
317.5
77.7
1.755
180.9