KlaraBo Sverige Statements
KL
KlaraBo Sverige Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
149.4
100
72.5
48.5
76.9
51.5
—
0
11.6
7.8
11.6
7.8
65.3
43.7
-233.4
-156.2
-0.1
-0.07
-168.2
-112.6
-32.3
-21.6
-135.8
-90.9
-1.036
131.1
147.7
100
50.5
34.2
97.2
65.8
—
0
12.8
8.7
12.6
8.5
84.6
57.3
-133.2
-90.2
—
0
-48.6
-32.9
2
1.4
-50.6
-34.3
-0.386
131.1
149.7
100
54
36.1
95.7
63.9
—
0
14.3
9.6
14.3
9.6
81.4
54.4
-119.4
-79.8
—
0
-38
-25.4
-3.5
-2.3
-34.5
-23.05
-0.263
131.1
142.9
100
75.5
52.8
67.4
47.2
—
0
12.7
8.9
12.7
8.9
54.7
38.3
-255.3
-178.7
-0.1
-0.07
-200.7
-140.4
-40.1
-28.06
-160.6
-112.4
-1.224
131.2
129.2
100
64
49.5
65.2
50.5
—
0
12.1
9.4
1.9
1.5
63.3
49
-176.1
-136.3
-0.1
-0.08
-112.9
-87.4
-16.6
-12.8
-96.2
-74.5
-0.732
131.4
123.2
100
45.5
36.9
77.7
63.1
—
0
10.7
8.7
10.7
8.7
67
54.4
-73.4
-59.6
—
0
-6.4
-5.2
-0.8
-0.6
-5.6
-4.5
-0.043
131.7
120.3
100
53.9
44.8
66.4
55.2
—
0
12.1
10.1
12.1
10.1
54.3
45.1
19.3
16
—
0
63.6
52.9
25.2
20.9
38.4
31.9
0.291
131.8
118.7
100
59.3
50
59.4
50
—
0
11.5
9.7
11.6
9.8
47.8
40.3
191.4
161.2
—
0
239.2
201.5
50.7
42.7
188.6
158.9
1.431
131.8
108.4
100
52.2
48.2
56.2
51.8
—
0
19.5
18
12.8
11.8
43.4
40
287.6
265.3
-0.2
-0.2
330.8
305.2
79.4
73.2
251.4
231.9
3.055
82.3
112.2
100
42.4
37.8
69.8
62.2
—
0
11.5
10.2
11.5
10.2
58.3
52
138.2
123.2
0.1
0.09
196.6
175.2
37.5
33.4
159.1
141.8
1.484
107.19
60.9
100
29.2
47.9
31.7
52.1
—
0
7.6
12.5
7.6
12.5
24.1
39.6
190.5
312.8
-0.1
-0.2
214.5
352.2
50.1
82.3
164.4
270
1.534
107.19