K-Fast Holding Statements
KF
K-Fast Holding Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
296.4
100
188.1
63.5
108.3
36.5
—
0
14.6
4.9
31.6
10.7
76.7
25.9
-329
-111
-0.1
-0.03
-252.4
-85.2
-56.6
-19.1
-196.4
-66.3
-0.912
215.3
334.5
100
238.3
71.2
96.2
28.8
—
0
9.8
2.9
25.8
7.7
70.4
21
41.4
12.4
—
0
111.8
33.4
17.6
5.3
76
22.7
0.352
215.93
314.7
100
234.8
74.6
79.9
25.4
—
0
13.7
4.4
29.6
9.4
50.3
16
82.2
26.1
-0.1
-0.03
132.4
42.1
16.7
5.3
115.8
36.8
0.54
214.44
404.5
100
308.8
76.3
95.7
23.7
—
0
20.6
5.1
36.5
9
59.2
14.6
417.3
103.2
0.1
0.02
476.6
117.8
107.4
26.6
369.2
91.3
1.715
215.3
352.3
100
292.6
83.1
59.7
16.9
—
0
19.2
5.4
34.1
9.7
25.6
7.3
399.8
113.5
0.2
0.06
425.6
120.8
97.4
27.6
328.2
93.2
1.524
215.3
353.4
100
264.4
74.8
89
25.2
—
0
14.4
4.1
33.9
9.6
55.1
15.6
403.6
114.2
—
0
458.7
129.8
96.8
27.4
361.8
102.4
1.68
215.33
276.4
100
211.5
76.5
64.9
23.5
—
0
10.4
3.8
24.1
8.7
40.8
14.8
353.3
127.8
-0.2
-0.07
393.9
142.5
82.4
29.8
311.5
112.7
1.45
214.83
336.5
100
260
77.3
76.5
22.7
—
0
11.6
3.4
31.2
9.3
45.3
13.5
219
65.1
0.1
0.03
264.4
78.6
61.4
18.2
202.9
60.3
0.94
215.85
286.5
100
233.3
81.4
53.2
18.6
—
0
10
3.5
15.4
5.4
37.8
13.2
176.9
61.7
0.1
0.03
214.8
75
46.6
16.3
168.2
58.7
0.781
215.33
56.6
100
17.1
30.2
39.5
69.8
—
0
11.5
20.3
15.2
26.9
24.3
42.9
207.2
366.1
-0.3
-0.5
231.2
408.5
60.2
106.4
171
302.1
0.79
215.33
52.1
100
10.8
20.7
41.3
79.3
—
0
7.6
14.6
9.2
17.7
32.1
61.6
92.8
178.1
—
0
124.9
239.7
25.4
48.8
99.5
191
0.478
208.12
53.8
100
17.3
32.2
36.5
67.8
—
0
7.9
14.7
9.9
18.4
26.6
49.4
112.7
209.5
—
0
139.3
258.9
27.6
51.3
111.7
207.6
0.549
203.33
52.6
100
20.3
38.6
32.3
61.4
—
0
11
20.9
12.2
23.2
20.1
38.2
95.9
182.3
—
0
116
220.5
23.7
45.1
92.3
175.5
0.454
203.33
55.1
100
22.4
40.7
32.7
59.3
—
0
12.9
23.4
25.1
45.6
7.6
13.8
189.7
344.3
0.1
0.2
193.1
350.5
25.2
45.7
167.9
304.7
1.017
165.17
52.7
100
21.2
40.2
31.5
59.8
—
0
6.8
12.9
6.8
12.9
24.7
46.9
50.7
96.2
-0.2
-0.4
73.4
139.3
9.4
17.8
64
121.4
2.533
25.264
44.8
100
16.3
36.4
28.5
63.6
—
0
8
17.9
8.2
18.3
20.3
45.3
94.1
210
0.1
0.2
109.9
245.3
19.9
44.4
90
200.9
3.562
25.264
34.8
100
12.8
36.8
22
63.2
—
0
4.8
13.8
7.3
21
14.7
42.2
43.6
125.3
-0.1
-0.3
55.4
159.2
12
34.5
43.4
124.7
1.718
25.264
33.7
100
22.5
66.8
11.2
33.2
—
0
10.5
31.2
10.5
31.2
0.7
2.1
60.6
179.8
0.2
0.6
61.5
182.5
11.4
33.8
50.7
150.4
2.007
25.264