Nivika Fastigheter Statements
NI
Nivika Fastigheter Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
159.71
100
42.225
26.4
117.48
73.6
—
0
13.59
8.5
13.591
8.5
103.89
65.1
-59.614
-37.3
-0.001
-0.0006
44.275
27.7
-0.397
-0.2
44.672
28
0.645
69.255
157.75
100
35.768
22.7
121.99
77.3
—
0
8.164
5.2
8.164
5.2
113.82
72.2
-264.22
-167.5
0.001
0.0006
-150.4
-95.3
7.219
4.6
-157.61
-99.9
-6.674
23.617
149.09
100
49.519
33.2
99.572
66.8
—
0
8.051
5.4
8.051
5.4
91.521
61.4
-74.766
-50.1
-0.001
-0.0007
16.754
11.2
0.617
0.4
16.139
10.8
0.207
77.907
154.31
100
58.707
38
95.607
62
—
0
—
0
12.516
8.1
83.091
53.8
-118.12
-76.5
-0.001
-0.0006
-35.031
-22.7
-32.134
-20.8
-2.897
-1.9
-0.05
58.17
150.75
100
53.008
35.2
97.746
64.8
—
0
11.398
7.6
11.398
7.6
86.348
57.3
-234.39
-155.5
—
0
-148.04
-98.2
-9.804
-6.5
-138.24
-91.7
-2.376
58.17
138.58
100
38.118
27.5
100.47
72.5
—
0
10.061
7.3
10.142
7.3
90.323
65.2
-92.962
-67.08
—
0
-2.639
-1.9
1.437
1
-4.076
-2.9
-0.07
58.17
144.39
100
50.194
34.8
94.195
65.2
—
0
9.473
6.6
9.473
6.6
84.722
58.7
211.32
146.4
—
0
296.04
205
56.3
39
239.74
166
4.121
58.17
133.08
100
49.858
37.5
83.22
62.5
—
0
13.01
9.8
13.01
9.8
70.21
52.8
88.955
66.8
0.002
0.002
159.17
119.6
30.273
22.7
128.9
96.9
2.998
42.988
112.03
100
35.543
31.7
76.489
68.3
—
0
10.57
9.4
10.569
9.4
65.92
58.8
257.12
229.5
0.001
0.0009
323.04
288.3
60.566
54.1
262.47
234.3
5.867
44.735
88.248
100
18.246
20.7
70.002
79.3
—
0
7.25
8.2
7.292
8.3
62.71
71.1
52.704
59.7
—
0
115.41
130.8
45.888
52
69.526
78.8
1.554
44.735
87.224
100
26.074
29.9
61.15
70.1
—
0
7.185
8.2
7.184
8.2
53.966
61.9
-0.054
-0.06
—
0
53.912
61.8
48.698
55.8
45.214
51.8
1.011
44.735